Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-30609859f - Ibiza - SAMANA

Unit type:
Price: 619999.0 AED
Area: 860.0 sqft (79.9 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 758 USD
At reservation · April 2026
Paid to the date: 20% · 33 758 USD
Remaining due payment: 135 034 USD
2
1% · 1 688 USD
May 2026
Paid to the date: 21% · 35 446 USD
Remaining due payment: 133 346 USD
3
1% · 1 688 USD
June 2026
Paid to the date: 22% · 37 134 USD
Remaining due payment: 131 658 USD
4
1% · 1 688 USD
July 2026
Paid to the date: 23% · 38 822 USD
Remaining due payment: 129 970 USD
5
1% · 1 688 USD
August 2026
Paid to the date: 24% · 40 510 USD
Remaining due payment: 128 282 USD
6
1% · 1 688 USD
September 2026
Paid to the date: 25% · 42 198 USD
Remaining due payment: 126 594 USD
7
1% · 1 688 USD
October 2026
Paid to the date: 26% · 43 886 USD
Remaining due payment: 124 906 USD
8
1% · 1 688 USD
November 2026
Paid to the date: 27% · 45 574 USD
Remaining due payment: 123 218 USD
9
1% · 1 688 USD
December 2026
Paid to the date: 28% · 47 262 USD
Remaining due payment: 121 530 USD
10
1% · 1 688 USD
January 2027
Paid to the date: 29% · 48 950 USD
Remaining due payment: 119 842 USD
11
1% · 1 688 USD
February 2027
Paid to the date: 30% · 50 638 USD
Remaining due payment: 118 155 USD
Resale is available
12
10% · 16 879 USD
March 2027
Paid to the date: 40% · 67 517 USD
Remaining due payment: 101 275 USD
13
1% · 1 688 USD
April 2027
Paid to the date: 41% · 69 205 USD
Remaining due payment: 99 587 USD
14
1% · 1 688 USD
May 2027
Paid to the date: 42% · 70 893 USD
Remaining due payment: 97 899 USD
15
1% · 1 688 USD
June 2027
Paid to the date: 43% · 72 581 USD
Remaining due payment: 96 212 USD
16
1% · 1 688 USD
July 2027
Paid to the date: 44% · 74 269 USD
Remaining due payment: 94 524 USD
17
1% · 1 688 USD
August 2027
Paid to the date: 45% · 75 956 USD
Remaining due payment: 92 836 USD
18
5% · 8 440 USD
September 2027
Paid to the date: 50% · 84 396 USD
Remaining due payment: 84 396 USD
19
1% · 1 688 USD
October 2027
Paid to the date: 51% · 86 084 USD
Remaining due payment: 82 708 USD
20
1% · 1 688 USD
November 2027
Paid to the date: 52% · 87 772 USD
Remaining due payment: 81 020 USD
21
1% · 1 688 USD
December 2027
Paid to the date: 53% · 89 460 USD
Remaining due payment: 79 332 USD
22
1% · 1 688 USD
January 2028
Paid to the date: 54% · 91 148 USD
Remaining due payment: 77 644 USD
23
1% · 1 688 USD
February 2028
Paid to the date: 55% · 92 836 USD
Remaining due payment: 75 956 USD
24
1% · 1 688 USD
March 2028
Paid to the date: 56% · 94 524 USD
Remaining due payment: 74 269 USD
25
1% · 1 688 USD
April 2028
Paid to the date: 57% · 96 212 USD
Remaining due payment: 72 581 USD
26
1% · 1 688 USD
May 2028
Paid to the date: 58% · 97 899 USD
Remaining due payment: 70 893 USD
27
1% · 1 688 USD
June 2028
Paid to the date: 59% · 99 587 USD
Remaining due payment: 69 205 USD
28
1% · 1 688 USD
July 2028
Paid to the date: 60% · 101 275 USD
Remaining due payment: 67 517 USD
29
1% · 1 688 USD
August 2028
Paid to the date: 61% · 102 963 USD
Remaining due payment: 65 829 USD
30
1% · 1 688 USD
September 2028
Paid to the date: 62% · 104 651 USD
Remaining due payment: 64 141 USD
31
1% · 1 688 USD
October 2028
Paid to the date: 63% · 106 339 USD
Remaining due payment: 62 453 USD
32
1% · 1 688 USD
November 2028
Paid to the date: 64% · 108 027 USD
Remaining due payment: 60 765 USD
33
1% · 1 688 USD
December 2028
Paid to the date: 65% · 109 715 USD
Remaining due payment: 59 077 USD
34
1% · 1 688 USD
January 2029
Paid to the date: 66% · 111 403 USD
Remaining due payment: 57 389 USD
35
1% · 1 688 USD
February 2029
Paid to the date: 67% · 113 091 USD
Remaining due payment: 55 701 USD
36
1% · 1 688 USD
March 2029
Paid to the date: 68% · 114 779 USD
Remaining due payment: 54 014 USD
37
1% · 1 688 USD
April 2029
Paid to the date: 69% · 116 467 USD
Remaining due payment: 52 326 USD
38
1% · 1 688 USD
May 2029
Paid to the date: 70% · 118 155 USD
Remaining due payment: 50 638 USD
39
1% · 1 688 USD
June 2029
Paid to the date: 71% · 119 842 USD
Remaining due payment: 48 950 USD
40
1% · 1 688 USD
July 2029
Paid to the date: 72% · 121 530 USD
Remaining due payment: 47 262 USD
41
1% · 1 688 USD
August 2029
Paid to the date: 73% · 123 218 USD
Remaining due payment: 45 574 USD
42
1% · 1 688 USD
September 2029
Paid to the date: 74% · 124 906 USD
Remaining due payment: 43 886 USD
43
1% · 1 688 USD
October 2029
Paid to the date: 75% · 126 594 USD
Remaining due payment: 42 198 USD
44
1% · 1 688 USD
November 2029
Paid to the date: 76% · 128 282 USD
Remaining due payment: 40 510 USD
45
1% · 1 688 USD
December 2029
Paid to the date: 77% · 129 970 USD
Remaining due payment: 38 822 USD
46
0.5% · 844 USD
January 2030
Paid to the date: 77.5% · 130 814 USD
Remaining due payment: 37 978 USD
47
0.5% · 844 USD
February 2030
Paid to the date: 78% · 131 658 USD
Remaining due payment: 37 134 USD
48
0.5% · 844 USD
March 2030
Paid to the date: 78.5% · 132 502 USD
Remaining due payment: 36 290 USD
49
0.5% · 844 USD
April 2030
Paid to the date: 79% · 133 346 USD
Remaining due payment: 35 446 USD
50
0.5% · 844 USD
May 2030
Paid to the date: 79.5% · 134 190 USD
Remaining due payment: 34 602 USD
51
0.5% · 844 USD
June 2030
Paid to the date: 80% · 135 034 USD
Remaining due payment: 33 758 USD
52
0.5% · 844 USD
July 2030
Paid to the date: 80.5% · 135 878 USD
Remaining due payment: 32 914 USD
53
0.5% · 844 USD
August 2030
Paid to the date: 81% · 136 722 USD
Remaining due payment: 32 071 USD
54
0.5% · 844 USD
September 2030
Paid to the date: 81.5% · 137 566 USD
Remaining due payment: 31 227 USD
55
0.5% · 844 USD
October 2030
Paid to the date: 82% · 138 410 USD
Remaining due payment: 30 383 USD
56
0.5% · 844 USD
November 2030
Paid to the date: 82.5% · 139 254 USD
Remaining due payment: 29 539 USD
57
0.5% · 844 USD
December 2030
Paid to the date: 83% · 140 098 USD
Remaining due payment: 28 695 USD
58
0.5% · 844 USD
January 2031
Paid to the date: 83.5% · 140 941 USD
Remaining due payment: 27 851 USD
59
0.5% · 844 USD
February 2031
Paid to the date: 84% · 141 785 USD
Remaining due payment: 27 007 USD
60
0.5% · 844 USD
March 2031
Paid to the date: 84.5% · 142 629 USD
Remaining due payment: 26 163 USD
61
0.5% · 844 USD
April 2031
Paid to the date: 85% · 143 473 USD
Remaining due payment: 25 319 USD
62
0.5% · 844 USD
May 2031
Paid to the date: 85.5% · 144 317 USD
Remaining due payment: 24 475 USD
63
0.5% · 844 USD
June 2031
Paid to the date: 86% · 145 161 USD
Remaining due payment: 23 631 USD
64
0.5% · 844 USD
July 2031
Paid to the date: 86.5% · 146 005 USD
Remaining due payment: 22 787 USD
65
0.5% · 844 USD
August 2031
Paid to the date: 87% · 146 849 USD
Remaining due payment: 21 943 USD
66
0.5% · 844 USD
September 2031
Paid to the date: 87.5% · 147 693 USD
Remaining due payment: 21 099 USD
67
0.5% · 844 USD
October 2031
Paid to the date: 88% · 148 537 USD
Remaining due payment: 20 255 USD
68
0.5% · 844 USD
November 2031
Paid to the date: 88.5% · 149 381 USD
Remaining due payment: 19 411 USD
69
0.5% · 844 USD
December 2031
Paid to the date: 89% · 150 225 USD
Remaining due payment: 18 567 USD
70
0.5% · 844 USD
January 2032
Paid to the date: 89.5% · 151 069 USD
Remaining due payment: 17 723 USD
71
0.5% · 844 USD
February 2032
Paid to the date: 90% · 151 913 USD
Remaining due payment: 16 879 USD
72
0.5% · 844 USD
March 2032
Paid to the date: 90.5% · 152 757 USD
Remaining due payment: 16 035 USD
73
0.5% · 844 USD
April 2032
Paid to the date: 91% · 153 601 USD
Remaining due payment: 15 191 USD
74
0.5% · 844 USD
May 2032
Paid to the date: 91.5% · 154 445 USD
Remaining due payment: 14 347 USD
75
0.5% · 844 USD
June 2032
Paid to the date: 92% · 155 289 USD
Remaining due payment: 13 503 USD
76
0.5% · 844 USD
July 2032
Paid to the date: 92.5% · 156 133 USD
Remaining due payment: 12 659 USD
77
0.5% · 844 USD
August 2032
Paid to the date: 93% · 156 977 USD
Remaining due payment: 11 815 USD
78
0.5% · 844 USD
September 2032
Paid to the date: 93.5% · 157 821 USD
Remaining due payment: 10 971 USD
79
0.5% · 844 USD
October 2032
Paid to the date: 94% · 158 665 USD
Remaining due payment: 10 128 USD
80
0.5% · 844 USD
November 2032
Paid to the date: 94.5% · 159 509 USD
Remaining due payment: 9 284 USD
81
0.5% · 844 USD
December 2032
Paid to the date: 95% · 160 353 USD
Remaining due payment: 8 440 USD
82
0.5% · 844 USD
January 2033
Paid to the date: 95.5% · 161 197 USD
Remaining due payment: 7 596 USD
83
0.5% · 844 USD
February 2033
Paid to the date: 96% · 162 040 USD
Remaining due payment: 6 752 USD
84
0.5% · 844 USD
March 2033
Paid to the date: 96.5% · 162 884 USD
Remaining due payment: 5 908 USD
85
0.5% · 844 USD
April 2033
Paid to the date: 97% · 163 728 USD
Remaining due payment: 5 064 USD
86
0.5% · 844 USD
May 2033
Paid to the date: 97.5% · 164 572 USD
Remaining due payment: 4 220 USD
87
0.5% · 844 USD
June 2033
Paid to the date: 98% · 165 416 USD
Remaining due payment: 3 376 USD
88
0.5% · 844 USD
July 2033
Paid to the date: 98.5% · 166 260 USD
Remaining due payment: 2 532 USD
89
0.5% · 844 USD
August 2033
Paid to the date: 99% · 167 104 USD
Remaining due payment: 1 688 USD
90
0.5% · 844 USD
September 2033
Paid to the date: 99.5% · 167 948 USD
Remaining due payment: 844 USD
91
0.5% · 844 USD
October 2033
Paid to the date: 100% · 168 792 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use