Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-30609859f - Ibiza - SAMANA

Unit type:
Price: 619999.0 AED
Area: 860.0 sqft (79.9 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 764 USD
At reservation · April 2026
Paid to the date: 20% · 33 764 USD
Remaining due payment: 135 058 USD
2
1% · 1 688 USD
May 2026
Paid to the date: 21% · 35 453 USD
Remaining due payment: 133 369 USD
3
1% · 1 688 USD
June 2026
Paid to the date: 22% · 37 141 USD
Remaining due payment: 131 681 USD
4
1% · 1 688 USD
July 2026
Paid to the date: 23% · 38 829 USD
Remaining due payment: 129 993 USD
5
1% · 1 688 USD
August 2026
Paid to the date: 24% · 40 517 USD
Remaining due payment: 128 305 USD
6
1% · 1 688 USD
September 2026
Paid to the date: 25% · 42 205 USD
Remaining due payment: 126 616 USD
7
1% · 1 688 USD
October 2026
Paid to the date: 26% · 43 894 USD
Remaining due payment: 124 928 USD
8
1% · 1 688 USD
November 2026
Paid to the date: 27% · 45 582 USD
Remaining due payment: 123 240 USD
9
1% · 1 688 USD
December 2026
Paid to the date: 28% · 47 270 USD
Remaining due payment: 121 552 USD
10
1% · 1 688 USD
January 2027
Paid to the date: 29% · 48 958 USD
Remaining due payment: 119 864 USD
11
1% · 1 688 USD
February 2027
Paid to the date: 30% · 50 647 USD
Remaining due payment: 118 175 USD
Resale is available
12
10% · 16 882 USD
March 2027
Paid to the date: 40% · 67 529 USD
Remaining due payment: 101 293 USD
13
1% · 1 688 USD
April 2027
Paid to the date: 41% · 69 217 USD
Remaining due payment: 99 605 USD
14
1% · 1 688 USD
May 2027
Paid to the date: 42% · 70 905 USD
Remaining due payment: 97 917 USD
15
1% · 1 688 USD
June 2027
Paid to the date: 43% · 72 593 USD
Remaining due payment: 96 229 USD
16
1% · 1 688 USD
July 2027
Paid to the date: 44% · 74 282 USD
Remaining due payment: 94 540 USD
17
1% · 1 688 USD
August 2027
Paid to the date: 45% · 75 970 USD
Remaining due payment: 92 852 USD
18
5% · 8 441 USD
September 2027
Paid to the date: 50% · 84 411 USD
Remaining due payment: 84 411 USD
19
1% · 1 688 USD
October 2027
Paid to the date: 51% · 86 099 USD
Remaining due payment: 82 723 USD
20
1% · 1 688 USD
November 2027
Paid to the date: 52% · 87 787 USD
Remaining due payment: 81 035 USD
21
1% · 1 688 USD
December 2027
Paid to the date: 53% · 89 476 USD
Remaining due payment: 79 346 USD
22
1% · 1 688 USD
January 2028
Paid to the date: 54% · 91 164 USD
Remaining due payment: 77 658 USD
23
1% · 1 688 USD
February 2028
Paid to the date: 55% · 92 852 USD
Remaining due payment: 75 970 USD
24
1% · 1 688 USD
March 2028
Paid to the date: 56% · 94 540 USD
Remaining due payment: 74 282 USD
25
1% · 1 688 USD
April 2028
Paid to the date: 57% · 96 229 USD
Remaining due payment: 72 593 USD
26
1% · 1 688 USD
May 2028
Paid to the date: 58% · 97 917 USD
Remaining due payment: 70 905 USD
27
1% · 1 688 USD
June 2028
Paid to the date: 59% · 99 605 USD
Remaining due payment: 69 217 USD
28
1% · 1 688 USD
July 2028
Paid to the date: 60% · 101 293 USD
Remaining due payment: 67 529 USD
29
1% · 1 688 USD
August 2028
Paid to the date: 61% · 102 981 USD
Remaining due payment: 65 841 USD
30
1% · 1 688 USD
September 2028
Paid to the date: 62% · 104 670 USD
Remaining due payment: 64 152 USD
31
1% · 1 688 USD
October 2028
Paid to the date: 63% · 106 358 USD
Remaining due payment: 62 464 USD
32
1% · 1 688 USD
November 2028
Paid to the date: 64% · 108 046 USD
Remaining due payment: 60 776 USD
33
1% · 1 688 USD
December 2028
Paid to the date: 65% · 109 734 USD
Remaining due payment: 59 088 USD
34
1% · 1 688 USD
January 2029
Paid to the date: 66% · 111 423 USD
Remaining due payment: 57 399 USD
35
1% · 1 688 USD
February 2029
Paid to the date: 67% · 113 111 USD
Remaining due payment: 55 711 USD
36
1% · 1 688 USD
March 2029
Paid to the date: 68% · 114 799 USD
Remaining due payment: 54 023 USD
37
1% · 1 688 USD
April 2029
Paid to the date: 69% · 116 487 USD
Remaining due payment: 52 335 USD
38
1% · 1 688 USD
May 2029
Paid to the date: 70% · 118 175 USD
Remaining due payment: 50 647 USD
39
1% · 1 688 USD
June 2029
Paid to the date: 71% · 119 864 USD
Remaining due payment: 48 958 USD
40
1% · 1 688 USD
July 2029
Paid to the date: 72% · 121 552 USD
Remaining due payment: 47 270 USD
41
1% · 1 688 USD
August 2029
Paid to the date: 73% · 123 240 USD
Remaining due payment: 45 582 USD
42
1% · 1 688 USD
September 2029
Paid to the date: 74% · 124 928 USD
Remaining due payment: 43 894 USD
43
1% · 1 688 USD
October 2029
Paid to the date: 75% · 126 616 USD
Remaining due payment: 42 205 USD
44
1% · 1 688 USD
November 2029
Paid to the date: 76% · 128 305 USD
Remaining due payment: 40 517 USD
45
1% · 1 688 USD
December 2029
Paid to the date: 77% · 129 993 USD
Remaining due payment: 38 829 USD
46
0.5% · 844 USD
January 2030
Paid to the date: 77.5% · 130 837 USD
Remaining due payment: 37 985 USD
47
0.5% · 844 USD
February 2030
Paid to the date: 78% · 131 681 USD
Remaining due payment: 37 141 USD
48
0.5% · 844 USD
March 2030
Paid to the date: 78.5% · 132 525 USD
Remaining due payment: 36 297 USD
49
0.5% · 844 USD
April 2030
Paid to the date: 79% · 133 369 USD
Remaining due payment: 35 453 USD
50
0.5% · 844 USD
May 2030
Paid to the date: 79.5% · 134 213 USD
Remaining due payment: 34 609 USD
51
0.5% · 844 USD
June 2030
Paid to the date: 80% · 135 058 USD
Remaining due payment: 33 764 USD
52
0.5% · 844 USD
July 2030
Paid to the date: 80.5% · 135 902 USD
Remaining due payment: 32 920 USD
53
0.5% · 844 USD
August 2030
Paid to the date: 81% · 136 746 USD
Remaining due payment: 32 076 USD
54
0.5% · 844 USD
September 2030
Paid to the date: 81.5% · 137 590 USD
Remaining due payment: 31 232 USD
55
0.5% · 844 USD
October 2030
Paid to the date: 82% · 138 434 USD
Remaining due payment: 30 388 USD
56
0.5% · 844 USD
November 2030
Paid to the date: 82.5% · 139 278 USD
Remaining due payment: 29 544 USD
57
0.5% · 844 USD
December 2030
Paid to the date: 83% · 140 122 USD
Remaining due payment: 28 700 USD
58
0.5% · 844 USD
January 2031
Paid to the date: 83.5% · 140 966 USD
Remaining due payment: 27 856 USD
59
0.5% · 844 USD
February 2031
Paid to the date: 84% · 141 810 USD
Remaining due payment: 27 012 USD
60
0.5% · 844 USD
March 2031
Paid to the date: 84.5% · 142 655 USD
Remaining due payment: 26 167 USD
61
0.5% · 844 USD
April 2031
Paid to the date: 85% · 143 499 USD
Remaining due payment: 25 323 USD
62
0.5% · 844 USD
May 2031
Paid to the date: 85.5% · 144 343 USD
Remaining due payment: 24 479 USD
63
0.5% · 844 USD
June 2031
Paid to the date: 86% · 145 187 USD
Remaining due payment: 23 635 USD
64
0.5% · 844 USD
July 2031
Paid to the date: 86.5% · 146 031 USD
Remaining due payment: 22 791 USD
65
0.5% · 844 USD
August 2031
Paid to the date: 87% · 146 875 USD
Remaining due payment: 21 947 USD
66
0.5% · 844 USD
September 2031
Paid to the date: 87.5% · 147 719 USD
Remaining due payment: 21 103 USD
67
0.5% · 844 USD
October 2031
Paid to the date: 88% · 148 563 USD
Remaining due payment: 20 259 USD
68
0.5% · 844 USD
November 2031
Paid to the date: 88.5% · 149 407 USD
Remaining due payment: 19 415 USD
69
0.5% · 844 USD
December 2031
Paid to the date: 89% · 150 252 USD
Remaining due payment: 18 570 USD
70
0.5% · 844 USD
January 2032
Paid to the date: 89.5% · 151 096 USD
Remaining due payment: 17 726 USD
71
0.5% · 844 USD
February 2032
Paid to the date: 90% · 151 940 USD
Remaining due payment: 16 882 USD
72
0.5% · 844 USD
March 2032
Paid to the date: 90.5% · 152 784 USD
Remaining due payment: 16 038 USD
73
0.5% · 844 USD
April 2032
Paid to the date: 91% · 153 628 USD
Remaining due payment: 15 194 USD
74
0.5% · 844 USD
May 2032
Paid to the date: 91.5% · 154 472 USD
Remaining due payment: 14 350 USD
75
0.5% · 844 USD
June 2032
Paid to the date: 92% · 155 316 USD
Remaining due payment: 13 506 USD
76
0.5% · 844 USD
July 2032
Paid to the date: 92.5% · 156 160 USD
Remaining due payment: 12 662 USD
77
0.5% · 844 USD
August 2032
Paid to the date: 93% · 157 004 USD
Remaining due payment: 11 818 USD
78
0.5% · 844 USD
September 2032
Paid to the date: 93.5% · 157 849 USD
Remaining due payment: 10 973 USD
79
0.5% · 844 USD
October 2032
Paid to the date: 94% · 158 693 USD
Remaining due payment: 10 129 USD
80
0.5% · 844 USD
November 2032
Paid to the date: 94.5% · 159 537 USD
Remaining due payment: 9 285 USD
81
0.5% · 844 USD
December 2032
Paid to the date: 95% · 160 381 USD
Remaining due payment: 8 441 USD
82
0.5% · 844 USD
January 2033
Paid to the date: 95.5% · 161 225 USD
Remaining due payment: 7 597 USD
83
0.5% · 844 USD
February 2033
Paid to the date: 96% · 162 069 USD
Remaining due payment: 6 753 USD
84
0.5% · 844 USD
March 2033
Paid to the date: 96.5% · 162 913 USD
Remaining due payment: 5 909 USD
85
0.5% · 844 USD
April 2033
Paid to the date: 97% · 163 757 USD
Remaining due payment: 5 065 USD
86
0.5% · 844 USD
May 2033
Paid to the date: 97.5% · 164 601 USD
Remaining due payment: 4 221 USD
87
0.5% · 844 USD
June 2033
Paid to the date: 98% · 165 446 USD
Remaining due payment: 3 376 USD
88
0.5% · 844 USD
July 2033
Paid to the date: 98.5% · 166 290 USD
Remaining due payment: 2 532 USD
89
0.5% · 844 USD
August 2033
Paid to the date: 99% · 167 134 USD
Remaining due payment: 1 688 USD
90
0.5% · 844 USD
September 2033
Paid to the date: 99.5% · 167 978 USD
Remaining due payment: 844 USD
91
0.5% · 844 USD
October 2033
Paid to the date: 100% · 168 822 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use