'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-30609859f - Ibiza - SAMANA
Unit type:
Price:619999.0 AED
Area: 860.0 sqft (79.9 sqm)
Views:
Unit type:
Price:
Area: 860.0 sqft (79.9 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 33 760 USD
At reservation · September 2025
Paid to the date: 20% · 33 760 USD
Remaining due payment: 135 038 USD
2
1% · 1 688 USD
October 2025
Paid to the date: 21% · 35 448 USD
Remaining due payment: 133 350 USD
3
1% · 1 688 USD
November 2025
Paid to the date: 22% · 37 136 USD
Remaining due payment: 131 662 USD
4
1% · 1 688 USD
December 2025
Paid to the date: 23% · 38 823 USD
Remaining due payment: 129 974 USD
5
1% · 1 688 USD
January 2026
Paid to the date: 24% · 40 511 USD
Remaining due payment: 128 286 USD
6
1% · 1 688 USD
March 2026
Paid to the date: 25% · 42 199 USD
Remaining due payment: 126 598 USD
7
1% · 1 688 USD
March 2026
Paid to the date: 26% · 43 887 USD
Remaining due payment: 124 910 USD
8
1% · 1 688 USD
April 2026
Paid to the date: 27% · 45 575 USD
Remaining due payment: 123 222 USD
9
1% · 1 688 USD
May 2026
Paid to the date: 28% · 47 263 USD
Remaining due payment: 121 534 USD
10
1% · 1 688 USD
June 2026
Paid to the date: 29% · 48 951 USD
Remaining due payment: 119 846 USD
11
1% · 1 688 USD
July 2026
Paid to the date: 30% · 50 639 USD
Remaining due payment: 118 158 USD
Resale is available
12
10% · 16 880 USD
August 2026
Paid to the date: 40% · 67 519 USD
Remaining due payment: 101 279 USD
13
1% · 1 688 USD
September 2026
Paid to the date: 41% · 69 207 USD
Remaining due payment: 99 591 USD
14
1% · 1 688 USD
October 2026
Paid to the date: 42% · 70 895 USD
Remaining due payment: 97 903 USD
15
1% · 1 688 USD
November 2026
Paid to the date: 43% · 72 583 USD
Remaining due payment: 96 215 USD
16
1% · 1 688 USD
December 2026
Paid to the date: 44% · 74 271 USD
Remaining due payment: 94 527 USD
17
1% · 1 688 USD
January 2027
Paid to the date: 45% · 75 959 USD
Remaining due payment: 92 839 USD
18
5% · 8 440 USD
March 2027
Paid to the date: 50% · 84 399 USD
Remaining due payment: 84 399 USD
19
1% · 1 688 USD
March 2027
Paid to the date: 51% · 86 087 USD
Remaining due payment: 82 711 USD
20
1% · 1 688 USD
April 2027
Paid to the date: 52% · 87 775 USD
Remaining due payment: 81 023 USD
21
1% · 1 688 USD
May 2027
Paid to the date: 53% · 89 463 USD
Remaining due payment: 79 335 USD
22
1% · 1 688 USD
June 2027
Paid to the date: 54% · 91 151 USD
Remaining due payment: 77 647 USD
23
1% · 1 688 USD
July 2027
Paid to the date: 55% · 92 839 USD
Remaining due payment: 75 959 USD
24
1% · 1 688 USD
August 2027
Paid to the date: 56% · 94 527 USD
Remaining due payment: 74 271 USD
25
1% · 1 688 USD
September 2027
Paid to the date: 57% · 96 215 USD
Remaining due payment: 72 583 USD
26
1% · 1 688 USD
October 2027
Paid to the date: 58% · 97 903 USD
Remaining due payment: 70 895 USD
27
1% · 1 688 USD
November 2027
Paid to the date: 59% · 99 591 USD
Remaining due payment: 69 207 USD
28
1% · 1 688 USD
December 2027
Paid to the date: 60% · 101 279 USD
Remaining due payment: 67 519 USD
29
1% · 1 688 USD
January 2028
Paid to the date: 61% · 102 967 USD
Remaining due payment: 65 831 USD
30
1% · 1 688 USD
March 2028
Paid to the date: 62% · 104 655 USD
Remaining due payment: 64 143 USD
31
1% · 1 688 USD
March 2028
Paid to the date: 63% · 106 343 USD
Remaining due payment: 62 455 USD
32
1% · 1 688 USD
April 2028
Paid to the date: 64% · 108 031 USD
Remaining due payment: 60 767 USD
33
1% · 1 688 USD
May 2028
Paid to the date: 65% · 109 719 USD
Remaining due payment: 59 079 USD
34
1% · 1 688 USD
June 2028
Paid to the date: 66% · 111 407 USD
Remaining due payment: 57 391 USD
35
1% · 1 688 USD
July 2028
Paid to the date: 67% · 113 094 USD
Remaining due payment: 55 703 USD
36
1% · 1 688 USD
August 2028
Paid to the date: 68% · 114 782 USD
Remaining due payment: 54 015 USD
37
1% · 1 688 USD
September 2028
Paid to the date: 69% · 116 470 USD
Remaining due payment: 52 327 USD
38
1% · 1 688 USD
October 2028
Paid to the date: 70% · 118 158 USD
Remaining due payment: 50 639 USD
39
1% · 1 688 USD
November 2028
Paid to the date: 71% · 119 846 USD
Remaining due payment: 48 951 USD
40
1% · 1 688 USD
December 2028
Paid to the date: 72% · 121 534 USD
Remaining due payment: 47 263 USD
41
1% · 1 688 USD
January 2029
Paid to the date: 73% · 123 222 USD
Remaining due payment: 45 575 USD
42
1% · 1 688 USD
March 2029
Paid to the date: 74% · 124 910 USD
Remaining due payment: 43 887 USD
43
1% · 1 688 USD
March 2029
Paid to the date: 75% · 126 598 USD
Remaining due payment: 42 199 USD
44
1% · 1 688 USD
April 2029
Paid to the date: 76% · 128 286 USD
Remaining due payment: 40 511 USD
45
1% · 1 688 USD
May 2029
Paid to the date: 77% · 129 974 USD
Remaining due payment: 38 823 USD
46
0.5% · 844 USD
June 2029
Paid to the date: 77.5% · 130 818 USD
Remaining due payment: 37 979 USD
47
0.5% · 844 USD
July 2029
Paid to the date: 78% · 131 662 USD
Remaining due payment: 37 136 USD
48
0.5% · 844 USD
August 2029
Paid to the date: 78.5% · 132 506 USD
Remaining due payment: 36 292 USD
49
0.5% · 844 USD
September 2029
Paid to the date: 79% · 133 350 USD
Remaining due payment: 35 448 USD
50
0.5% · 844 USD
October 2029
Paid to the date: 79.5% · 134 194 USD
Remaining due payment: 34 604 USD
51
0.5% · 844 USD
November 2029
Paid to the date: 80% · 135 038 USD
Remaining due payment: 33 760 USD
52
0.5% · 844 USD
December 2029
Paid to the date: 80.5% · 135 882 USD
Remaining due payment: 32 916 USD
53
0.5% · 844 USD
January 2030
Paid to the date: 81% · 136 726 USD
Remaining due payment: 32 072 USD
54
0.5% · 844 USD
March 2030
Paid to the date: 81.5% · 137 570 USD
Remaining due payment: 31 228 USD
55
0.5% · 844 USD
March 2030
Paid to the date: 82% · 138 414 USD
Remaining due payment: 30 384 USD
56
0.5% · 844 USD
April 2030
Paid to the date: 82.5% · 139 258 USD
Remaining due payment: 29 540 USD
57
0.5% · 844 USD
May 2030
Paid to the date: 83% · 140 102 USD
Remaining due payment: 28 696 USD
58
0.5% · 844 USD
June 2030
Paid to the date: 83.5% · 140 946 USD
Remaining due payment: 27 852 USD
59
0.5% · 844 USD
July 2030
Paid to the date: 84% · 141 790 USD
Remaining due payment: 27 008 USD
60
0.5% · 844 USD
August 2030
Paid to the date: 84.5% · 142 634 USD
Remaining due payment: 26 164 USD
61
0.5% · 844 USD
September 2030
Paid to the date: 85% · 143 478 USD
Remaining due payment: 25 320 USD
62
0.5% · 844 USD
October 2030
Paid to the date: 85.5% · 144 322 USD
Remaining due payment: 24 476 USD
63
0.5% · 844 USD
November 2030
Paid to the date: 86% · 145 166 USD
Remaining due payment: 23 632 USD
64
0.5% · 844 USD
December 2030
Paid to the date: 86.5% · 146 010 USD
Remaining due payment: 22 788 USD
65
0.5% · 844 USD
January 2031
Paid to the date: 87% · 146 854 USD
Remaining due payment: 21 944 USD
66
0.5% · 844 USD
March 2031
Paid to the date: 87.5% · 147 698 USD
Remaining due payment: 21 100 USD
67
0.5% · 844 USD
March 2031
Paid to the date: 88% · 148 542 USD
Remaining due payment: 20 256 USD
68
0.5% · 844 USD
April 2031
Paid to the date: 88.5% · 149 386 USD
Remaining due payment: 19 412 USD
69
0.5% · 844 USD
May 2031
Paid to the date: 89% · 150 230 USD
Remaining due payment: 18 568 USD
70
0.5% · 844 USD
June 2031
Paid to the date: 89.5% · 151 074 USD
Remaining due payment: 17 724 USD
71
0.5% · 844 USD
July 2031
Paid to the date: 90% · 151 918 USD
Remaining due payment: 16 880 USD
72
0.5% · 844 USD
August 2031
Paid to the date: 90.5% · 152 762 USD
Remaining due payment: 16 036 USD
73
0.5% · 844 USD
September 2031
Paid to the date: 91% · 153 606 USD
Remaining due payment: 15 192 USD
74
0.5% · 844 USD
October 2031
Paid to the date: 91.5% · 154 450 USD
Remaining due payment: 14 348 USD
75
0.5% · 844 USD
November 2031
Paid to the date: 92% · 155 294 USD
Remaining due payment: 13 504 USD
76
0.5% · 844 USD
December 2031
Paid to the date: 92.5% · 156 138 USD
Remaining due payment: 12 660 USD
77
0.5% · 844 USD
January 2032
Paid to the date: 93% · 156 982 USD
Remaining due payment: 11 816 USD
78
0.5% · 844 USD
March 2032
Paid to the date: 93.5% · 157 826 USD
Remaining due payment: 10 972 USD
79
0.5% · 844 USD
March 2032
Paid to the date: 94% · 158 670 USD
Remaining due payment: 10 128 USD
80
0.5% · 844 USD
April 2032
Paid to the date: 94.5% · 159 514 USD
Remaining due payment: 9 284 USD
81
0.5% · 844 USD
May 2032
Paid to the date: 95% · 160 358 USD
Remaining due payment: 8 440 USD
82
0.5% · 844 USD
June 2032
Paid to the date: 95.5% · 161 202 USD
Remaining due payment: 7 596 USD
83
0.5% · 844 USD
July 2032
Paid to the date: 96% · 162 046 USD
Remaining due payment: 6 752 USD
84
0.5% · 844 USD
August 2032
Paid to the date: 96.5% · 162 890 USD
Remaining due payment: 5 908 USD
85
0.5% · 844 USD
September 2032
Paid to the date: 97% · 163 734 USD
Remaining due payment: 5 064 USD
86
0.5% · 844 USD
October 2032
Paid to the date: 97.5% · 164 578 USD
Remaining due payment: 4 220 USD
87
0.5% · 844 USD
November 2032
Paid to the date: 98% · 165 422 USD
Remaining due payment: 3 376 USD
88
0.5% · 844 USD
December 2032
Paid to the date: 98.5% · 166 266 USD
Remaining due payment: 2 532 USD
89
0.5% · 844 USD
January 2033
Paid to the date: 99% · 167 110 USD
Remaining due payment: 1 688 USD
90
0.5% · 844 USD
March 2033
Paid to the date: 99.5% · 167 954 USD
Remaining due payment: 844 USD
91
0.5% · 844 USD
March 2033
Paid to the date: 100% · 168 798 USD
Remaining due payment: 0.0000 USD