'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-347e4992e - Ibiza - SAMANA
Unit type:
Price:759000.0 AED
Area: 456.0 sqft (42.36 sqm)
Views:
Unit type:
Price:
Area: 456.0 sqft (42.36 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 41 334 USD
At reservation · September 2025
Paid to the date: 20% · 41 334 USD
Remaining due payment: 165 337 USD
2
1% · 2 067 USD
October 2025
Paid to the date: 21% · 43 401 USD
Remaining due payment: 163 270 USD
3
1% · 2 067 USD
November 2025
Paid to the date: 22% · 45 468 USD
Remaining due payment: 161 203 USD
4
1% · 2 067 USD
December 2025
Paid to the date: 23% · 47 534 USD
Remaining due payment: 159 137 USD
5
1% · 2 067 USD
January 2026
Paid to the date: 24% · 49 601 USD
Remaining due payment: 157 070 USD
6
1% · 2 067 USD
February 2026
Paid to the date: 25% · 51 668 USD
Remaining due payment: 155 003 USD
7
1% · 2 067 USD
March 2026
Paid to the date: 26% · 53 734 USD
Remaining due payment: 152 937 USD
8
1% · 2 067 USD
April 2026
Paid to the date: 27% · 55 801 USD
Remaining due payment: 150 870 USD
9
1% · 2 067 USD
May 2026
Paid to the date: 28% · 57 868 USD
Remaining due payment: 148 803 USD
10
1% · 2 067 USD
June 2026
Paid to the date: 29% · 59 935 USD
Remaining due payment: 146 736 USD
11
1% · 2 067 USD
July 2026
Paid to the date: 30% · 62 001 USD
Remaining due payment: 144 670 USD
Resale is available
12
10% · 20 667 USD
August 2026
Paid to the date: 40% · 82 668 USD
Remaining due payment: 124 003 USD
13
1% · 2 067 USD
September 2026
Paid to the date: 41% · 84 735 USD
Remaining due payment: 121 936 USD
14
1% · 2 067 USD
October 2026
Paid to the date: 42% · 86 802 USD
Remaining due payment: 119 869 USD
15
1% · 2 067 USD
November 2026
Paid to the date: 43% · 88 869 USD
Remaining due payment: 117 802 USD
16
1% · 2 067 USD
December 2026
Paid to the date: 44% · 90 935 USD
Remaining due payment: 115 736 USD
17
1% · 2 067 USD
January 2027
Paid to the date: 45% · 93 002 USD
Remaining due payment: 113 669 USD
18
5% · 10 334 USD
February 2027
Paid to the date: 50% · 103 335 USD
Remaining due payment: 103 335 USD
19
1% · 2 067 USD
March 2027
Paid to the date: 51% · 105 402 USD
Remaining due payment: 101 269 USD
20
1% · 2 067 USD
April 2027
Paid to the date: 52% · 107 469 USD
Remaining due payment: 99 202 USD
21
1% · 2 067 USD
May 2027
Paid to the date: 53% · 109 536 USD
Remaining due payment: 97 135 USD
22
1% · 2 067 USD
June 2027
Paid to the date: 54% · 111 602 USD
Remaining due payment: 95 069 USD
23
1% · 2 067 USD
July 2027
Paid to the date: 55% · 113 669 USD
Remaining due payment: 93 002 USD
24
1% · 2 067 USD
August 2027
Paid to the date: 56% · 115 736 USD
Remaining due payment: 90 935 USD
25
1% · 2 067 USD
September 2027
Paid to the date: 57% · 117 802 USD
Remaining due payment: 88 869 USD
26
1% · 2 067 USD
October 2027
Paid to the date: 58% · 119 869 USD
Remaining due payment: 86 802 USD
27
1% · 2 067 USD
November 2027
Paid to the date: 59% · 121 936 USD
Remaining due payment: 84 735 USD
28
1% · 2 067 USD
December 2027
Paid to the date: 60% · 124 003 USD
Remaining due payment: 82 668 USD
29
1% · 2 067 USD
January 2028
Paid to the date: 61% · 126 069 USD
Remaining due payment: 80 602 USD
30
1% · 2 067 USD
February 2028
Paid to the date: 62% · 128 136 USD
Remaining due payment: 78 535 USD
31
1% · 2 067 USD
March 2028
Paid to the date: 63% · 130 203 USD
Remaining due payment: 76 468 USD
32
1% · 2 067 USD
April 2028
Paid to the date: 64% · 132 269 USD
Remaining due payment: 74 402 USD
33
1% · 2 067 USD
May 2028
Paid to the date: 65% · 134 336 USD
Remaining due payment: 72 335 USD
34
1% · 2 067 USD
June 2028
Paid to the date: 66% · 136 403 USD
Remaining due payment: 70 268 USD
35
1% · 2 067 USD
July 2028
Paid to the date: 67% · 138 470 USD
Remaining due payment: 68 201 USD
36
1% · 2 067 USD
August 2028
Paid to the date: 68% · 140 536 USD
Remaining due payment: 66 135 USD
37
1% · 2 067 USD
September 2028
Paid to the date: 69% · 142 603 USD
Remaining due payment: 64 068 USD
38
1% · 2 067 USD
October 2028
Paid to the date: 70% · 144 670 USD
Remaining due payment: 62 001 USD
39
1% · 2 067 USD
November 2028
Paid to the date: 71% · 146 736 USD
Remaining due payment: 59 935 USD
40
1% · 2 067 USD
December 2028
Paid to the date: 72% · 148 803 USD
Remaining due payment: 57 868 USD
41
1% · 2 067 USD
January 2029
Paid to the date: 73% · 150 870 USD
Remaining due payment: 55 801 USD
42
1% · 2 067 USD
February 2029
Paid to the date: 74% · 152 937 USD
Remaining due payment: 53 734 USD
43
1% · 2 067 USD
March 2029
Paid to the date: 75% · 155 003 USD
Remaining due payment: 51 668 USD
44
1% · 2 067 USD
April 2029
Paid to the date: 76% · 157 070 USD
Remaining due payment: 49 601 USD
45
1% · 2 067 USD
May 2029
Paid to the date: 77% · 159 137 USD
Remaining due payment: 47 534 USD
46
0.5% · 1 033 USD
June 2029
Paid to the date: 77.5% · 160 170 USD
Remaining due payment: 46 501 USD
47
0.5% · 1 033 USD
July 2029
Paid to the date: 78% · 161 203 USD
Remaining due payment: 45 468 USD
48
0.5% · 1 033 USD
August 2029
Paid to the date: 78.5% · 162 237 USD
Remaining due payment: 44 434 USD
49
0.5% · 1 033 USD
September 2029
Paid to the date: 79% · 163 270 USD
Remaining due payment: 43 401 USD
50
0.5% · 1 033 USD
October 2029
Paid to the date: 79.5% · 164 303 USD
Remaining due payment: 42 368 USD
51
0.5% · 1 033 USD
November 2029
Paid to the date: 80% · 165 337 USD
Remaining due payment: 41 334 USD
52
0.5% · 1 033 USD
December 2029
Paid to the date: 80.5% · 166 370 USD
Remaining due payment: 40 301 USD
53
0.5% · 1 033 USD
January 2030
Paid to the date: 81% · 167 403 USD
Remaining due payment: 39 267 USD
54
0.5% · 1 033 USD
February 2030
Paid to the date: 81.5% · 168 437 USD
Remaining due payment: 38 234 USD
55
0.5% · 1 033 USD
March 2030
Paid to the date: 82% · 169 470 USD
Remaining due payment: 37 201 USD
56
0.5% · 1 033 USD
April 2030
Paid to the date: 82.5% · 170 504 USD
Remaining due payment: 36 167 USD
57
0.5% · 1 033 USD
May 2030
Paid to the date: 83% · 171 537 USD
Remaining due payment: 35 134 USD
58
0.5% · 1 033 USD
June 2030
Paid to the date: 83.5% · 172 570 USD
Remaining due payment: 34 101 USD
59
0.5% · 1 033 USD
July 2030
Paid to the date: 84% · 173 604 USD
Remaining due payment: 33 067 USD
60
0.5% · 1 033 USD
August 2030
Paid to the date: 84.5% · 174 637 USD
Remaining due payment: 32 034 USD
61
0.5% · 1 033 USD
September 2030
Paid to the date: 85% · 175 670 USD
Remaining due payment: 31 001 USD
62
0.5% · 1 033 USD
October 2030
Paid to the date: 85.5% · 176 704 USD
Remaining due payment: 29 967 USD
63
0.5% · 1 033 USD
November 2030
Paid to the date: 86% · 177 737 USD
Remaining due payment: 28 934 USD
64
0.5% · 1 033 USD
December 2030
Paid to the date: 86.5% · 178 770 USD
Remaining due payment: 27 901 USD
65
0.5% · 1 033 USD
January 2031
Paid to the date: 87% · 179 804 USD
Remaining due payment: 26 867 USD
66
0.5% · 1 033 USD
February 2031
Paid to the date: 87.5% · 180 837 USD
Remaining due payment: 25 834 USD
67
0.5% · 1 033 USD
March 2031
Paid to the date: 88% · 181 870 USD
Remaining due payment: 24 801 USD
68
0.5% · 1 033 USD
April 2031
Paid to the date: 88.5% · 182 904 USD
Remaining due payment: 23 767 USD
69
0.5% · 1 033 USD
May 2031
Paid to the date: 89% · 183 937 USD
Remaining due payment: 22 734 USD
70
0.5% · 1 033 USD
June 2031
Paid to the date: 89.5% · 184 971 USD
Remaining due payment: 21 700 USD
71
0.5% · 1 033 USD
July 2031
Paid to the date: 90% · 186 004 USD
Remaining due payment: 20 667 USD
72
0.5% · 1 033 USD
August 2031
Paid to the date: 90.5% · 187 037 USD
Remaining due payment: 19 634 USD
73
0.5% · 1 033 USD
September 2031
Paid to the date: 91% · 188 071 USD
Remaining due payment: 18 600 USD
74
0.5% · 1 033 USD
October 2031
Paid to the date: 91.5% · 189 104 USD
Remaining due payment: 17 567 USD
75
0.5% · 1 033 USD
November 2031
Paid to the date: 92% · 190 137 USD
Remaining due payment: 16 534 USD
76
0.5% · 1 033 USD
December 2031
Paid to the date: 92.5% · 191 171 USD
Remaining due payment: 15 500 USD
77
0.5% · 1 033 USD
January 2032
Paid to the date: 93% · 192 204 USD
Remaining due payment: 14 467 USD
78
0.5% · 1 033 USD
February 2032
Paid to the date: 93.5% · 193 237 USD
Remaining due payment: 13 434 USD
79
0.5% · 1 033 USD
March 2032
Paid to the date: 94% · 194 271 USD
Remaining due payment: 12 400 USD
80
0.5% · 1 033 USD
April 2032
Paid to the date: 94.5% · 195 304 USD
Remaining due payment: 11 367 USD
81
0.5% · 1 033 USD
May 2032
Paid to the date: 95% · 196 337 USD
Remaining due payment: 10 334 USD
82
0.5% · 1 033 USD
June 2032
Paid to the date: 95.5% · 197 371 USD
Remaining due payment: 9 300 USD
83
0.5% · 1 033 USD
July 2032
Paid to the date: 96% · 198 404 USD
Remaining due payment: 8 267 USD
84
0.5% · 1 033 USD
August 2032
Paid to the date: 96.5% · 199 438 USD
Remaining due payment: 7 233 USD
85
0.5% · 1 033 USD
September 2032
Paid to the date: 97% · 200 471 USD
Remaining due payment: 6 200 USD
86
0.5% · 1 033 USD
October 2032
Paid to the date: 97.5% · 201 504 USD
Remaining due payment: 5 167 USD
87
0.5% · 1 033 USD
November 2032
Paid to the date: 98% · 202 538 USD
Remaining due payment: 4 133 USD
88
0.5% · 1 033 USD
December 2032
Paid to the date: 98.5% · 203 571 USD
Remaining due payment: 3 100 USD
89
0.5% · 1 033 USD
January 2033
Paid to the date: 99% · 204 604 USD
Remaining due payment: 2 067 USD
90
0.5% · 1 033 USD
February 2033
Paid to the date: 99.5% · 205 638 USD
Remaining due payment: 1 033 USD
91
0.5% · 1 033 USD
March 2033
Paid to the date: 100% · 206 671 USD
Remaining due payment: 0.0000 USD