Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-34f2c1aaf - Ibiza - SAMANA

Unit type:
Price: 590000.0 AED
Area: 460.0 sqft (42.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 32 126 USD
At reservation · September 2025
Paid to the date: 20% · 32 126 USD
Remaining due payment: 128 504 USD
2
1% · 1 606 USD
October 2025
Paid to the date: 21% · 33 732 USD
Remaining due payment: 126 898 USD
3
1% · 1 606 USD
November 2025
Paid to the date: 22% · 35 339 USD
Remaining due payment: 125 291 USD
4
1% · 1 606 USD
December 2025
Paid to the date: 23% · 36 945 USD
Remaining due payment: 123 685 USD
5
1% · 1 606 USD
January 2026
Paid to the date: 24% · 38 551 USD
Remaining due payment: 122 079 USD
6
1% · 1 606 USD
February 2026
Paid to the date: 25% · 40 158 USD
Remaining due payment: 120 473 USD
7
1% · 1 606 USD
March 2026
Paid to the date: 26% · 41 764 USD
Remaining due payment: 118 866 USD
8
1% · 1 606 USD
April 2026
Paid to the date: 27% · 43 370 USD
Remaining due payment: 117 260 USD
9
1% · 1 606 USD
May 2026
Paid to the date: 28% · 44 976 USD
Remaining due payment: 115 654 USD
10
1% · 1 606 USD
June 2026
Paid to the date: 29% · 46 583 USD
Remaining due payment: 114 047 USD
11
1% · 1 606 USD
July 2026
Paid to the date: 30% · 48 189 USD
Remaining due payment: 112 441 USD
Resale is available
12
10% · 16 063 USD
August 2026
Paid to the date: 40% · 64 252 USD
Remaining due payment: 96 378 USD
13
1% · 1 606 USD
September 2026
Paid to the date: 41% · 65 858 USD
Remaining due payment: 94 772 USD
14
1% · 1 606 USD
October 2026
Paid to the date: 42% · 67 465 USD
Remaining due payment: 93 165 USD
15
1% · 1 606 USD
November 2026
Paid to the date: 43% · 69 071 USD
Remaining due payment: 91 559 USD
16
1% · 1 606 USD
December 2026
Paid to the date: 44% · 70 677 USD
Remaining due payment: 89 953 USD
17
1% · 1 606 USD
January 2027
Paid to the date: 45% · 72 284 USD
Remaining due payment: 88 347 USD
18
5% · 8 032 USD
February 2027
Paid to the date: 50% · 80 315 USD
Remaining due payment: 80 315 USD
19
1% · 1 606 USD
March 2027
Paid to the date: 51% · 81 921 USD
Remaining due payment: 78 709 USD
20
1% · 1 606 USD
April 2027
Paid to the date: 52% · 83 528 USD
Remaining due payment: 77 102 USD
21
1% · 1 606 USD
May 2027
Paid to the date: 53% · 85 134 USD
Remaining due payment: 75 496 USD
22
1% · 1 606 USD
June 2027
Paid to the date: 54% · 86 740 USD
Remaining due payment: 73 890 USD
23
1% · 1 606 USD
July 2027
Paid to the date: 55% · 88 347 USD
Remaining due payment: 72 284 USD
24
1% · 1 606 USD
August 2027
Paid to the date: 56% · 89 953 USD
Remaining due payment: 70 677 USD
25
1% · 1 606 USD
September 2027
Paid to the date: 57% · 91 559 USD
Remaining due payment: 69 071 USD
26
1% · 1 606 USD
October 2027
Paid to the date: 58% · 93 165 USD
Remaining due payment: 67 465 USD
27
1% · 1 606 USD
November 2027
Paid to the date: 59% · 94 772 USD
Remaining due payment: 65 858 USD
28
1% · 1 606 USD
December 2027
Paid to the date: 60% · 96 378 USD
Remaining due payment: 64 252 USD
29
1% · 1 606 USD
January 2028
Paid to the date: 61% · 97 984 USD
Remaining due payment: 62 646 USD
30
1% · 1 606 USD
February 2028
Paid to the date: 62% · 99 591 USD
Remaining due payment: 61 039 USD
31
1% · 1 606 USD
March 2028
Paid to the date: 63% · 101 197 USD
Remaining due payment: 59 433 USD
32
1% · 1 606 USD
April 2028
Paid to the date: 64% · 102 803 USD
Remaining due payment: 57 827 USD
33
1% · 1 606 USD
May 2028
Paid to the date: 65% · 104 410 USD
Remaining due payment: 56 221 USD
34
1% · 1 606 USD
June 2028
Paid to the date: 66% · 106 016 USD
Remaining due payment: 54 614 USD
35
1% · 1 606 USD
July 2028
Paid to the date: 67% · 107 622 USD
Remaining due payment: 53 008 USD
36
1% · 1 606 USD
August 2028
Paid to the date: 68% · 109 228 USD
Remaining due payment: 51 402 USD
37
1% · 1 606 USD
September 2028
Paid to the date: 69% · 110 835 USD
Remaining due payment: 49 795 USD
38
1% · 1 606 USD
October 2028
Paid to the date: 70% · 112 441 USD
Remaining due payment: 48 189 USD
39
1% · 1 606 USD
November 2028
Paid to the date: 71% · 114 047 USD
Remaining due payment: 46 583 USD
40
1% · 1 606 USD
December 2028
Paid to the date: 72% · 115 654 USD
Remaining due payment: 44 976 USD
41
1% · 1 606 USD
January 2029
Paid to the date: 73% · 117 260 USD
Remaining due payment: 43 370 USD
42
1% · 1 606 USD
February 2029
Paid to the date: 74% · 118 866 USD
Remaining due payment: 41 764 USD
43
1% · 1 606 USD
March 2029
Paid to the date: 75% · 120 473 USD
Remaining due payment: 40 158 USD
44
1% · 1 606 USD
April 2029
Paid to the date: 76% · 122 079 USD
Remaining due payment: 38 551 USD
45
1% · 1 606 USD
May 2029
Paid to the date: 77% · 123 685 USD
Remaining due payment: 36 945 USD
46
0.5% · 803 USD
June 2029
Paid to the date: 77.5% · 124 488 USD
Remaining due payment: 36 142 USD
47
0.5% · 803 USD
July 2029
Paid to the date: 78% · 125 291 USD
Remaining due payment: 35 339 USD
48
0.5% · 803 USD
August 2029
Paid to the date: 78.5% · 126 095 USD
Remaining due payment: 34 535 USD
49
0.5% · 803 USD
September 2029
Paid to the date: 79% · 126 898 USD
Remaining due payment: 33 732 USD
50
0.5% · 803 USD
October 2029
Paid to the date: 79.5% · 127 701 USD
Remaining due payment: 32 929 USD
51
0.5% · 803 USD
November 2029
Paid to the date: 80% · 128 504 USD
Remaining due payment: 32 126 USD
52
0.5% · 803 USD
December 2029
Paid to the date: 80.5% · 129 307 USD
Remaining due payment: 31 323 USD
53
0.5% · 803 USD
January 2030
Paid to the date: 81% · 130 110 USD
Remaining due payment: 30 520 USD
54
0.5% · 803 USD
February 2030
Paid to the date: 81.5% · 130 913 USD
Remaining due payment: 29 717 USD
55
0.5% · 803 USD
March 2030
Paid to the date: 82% · 131 717 USD
Remaining due payment: 28 913 USD
56
0.5% · 803 USD
April 2030
Paid to the date: 82.5% · 132 520 USD
Remaining due payment: 28 110 USD
57
0.5% · 803 USD
May 2030
Paid to the date: 83% · 133 323 USD
Remaining due payment: 27 307 USD
58
0.5% · 803 USD
June 2030
Paid to the date: 83.5% · 134 126 USD
Remaining due payment: 26 504 USD
59
0.5% · 803 USD
July 2030
Paid to the date: 84% · 134 929 USD
Remaining due payment: 25 701 USD
60
0.5% · 803 USD
August 2030
Paid to the date: 84.5% · 135 732 USD
Remaining due payment: 24 898 USD
61
0.5% · 803 USD
September 2030
Paid to the date: 85% · 136 536 USD
Remaining due payment: 24 095 USD
62
0.5% · 803 USD
October 2030
Paid to the date: 85.5% · 137 339 USD
Remaining due payment: 23 291 USD
63
0.5% · 803 USD
November 2030
Paid to the date: 86% · 138 142 USD
Remaining due payment: 22 488 USD
64
0.5% · 803 USD
December 2030
Paid to the date: 86.5% · 138 945 USD
Remaining due payment: 21 685 USD
65
0.5% · 803 USD
January 2031
Paid to the date: 87% · 139 748 USD
Remaining due payment: 20 882 USD
66
0.5% · 803 USD
February 2031
Paid to the date: 87.5% · 140 551 USD
Remaining due payment: 20 079 USD
67
0.5% · 803 USD
March 2031
Paid to the date: 88% · 141 354 USD
Remaining due payment: 19 276 USD
68
0.5% · 803 USD
April 2031
Paid to the date: 88.5% · 142 158 USD
Remaining due payment: 18 472 USD
69
0.5% · 803 USD
May 2031
Paid to the date: 89% · 142 961 USD
Remaining due payment: 17 669 USD
70
0.5% · 803 USD
June 2031
Paid to the date: 89.5% · 143 764 USD
Remaining due payment: 16 866 USD
71
0.5% · 803 USD
July 2031
Paid to the date: 90% · 144 567 USD
Remaining due payment: 16 063 USD
72
0.5% · 803 USD
August 2031
Paid to the date: 90.5% · 145 370 USD
Remaining due payment: 15 260 USD
73
0.5% · 803 USD
September 2031
Paid to the date: 91% · 146 173 USD
Remaining due payment: 14 457 USD
74
0.5% · 803 USD
October 2031
Paid to the date: 91.5% · 146 976 USD
Remaining due payment: 13 654 USD
75
0.5% · 803 USD
November 2031
Paid to the date: 92% · 147 780 USD
Remaining due payment: 12 850 USD
76
0.5% · 803 USD
December 2031
Paid to the date: 92.5% · 148 583 USD
Remaining due payment: 12 047 USD
77
0.5% · 803 USD
January 2032
Paid to the date: 93% · 149 386 USD
Remaining due payment: 11 244 USD
78
0.5% · 803 USD
February 2032
Paid to the date: 93.5% · 150 189 USD
Remaining due payment: 10 441 USD
79
0.5% · 803 USD
March 2032
Paid to the date: 94% · 150 992 USD
Remaining due payment: 9 638 USD
80
0.5% · 803 USD
April 2032
Paid to the date: 94.5% · 151 795 USD
Remaining due payment: 8 835 USD
81
0.5% · 803 USD
May 2032
Paid to the date: 95% · 152 599 USD
Remaining due payment: 8 032 USD
82
0.5% · 803 USD
June 2032
Paid to the date: 95.5% · 153 402 USD
Remaining due payment: 7 228 USD
83
0.5% · 803 USD
July 2032
Paid to the date: 96% · 154 205 USD
Remaining due payment: 6 425 USD
84
0.5% · 803 USD
August 2032
Paid to the date: 96.5% · 155 008 USD
Remaining due payment: 5 622 USD
85
0.5% · 803 USD
September 2032
Paid to the date: 97% · 155 811 USD
Remaining due payment: 4 819 USD
86
0.5% · 803 USD
October 2032
Paid to the date: 97.5% · 156 614 USD
Remaining due payment: 4 016 USD
87
0.5% · 803 USD
November 2032
Paid to the date: 98% · 157 417 USD
Remaining due payment: 3 213 USD
88
0.5% · 803 USD
December 2032
Paid to the date: 98.5% · 158 221 USD
Remaining due payment: 2 409 USD
89
0.5% · 803 USD
January 2033
Paid to the date: 99% · 159 024 USD
Remaining due payment: 1 606 USD
90
0.5% · 803 USD
February 2033
Paid to the date: 99.5% · 159 827 USD
Remaining due payment: 803 USD
91
0.5% · 803 USD
March 2033
Paid to the date: 100% · 160 630 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use