Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-34f2c1aaf - Ibiza - SAMANA

Unit type:
Price: 590000.0 AED
Area: 460.0 sqft (42.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 32 124 USD
At reservation · April 2026
Paid to the date: 20% · 32 124 USD
Remaining due payment: 128 497 USD
2
1% · 1 606 USD
May 2026
Paid to the date: 21% · 33 730 USD
Remaining due payment: 126 890 USD
3
1% · 1 606 USD
June 2026
Paid to the date: 22% · 35 337 USD
Remaining due payment: 125 284 USD
4
1% · 1 606 USD
July 2026
Paid to the date: 23% · 36 943 USD
Remaining due payment: 123 678 USD
5
1% · 1 606 USD
August 2026
Paid to the date: 24% · 38 549 USD
Remaining due payment: 122 072 USD
6
1% · 1 606 USD
September 2026
Paid to the date: 25% · 40 155 USD
Remaining due payment: 120 466 USD
7
1% · 1 606 USD
October 2026
Paid to the date: 26% · 41 761 USD
Remaining due payment: 118 859 USD
8
1% · 1 606 USD
November 2026
Paid to the date: 27% · 43 368 USD
Remaining due payment: 117 253 USD
9
1% · 1 606 USD
December 2026
Paid to the date: 28% · 44 974 USD
Remaining due payment: 115 647 USD
10
1% · 1 606 USD
January 2027
Paid to the date: 29% · 46 580 USD
Remaining due payment: 114 041 USD
11
1% · 1 606 USD
February 2027
Paid to the date: 30% · 48 186 USD
Remaining due payment: 112 434 USD
Resale is available
12
10% · 16 062 USD
March 2027
Paid to the date: 40% · 64 248 USD
Remaining due payment: 96 372 USD
13
1% · 1 606 USD
April 2027
Paid to the date: 41% · 65 854 USD
Remaining due payment: 94 766 USD
14
1% · 1 606 USD
May 2027
Paid to the date: 42% · 67 461 USD
Remaining due payment: 93 160 USD
15
1% · 1 606 USD
June 2027
Paid to the date: 43% · 69 067 USD
Remaining due payment: 91 554 USD
16
1% · 1 606 USD
July 2027
Paid to the date: 44% · 70 673 USD
Remaining due payment: 89 948 USD
17
1% · 1 606 USD
August 2027
Paid to the date: 45% · 72 279 USD
Remaining due payment: 88 341 USD
18
5% · 8 031 USD
September 2027
Paid to the date: 50% · 80 310 USD
Remaining due payment: 80 310 USD
19
1% · 1 606 USD
October 2027
Paid to the date: 51% · 81 917 USD
Remaining due payment: 78 704 USD
20
1% · 1 606 USD
November 2027
Paid to the date: 52% · 83 523 USD
Remaining due payment: 77 098 USD
21
1% · 1 606 USD
December 2027
Paid to the date: 53% · 85 129 USD
Remaining due payment: 75 492 USD
22
1% · 1 606 USD
January 2028
Paid to the date: 54% · 86 735 USD
Remaining due payment: 73 886 USD
23
1% · 1 606 USD
February 2028
Paid to the date: 55% · 88 341 USD
Remaining due payment: 72 279 USD
24
1% · 1 606 USD
March 2028
Paid to the date: 56% · 89 948 USD
Remaining due payment: 70 673 USD
25
1% · 1 606 USD
April 2028
Paid to the date: 57% · 91 554 USD
Remaining due payment: 69 067 USD
26
1% · 1 606 USD
May 2028
Paid to the date: 58% · 93 160 USD
Remaining due payment: 67 461 USD
27
1% · 1 606 USD
June 2028
Paid to the date: 59% · 94 766 USD
Remaining due payment: 65 854 USD
28
1% · 1 606 USD
July 2028
Paid to the date: 60% · 96 372 USD
Remaining due payment: 64 248 USD
29
1% · 1 606 USD
August 2028
Paid to the date: 61% · 97 979 USD
Remaining due payment: 62 642 USD
30
1% · 1 606 USD
September 2028
Paid to the date: 62% · 99 585 USD
Remaining due payment: 61 036 USD
31
1% · 1 606 USD
October 2028
Paid to the date: 63% · 101 191 USD
Remaining due payment: 59 430 USD
32
1% · 1 606 USD
November 2028
Paid to the date: 64% · 102 797 USD
Remaining due payment: 57 823 USD
33
1% · 1 606 USD
December 2028
Paid to the date: 65% · 104 403 USD
Remaining due payment: 56 217 USD
34
1% · 1 606 USD
January 2029
Paid to the date: 66% · 106 010 USD
Remaining due payment: 54 611 USD
35
1% · 1 606 USD
February 2029
Paid to the date: 67% · 107 616 USD
Remaining due payment: 53 005 USD
36
1% · 1 606 USD
March 2029
Paid to the date: 68% · 109 222 USD
Remaining due payment: 51 399 USD
37
1% · 1 606 USD
April 2029
Paid to the date: 69% · 110 828 USD
Remaining due payment: 49 792 USD
38
1% · 1 606 USD
May 2029
Paid to the date: 70% · 112 434 USD
Remaining due payment: 48 186 USD
39
1% · 1 606 USD
June 2029
Paid to the date: 71% · 114 041 USD
Remaining due payment: 46 580 USD
40
1% · 1 606 USD
July 2029
Paid to the date: 72% · 115 647 USD
Remaining due payment: 44 974 USD
41
1% · 1 606 USD
August 2029
Paid to the date: 73% · 117 253 USD
Remaining due payment: 43 368 USD
42
1% · 1 606 USD
September 2029
Paid to the date: 74% · 118 859 USD
Remaining due payment: 41 761 USD
43
1% · 1 606 USD
October 2029
Paid to the date: 75% · 120 466 USD
Remaining due payment: 40 155 USD
44
1% · 1 606 USD
November 2029
Paid to the date: 76% · 122 072 USD
Remaining due payment: 38 549 USD
45
1% · 1 606 USD
December 2029
Paid to the date: 77% · 123 678 USD
Remaining due payment: 36 943 USD
46
0.5% · 803 USD
January 2030
Paid to the date: 77.5% · 124 481 USD
Remaining due payment: 36 140 USD
47
0.5% · 803 USD
February 2030
Paid to the date: 78% · 125 284 USD
Remaining due payment: 35 337 USD
48
0.5% · 803 USD
March 2030
Paid to the date: 78.5% · 126 087 USD
Remaining due payment: 34 533 USD
49
0.5% · 803 USD
April 2030
Paid to the date: 79% · 126 890 USD
Remaining due payment: 33 730 USD
50
0.5% · 803 USD
May 2030
Paid to the date: 79.5% · 127 693 USD
Remaining due payment: 32 927 USD
51
0.5% · 803 USD
June 2030
Paid to the date: 80% · 128 497 USD
Remaining due payment: 32 124 USD
52
0.5% · 803 USD
July 2030
Paid to the date: 80.5% · 129 300 USD
Remaining due payment: 31 321 USD
53
0.5% · 803 USD
August 2030
Paid to the date: 81% · 130 103 USD
Remaining due payment: 30 518 USD
54
0.5% · 803 USD
September 2030
Paid to the date: 81.5% · 130 906 USD
Remaining due payment: 29 715 USD
55
0.5% · 803 USD
October 2030
Paid to the date: 82% · 131 709 USD
Remaining due payment: 28 912 USD
56
0.5% · 803 USD
November 2030
Paid to the date: 82.5% · 132 512 USD
Remaining due payment: 28 109 USD
57
0.5% · 803 USD
December 2030
Paid to the date: 83% · 133 315 USD
Remaining due payment: 27 306 USD
58
0.5% · 803 USD
January 2031
Paid to the date: 83.5% · 134 118 USD
Remaining due payment: 26 502 USD
59
0.5% · 803 USD
February 2031
Paid to the date: 84% · 134 921 USD
Remaining due payment: 25 699 USD
60
0.5% · 803 USD
March 2031
Paid to the date: 84.5% · 135 724 USD
Remaining due payment: 24 896 USD
61
0.5% · 803 USD
April 2031
Paid to the date: 85% · 136 528 USD
Remaining due payment: 24 093 USD
62
0.5% · 803 USD
May 2031
Paid to the date: 85.5% · 137 331 USD
Remaining due payment: 23 290 USD
63
0.5% · 803 USD
June 2031
Paid to the date: 86% · 138 134 USD
Remaining due payment: 22 487 USD
64
0.5% · 803 USD
July 2031
Paid to the date: 86.5% · 138 937 USD
Remaining due payment: 21 684 USD
65
0.5% · 803 USD
August 2031
Paid to the date: 87% · 139 740 USD
Remaining due payment: 20 881 USD
66
0.5% · 803 USD
September 2031
Paid to the date: 87.5% · 140 543 USD
Remaining due payment: 20 078 USD
67
0.5% · 803 USD
October 2031
Paid to the date: 88% · 141 346 USD
Remaining due payment: 19 274 USD
68
0.5% · 803 USD
November 2031
Paid to the date: 88.5% · 142 149 USD
Remaining due payment: 18 471 USD
69
0.5% · 803 USD
December 2031
Paid to the date: 89% · 142 952 USD
Remaining due payment: 17 668 USD
70
0.5% · 803 USD
January 2032
Paid to the date: 89.5% · 143 756 USD
Remaining due payment: 16 865 USD
71
0.5% · 803 USD
February 2032
Paid to the date: 90% · 144 559 USD
Remaining due payment: 16 062 USD
72
0.5% · 803 USD
March 2032
Paid to the date: 90.5% · 145 362 USD
Remaining due payment: 15 259 USD
73
0.5% · 803 USD
April 2032
Paid to the date: 91% · 146 165 USD
Remaining due payment: 14 456 USD
74
0.5% · 803 USD
May 2032
Paid to the date: 91.5% · 146 968 USD
Remaining due payment: 13 653 USD
75
0.5% · 803 USD
June 2032
Paid to the date: 92% · 147 771 USD
Remaining due payment: 12 850 USD
76
0.5% · 803 USD
July 2032
Paid to the date: 92.5% · 148 574 USD
Remaining due payment: 12 047 USD
77
0.5% · 803 USD
August 2032
Paid to the date: 93% · 149 377 USD
Remaining due payment: 11 243 USD
78
0.5% · 803 USD
September 2032
Paid to the date: 93.5% · 150 180 USD
Remaining due payment: 10 440 USD
79
0.5% · 803 USD
October 2032
Paid to the date: 94% · 150 983 USD
Remaining due payment: 9 637 USD
80
0.5% · 803 USD
November 2032
Paid to the date: 94.5% · 151 787 USD
Remaining due payment: 8 834 USD
81
0.5% · 803 USD
December 2032
Paid to the date: 95% · 152 590 USD
Remaining due payment: 8 031 USD
82
0.5% · 803 USD
January 2033
Paid to the date: 95.5% · 153 393 USD
Remaining due payment: 7 228 USD
83
0.5% · 803 USD
February 2033
Paid to the date: 96% · 154 196 USD
Remaining due payment: 6 425 USD
84
0.5% · 803 USD
March 2033
Paid to the date: 96.5% · 154 999 USD
Remaining due payment: 5 622 USD
85
0.5% · 803 USD
April 2033
Paid to the date: 97% · 155 802 USD
Remaining due payment: 4 819 USD
86
0.5% · 803 USD
May 2033
Paid to the date: 97.5% · 156 605 USD
Remaining due payment: 4 016 USD
87
0.5% · 803 USD
June 2033
Paid to the date: 98% · 157 408 USD
Remaining due payment: 3 212 USD
88
0.5% · 803 USD
July 2033
Paid to the date: 98.5% · 158 211 USD
Remaining due payment: 2 409 USD
89
0.5% · 803 USD
August 2033
Paid to the date: 99% · 159 015 USD
Remaining due payment: 1 606 USD
90
0.5% · 803 USD
September 2033
Paid to the date: 99.5% · 159 818 USD
Remaining due payment: 803 USD
91
0.5% · 803 USD
October 2033
Paid to the date: 100% · 160 621 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use