Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-319499e16 - Ibiza - SAMANA

Unit type:
Price: 617506.0 AED
Area: 482.0 sqft (44.78 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 629 USD
At reservation · September 2025
Paid to the date: 20% · 33 629 USD
Remaining due payment: 134 514 USD
2
1% · 1 681 USD
October 2025
Paid to the date: 21% · 35 310 USD
Remaining due payment: 132 833 USD
3
1% · 1 681 USD
November 2025
Paid to the date: 22% · 36 991 USD
Remaining due payment: 131 152 USD
4
1% · 1 681 USD
December 2025
Paid to the date: 23% · 38 673 USD
Remaining due payment: 129 470 USD
5
1% · 1 681 USD
January 2026
Paid to the date: 24% · 40 354 USD
Remaining due payment: 127 789 USD
6
1% · 1 681 USD
February 2026
Paid to the date: 25% · 42 036 USD
Remaining due payment: 126 107 USD
7
1% · 1 681 USD
March 2026
Paid to the date: 26% · 43 717 USD
Remaining due payment: 124 426 USD
8
1% · 1 681 USD
April 2026
Paid to the date: 27% · 45 399 USD
Remaining due payment: 122 744 USD
9
1% · 1 681 USD
May 2026
Paid to the date: 28% · 47 080 USD
Remaining due payment: 121 063 USD
10
1% · 1 681 USD
June 2026
Paid to the date: 29% · 48 761 USD
Remaining due payment: 119 382 USD
11
1% · 1 681 USD
July 2026
Paid to the date: 30% · 50 443 USD
Remaining due payment: 117 700 USD
Resale is available
12
10% · 16 814 USD
August 2026
Paid to the date: 40% · 67 257 USD
Remaining due payment: 100 886 USD
13
1% · 1 681 USD
September 2026
Paid to the date: 41% · 68 939 USD
Remaining due payment: 99 204 USD
14
1% · 1 681 USD
October 2026
Paid to the date: 42% · 70 620 USD
Remaining due payment: 97 523 USD
15
1% · 1 681 USD
November 2026
Paid to the date: 43% · 72 302 USD
Remaining due payment: 95 842 USD
16
1% · 1 681 USD
December 2026
Paid to the date: 44% · 73 983 USD
Remaining due payment: 94 160 USD
17
1% · 1 681 USD
January 2027
Paid to the date: 45% · 75 664 USD
Remaining due payment: 92 479 USD
18
5% · 8 407 USD
February 2027
Paid to the date: 50% · 84 072 USD
Remaining due payment: 84 072 USD
19
1% · 1 681 USD
March 2027
Paid to the date: 51% · 85 753 USD
Remaining due payment: 82 390 USD
20
1% · 1 681 USD
April 2027
Paid to the date: 52% · 87 434 USD
Remaining due payment: 80 709 USD
21
1% · 1 681 USD
May 2027
Paid to the date: 53% · 89 116 USD
Remaining due payment: 79 027 USD
22
1% · 1 681 USD
June 2027
Paid to the date: 54% · 90 797 USD
Remaining due payment: 77 346 USD
23
1% · 1 681 USD
July 2027
Paid to the date: 55% · 92 479 USD
Remaining due payment: 75 664 USD
24
1% · 1 681 USD
August 2027
Paid to the date: 56% · 94 160 USD
Remaining due payment: 73 983 USD
25
1% · 1 681 USD
September 2027
Paid to the date: 57% · 95 842 USD
Remaining due payment: 72 302 USD
26
1% · 1 681 USD
October 2027
Paid to the date: 58% · 97 523 USD
Remaining due payment: 70 620 USD
27
1% · 1 681 USD
November 2027
Paid to the date: 59% · 99 204 USD
Remaining due payment: 68 939 USD
28
1% · 1 681 USD
December 2027
Paid to the date: 60% · 100 886 USD
Remaining due payment: 67 257 USD
29
1% · 1 681 USD
January 2028
Paid to the date: 61% · 102 567 USD
Remaining due payment: 65 576 USD
30
1% · 1 681 USD
February 2028
Paid to the date: 62% · 104 249 USD
Remaining due payment: 63 894 USD
31
1% · 1 681 USD
March 2028
Paid to the date: 63% · 105 930 USD
Remaining due payment: 62 213 USD
32
1% · 1 681 USD
April 2028
Paid to the date: 64% · 107 612 USD
Remaining due payment: 60 531 USD
33
1% · 1 681 USD
May 2028
Paid to the date: 65% · 109 293 USD
Remaining due payment: 58 850 USD
34
1% · 1 681 USD
June 2028
Paid to the date: 66% · 110 974 USD
Remaining due payment: 57 169 USD
35
1% · 1 681 USD
July 2028
Paid to the date: 67% · 112 656 USD
Remaining due payment: 55 487 USD
36
1% · 1 681 USD
August 2028
Paid to the date: 68% · 114 337 USD
Remaining due payment: 53 806 USD
37
1% · 1 681 USD
September 2028
Paid to the date: 69% · 116 019 USD
Remaining due payment: 52 124 USD
38
1% · 1 681 USD
October 2028
Paid to the date: 70% · 117 700 USD
Remaining due payment: 50 443 USD
39
1% · 1 681 USD
November 2028
Paid to the date: 71% · 119 382 USD
Remaining due payment: 48 761 USD
40
1% · 1 681 USD
December 2028
Paid to the date: 72% · 121 063 USD
Remaining due payment: 47 080 USD
41
1% · 1 681 USD
January 2029
Paid to the date: 73% · 122 744 USD
Remaining due payment: 45 399 USD
42
1% · 1 681 USD
February 2029
Paid to the date: 74% · 124 426 USD
Remaining due payment: 43 717 USD
43
1% · 1 681 USD
March 2029
Paid to the date: 75% · 126 107 USD
Remaining due payment: 42 036 USD
44
1% · 1 681 USD
April 2029
Paid to the date: 76% · 127 789 USD
Remaining due payment: 40 354 USD
45
1% · 1 681 USD
May 2029
Paid to the date: 77% · 129 470 USD
Remaining due payment: 38 673 USD
46
0.5% · 841 USD
June 2029
Paid to the date: 77.5% · 130 311 USD
Remaining due payment: 37 832 USD
47
0.5% · 841 USD
July 2029
Paid to the date: 78% · 131 152 USD
Remaining due payment: 36 991 USD
48
0.5% · 841 USD
August 2029
Paid to the date: 78.5% · 131 992 USD
Remaining due payment: 36 151 USD
49
0.5% · 841 USD
September 2029
Paid to the date: 79% · 132 833 USD
Remaining due payment: 35 310 USD
50
0.5% · 841 USD
October 2029
Paid to the date: 79.5% · 133 674 USD
Remaining due payment: 34 469 USD
51
0.5% · 841 USD
November 2029
Paid to the date: 80% · 134 514 USD
Remaining due payment: 33 629 USD
52
0.5% · 841 USD
December 2029
Paid to the date: 80.5% · 135 355 USD
Remaining due payment: 32 788 USD
53
0.5% · 841 USD
January 2030
Paid to the date: 81% · 136 196 USD
Remaining due payment: 31 947 USD
54
0.5% · 841 USD
February 2030
Paid to the date: 81.5% · 137 037 USD
Remaining due payment: 31 106 USD
55
0.5% · 841 USD
March 2030
Paid to the date: 82% · 137 877 USD
Remaining due payment: 30 266 USD
56
0.5% · 841 USD
April 2030
Paid to the date: 82.5% · 138 718 USD
Remaining due payment: 29 425 USD
57
0.5% · 841 USD
May 2030
Paid to the date: 83% · 139 559 USD
Remaining due payment: 28 584 USD
58
0.5% · 841 USD
June 2030
Paid to the date: 83.5% · 140 399 USD
Remaining due payment: 27 744 USD
59
0.5% · 841 USD
July 2030
Paid to the date: 84% · 141 240 USD
Remaining due payment: 26 903 USD
60
0.5% · 841 USD
August 2030
Paid to the date: 84.5% · 142 081 USD
Remaining due payment: 26 062 USD
61
0.5% · 841 USD
September 2030
Paid to the date: 85% · 142 922 USD
Remaining due payment: 25 221 USD
62
0.5% · 841 USD
October 2030
Paid to the date: 85.5% · 143 762 USD
Remaining due payment: 24 381 USD
63
0.5% · 841 USD
November 2030
Paid to the date: 86% · 144 603 USD
Remaining due payment: 23 540 USD
64
0.5% · 841 USD
December 2030
Paid to the date: 86.5% · 145 444 USD
Remaining due payment: 22 699 USD
65
0.5% · 841 USD
January 2031
Paid to the date: 87% · 146 284 USD
Remaining due payment: 21 859 USD
66
0.5% · 841 USD
February 2031
Paid to the date: 87.5% · 147 125 USD
Remaining due payment: 21 018 USD
67
0.5% · 841 USD
March 2031
Paid to the date: 88% · 147 966 USD
Remaining due payment: 20 177 USD
68
0.5% · 841 USD
April 2031
Paid to the date: 88.5% · 148 807 USD
Remaining due payment: 19 336 USD
69
0.5% · 841 USD
May 2031
Paid to the date: 89% · 149 647 USD
Remaining due payment: 18 496 USD
70
0.5% · 841 USD
June 2031
Paid to the date: 89.5% · 150 488 USD
Remaining due payment: 17 655 USD
71
0.5% · 841 USD
July 2031
Paid to the date: 90% · 151 329 USD
Remaining due payment: 16 814 USD
72
0.5% · 841 USD
August 2031
Paid to the date: 90.5% · 152 169 USD
Remaining due payment: 15 974 USD
73
0.5% · 841 USD
September 2031
Paid to the date: 91% · 153 010 USD
Remaining due payment: 15 133 USD
74
0.5% · 841 USD
October 2031
Paid to the date: 91.5% · 153 851 USD
Remaining due payment: 14 292 USD
75
0.5% · 841 USD
November 2031
Paid to the date: 92% · 154 692 USD
Remaining due payment: 13 451 USD
76
0.5% · 841 USD
December 2031
Paid to the date: 92.5% · 155 532 USD
Remaining due payment: 12 611 USD
77
0.5% · 841 USD
January 2032
Paid to the date: 93% · 156 373 USD
Remaining due payment: 11 770 USD
78
0.5% · 841 USD
February 2032
Paid to the date: 93.5% · 157 214 USD
Remaining due payment: 10 929 USD
79
0.5% · 841 USD
March 2032
Paid to the date: 94% · 158 054 USD
Remaining due payment: 10 089 USD
80
0.5% · 841 USD
April 2032
Paid to the date: 94.5% · 158 895 USD
Remaining due payment: 9 248 USD
81
0.5% · 841 USD
May 2032
Paid to the date: 95% · 159 736 USD
Remaining due payment: 8 407 USD
82
0.5% · 841 USD
June 2032
Paid to the date: 95.5% · 160 577 USD
Remaining due payment: 7 566 USD
83
0.5% · 841 USD
July 2032
Paid to the date: 96% · 161 417 USD
Remaining due payment: 6 726 USD
84
0.5% · 841 USD
August 2032
Paid to the date: 96.5% · 162 258 USD
Remaining due payment: 5 885 USD
85
0.5% · 841 USD
September 2032
Paid to the date: 97% · 163 099 USD
Remaining due payment: 5 044 USD
86
0.5% · 841 USD
October 2032
Paid to the date: 97.5% · 163 939 USD
Remaining due payment: 4 204 USD
87
0.5% · 841 USD
November 2032
Paid to the date: 98% · 164 780 USD
Remaining due payment: 3 363 USD
88
0.5% · 841 USD
December 2032
Paid to the date: 98.5% · 165 621 USD
Remaining due payment: 2 522 USD
89
0.5% · 841 USD
January 2033
Paid to the date: 99% · 166 462 USD
Remaining due payment: 1 681 USD
90
0.5% · 841 USD
February 2033
Paid to the date: 99.5% · 167 302 USD
Remaining due payment: 841 USD
91
0.5% · 841 USD
March 2033
Paid to the date: 100% · 168 143 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use