Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-362a15a70 - Ibiza - SAMANA

Unit type:
Price: 692010.0 AED
Area: 472.0 sqft (43.85 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 686 USD
At reservation · September 2025
Paid to the date: 20% · 37 686 USD
Remaining due payment: 150 744 USD
2
1% · 1 884 USD
October 2025
Paid to the date: 21% · 39 570 USD
Remaining due payment: 148 860 USD
3
1% · 1 884 USD
November 2025
Paid to the date: 22% · 41 455 USD
Remaining due payment: 146 975 USD
4
1% · 1 884 USD
December 2025
Paid to the date: 23% · 43 339 USD
Remaining due payment: 145 091 USD
5
1% · 1 884 USD
January 2026
Paid to the date: 24% · 45 223 USD
Remaining due payment: 143 207 USD
6
1% · 1 884 USD
February 2026
Paid to the date: 25% · 47 108 USD
Remaining due payment: 141 323 USD
7
1% · 1 884 USD
March 2026
Paid to the date: 26% · 48 992 USD
Remaining due payment: 139 438 USD
8
1% · 1 884 USD
April 2026
Paid to the date: 27% · 50 876 USD
Remaining due payment: 137 554 USD
9
1% · 1 884 USD
May 2026
Paid to the date: 28% · 52 760 USD
Remaining due payment: 135 670 USD
10
1% · 1 884 USD
June 2026
Paid to the date: 29% · 54 645 USD
Remaining due payment: 133 785 USD
11
1% · 1 884 USD
July 2026
Paid to the date: 30% · 56 529 USD
Remaining due payment: 131 901 USD
Resale is available
12
10% · 18 843 USD
August 2026
Paid to the date: 40% · 75 372 USD
Remaining due payment: 113 058 USD
13
1% · 1 884 USD
September 2026
Paid to the date: 41% · 77 256 USD
Remaining due payment: 111 174 USD
14
1% · 1 884 USD
October 2026
Paid to the date: 42% · 79 141 USD
Remaining due payment: 109 289 USD
15
1% · 1 884 USD
November 2026
Paid to the date: 43% · 81 025 USD
Remaining due payment: 107 405 USD
16
1% · 1 884 USD
December 2026
Paid to the date: 44% · 82 909 USD
Remaining due payment: 105 521 USD
17
1% · 1 884 USD
January 2027
Paid to the date: 45% · 84 794 USD
Remaining due payment: 103 637 USD
18
5% · 9 422 USD
February 2027
Paid to the date: 50% · 94 215 USD
Remaining due payment: 94 215 USD
19
1% · 1 884 USD
March 2027
Paid to the date: 51% · 96 099 USD
Remaining due payment: 92 331 USD
20
1% · 1 884 USD
April 2027
Paid to the date: 52% · 97 984 USD
Remaining due payment: 90 446 USD
21
1% · 1 884 USD
May 2027
Paid to the date: 53% · 99 868 USD
Remaining due payment: 88 562 USD
22
1% · 1 884 USD
June 2027
Paid to the date: 54% · 101 752 USD
Remaining due payment: 86 678 USD
23
1% · 1 884 USD
July 2027
Paid to the date: 55% · 103 637 USD
Remaining due payment: 84 794 USD
24
1% · 1 884 USD
August 2027
Paid to the date: 56% · 105 521 USD
Remaining due payment: 82 909 USD
25
1% · 1 884 USD
September 2027
Paid to the date: 57% · 107 405 USD
Remaining due payment: 81 025 USD
26
1% · 1 884 USD
October 2027
Paid to the date: 58% · 109 289 USD
Remaining due payment: 79 141 USD
27
1% · 1 884 USD
November 2027
Paid to the date: 59% · 111 174 USD
Remaining due payment: 77 256 USD
28
1% · 1 884 USD
December 2027
Paid to the date: 60% · 113 058 USD
Remaining due payment: 75 372 USD
29
1% · 1 884 USD
January 2028
Paid to the date: 61% · 114 942 USD
Remaining due payment: 73 488 USD
30
1% · 1 884 USD
February 2028
Paid to the date: 62% · 116 827 USD
Remaining due payment: 71 603 USD
31
1% · 1 884 USD
March 2028
Paid to the date: 63% · 118 711 USD
Remaining due payment: 69 719 USD
32
1% · 1 884 USD
April 2028
Paid to the date: 64% · 120 595 USD
Remaining due payment: 67 835 USD
33
1% · 1 884 USD
May 2028
Paid to the date: 65% · 122 480 USD
Remaining due payment: 65 951 USD
34
1% · 1 884 USD
June 2028
Paid to the date: 66% · 124 364 USD
Remaining due payment: 64 066 USD
35
1% · 1 884 USD
July 2028
Paid to the date: 67% · 126 248 USD
Remaining due payment: 62 182 USD
36
1% · 1 884 USD
August 2028
Paid to the date: 68% · 128 132 USD
Remaining due payment: 60 298 USD
37
1% · 1 884 USD
September 2028
Paid to the date: 69% · 130 017 USD
Remaining due payment: 58 413 USD
38
1% · 1 884 USD
October 2028
Paid to the date: 70% · 131 901 USD
Remaining due payment: 56 529 USD
39
1% · 1 884 USD
November 2028
Paid to the date: 71% · 133 785 USD
Remaining due payment: 54 645 USD
40
1% · 1 884 USD
December 2028
Paid to the date: 72% · 135 670 USD
Remaining due payment: 52 760 USD
41
1% · 1 884 USD
January 2029
Paid to the date: 73% · 137 554 USD
Remaining due payment: 50 876 USD
42
1% · 1 884 USD
February 2029
Paid to the date: 74% · 139 438 USD
Remaining due payment: 48 992 USD
43
1% · 1 884 USD
March 2029
Paid to the date: 75% · 141 323 USD
Remaining due payment: 47 108 USD
44
1% · 1 884 USD
April 2029
Paid to the date: 76% · 143 207 USD
Remaining due payment: 45 223 USD
45
1% · 1 884 USD
May 2029
Paid to the date: 77% · 145 091 USD
Remaining due payment: 43 339 USD
46
0.5% · 942 USD
June 2029
Paid to the date: 77.5% · 146 033 USD
Remaining due payment: 42 397 USD
47
0.5% · 942 USD
July 2029
Paid to the date: 78% · 146 975 USD
Remaining due payment: 41 455 USD
48
0.5% · 942 USD
August 2029
Paid to the date: 78.5% · 147 918 USD
Remaining due payment: 40 512 USD
49
0.5% · 942 USD
September 2029
Paid to the date: 79% · 148 860 USD
Remaining due payment: 39 570 USD
50
0.5% · 942 USD
October 2029
Paid to the date: 79.5% · 149 802 USD
Remaining due payment: 38 628 USD
51
0.5% · 942 USD
November 2029
Paid to the date: 80% · 150 744 USD
Remaining due payment: 37 686 USD
52
0.5% · 942 USD
December 2029
Paid to the date: 80.5% · 151 686 USD
Remaining due payment: 36 744 USD
53
0.5% · 942 USD
January 2030
Paid to the date: 81% · 152 628 USD
Remaining due payment: 35 802 USD
54
0.5% · 942 USD
February 2030
Paid to the date: 81.5% · 153 570 USD
Remaining due payment: 34 860 USD
55
0.5% · 942 USD
March 2030
Paid to the date: 82% · 154 513 USD
Remaining due payment: 33 917 USD
56
0.5% · 942 USD
April 2030
Paid to the date: 82.5% · 155 455 USD
Remaining due payment: 32 975 USD
57
0.5% · 942 USD
May 2030
Paid to the date: 83% · 156 397 USD
Remaining due payment: 32 033 USD
58
0.5% · 942 USD
June 2030
Paid to the date: 83.5% · 157 339 USD
Remaining due payment: 31 091 USD
59
0.5% · 942 USD
July 2030
Paid to the date: 84% · 158 281 USD
Remaining due payment: 30 149 USD
60
0.5% · 942 USD
August 2030
Paid to the date: 84.5% · 159 223 USD
Remaining due payment: 29 207 USD
61
0.5% · 942 USD
September 2030
Paid to the date: 85% · 160 166 USD
Remaining due payment: 28 265 USD
62
0.5% · 942 USD
October 2030
Paid to the date: 85.5% · 161 108 USD
Remaining due payment: 27 322 USD
63
0.5% · 942 USD
November 2030
Paid to the date: 86% · 162 050 USD
Remaining due payment: 26 380 USD
64
0.5% · 942 USD
December 2030
Paid to the date: 86.5% · 162 992 USD
Remaining due payment: 25 438 USD
65
0.5% · 942 USD
January 2031
Paid to the date: 87% · 163 934 USD
Remaining due payment: 24 496 USD
66
0.5% · 942 USD
February 2031
Paid to the date: 87.5% · 164 876 USD
Remaining due payment: 23 554 USD
67
0.5% · 942 USD
March 2031
Paid to the date: 88% · 165 818 USD
Remaining due payment: 22 612 USD
68
0.5% · 942 USD
April 2031
Paid to the date: 88.5% · 166 761 USD
Remaining due payment: 21 669 USD
69
0.5% · 942 USD
May 2031
Paid to the date: 89% · 167 703 USD
Remaining due payment: 20 727 USD
70
0.5% · 942 USD
June 2031
Paid to the date: 89.5% · 168 645 USD
Remaining due payment: 19 785 USD
71
0.5% · 942 USD
July 2031
Paid to the date: 90% · 169 587 USD
Remaining due payment: 18 843 USD
72
0.5% · 942 USD
August 2031
Paid to the date: 90.5% · 170 529 USD
Remaining due payment: 17 901 USD
73
0.5% · 942 USD
September 2031
Paid to the date: 91% · 171 471 USD
Remaining due payment: 16 959 USD
74
0.5% · 942 USD
October 2031
Paid to the date: 91.5% · 172 413 USD
Remaining due payment: 16 017 USD
75
0.5% · 942 USD
November 2031
Paid to the date: 92% · 173 356 USD
Remaining due payment: 15 074 USD
76
0.5% · 942 USD
December 2031
Paid to the date: 92.5% · 174 298 USD
Remaining due payment: 14 132 USD
77
0.5% · 942 USD
January 2032
Paid to the date: 93% · 175 240 USD
Remaining due payment: 13 190 USD
78
0.5% · 942 USD
February 2032
Paid to the date: 93.5% · 176 182 USD
Remaining due payment: 12 248 USD
79
0.5% · 942 USD
March 2032
Paid to the date: 94% · 177 124 USD
Remaining due payment: 11 306 USD
80
0.5% · 942 USD
April 2032
Paid to the date: 94.5% · 178 066 USD
Remaining due payment: 10 364 USD
81
0.5% · 942 USD
May 2032
Paid to the date: 95% · 179 009 USD
Remaining due payment: 9 422 USD
82
0.5% · 942 USD
June 2032
Paid to the date: 95.5% · 179 951 USD
Remaining due payment: 8 479 USD
83
0.5% · 942 USD
July 2032
Paid to the date: 96% · 180 893 USD
Remaining due payment: 7 537 USD
84
0.5% · 942 USD
August 2032
Paid to the date: 96.5% · 181 835 USD
Remaining due payment: 6 595 USD
85
0.5% · 942 USD
September 2032
Paid to the date: 97% · 182 777 USD
Remaining due payment: 5 653 USD
86
0.5% · 942 USD
October 2032
Paid to the date: 97.5% · 183 719 USD
Remaining due payment: 4 711 USD
87
0.5% · 942 USD
November 2032
Paid to the date: 98% · 184 661 USD
Remaining due payment: 3 769 USD
88
0.5% · 942 USD
December 2032
Paid to the date: 98.5% · 185 604 USD
Remaining due payment: 2 826 USD
89
0.5% · 942 USD
January 2033
Paid to the date: 99% · 186 546 USD
Remaining due payment: 1 884 USD
90
0.5% · 942 USD
February 2033
Paid to the date: 99.5% · 187 488 USD
Remaining due payment: 942 USD
91
0.5% · 942 USD
March 2033
Paid to the date: 100% · 188 430 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use