Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-3677447e5 - Ibiza - SAMANA

Unit type:
Price: 724204.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 439 USD
At reservation · September 2025
Paid to the date: 20% · 39 439 USD
Remaining due payment: 157 757 USD
2
1% · 1 972 USD
October 2025
Paid to the date: 21% · 41 411 USD
Remaining due payment: 155 785 USD
3
1% · 1 972 USD
November 2025
Paid to the date: 22% · 43 383 USD
Remaining due payment: 153 813 USD
4
1% · 1 972 USD
December 2025
Paid to the date: 23% · 45 355 USD
Remaining due payment: 151 841 USD
5
1% · 1 972 USD
January 2026
Paid to the date: 24% · 47 327 USD
Remaining due payment: 149 869 USD
6
1% · 1 972 USD
February 2026
Paid to the date: 25% · 49 299 USD
Remaining due payment: 147 897 USD
7
1% · 1 972 USD
March 2026
Paid to the date: 26% · 51 271 USD
Remaining due payment: 145 925 USD
8
1% · 1 972 USD
April 2026
Paid to the date: 27% · 53 243 USD
Remaining due payment: 143 953 USD
9
1% · 1 972 USD
May 2026
Paid to the date: 28% · 55 215 USD
Remaining due payment: 141 981 USD
10
1% · 1 972 USD
June 2026
Paid to the date: 29% · 57 187 USD
Remaining due payment: 140 009 USD
11
1% · 1 972 USD
July 2026
Paid to the date: 30% · 59 159 USD
Remaining due payment: 138 038 USD
Resale is available
12
10% · 19 720 USD
August 2026
Paid to the date: 40% · 78 879 USD
Remaining due payment: 118 318 USD
13
1% · 1 972 USD
September 2026
Paid to the date: 41% · 80 851 USD
Remaining due payment: 116 346 USD
14
1% · 1 972 USD
October 2026
Paid to the date: 42% · 82 823 USD
Remaining due payment: 114 374 USD
15
1% · 1 972 USD
November 2026
Paid to the date: 43% · 84 794 USD
Remaining due payment: 112 402 USD
16
1% · 1 972 USD
December 2026
Paid to the date: 44% · 86 766 USD
Remaining due payment: 110 430 USD
17
1% · 1 972 USD
January 2027
Paid to the date: 45% · 88 738 USD
Remaining due payment: 108 458 USD
18
5% · 9 860 USD
February 2027
Paid to the date: 50% · 98 598 USD
Remaining due payment: 98 598 USD
19
1% · 1 972 USD
March 2027
Paid to the date: 51% · 100 570 USD
Remaining due payment: 96 626 USD
20
1% · 1 972 USD
April 2027
Paid to the date: 52% · 102 542 USD
Remaining due payment: 94 654 USD
21
1% · 1 972 USD
May 2027
Paid to the date: 53% · 104 514 USD
Remaining due payment: 92 682 USD
22
1% · 1 972 USD
June 2027
Paid to the date: 54% · 106 486 USD
Remaining due payment: 90 710 USD
23
1% · 1 972 USD
July 2027
Paid to the date: 55% · 108 458 USD
Remaining due payment: 88 738 USD
24
1% · 1 972 USD
August 2027
Paid to the date: 56% · 110 430 USD
Remaining due payment: 86 766 USD
25
1% · 1 972 USD
September 2027
Paid to the date: 57% · 112 402 USD
Remaining due payment: 84 794 USD
26
1% · 1 972 USD
October 2027
Paid to the date: 58% · 114 374 USD
Remaining due payment: 82 823 USD
27
1% · 1 972 USD
November 2027
Paid to the date: 59% · 116 346 USD
Remaining due payment: 80 851 USD
28
1% · 1 972 USD
December 2027
Paid to the date: 60% · 118 318 USD
Remaining due payment: 78 879 USD
29
1% · 1 972 USD
January 2028
Paid to the date: 61% · 120 290 USD
Remaining due payment: 76 907 USD
30
1% · 1 972 USD
February 2028
Paid to the date: 62% · 122 262 USD
Remaining due payment: 74 935 USD
31
1% · 1 972 USD
March 2028
Paid to the date: 63% · 124 234 USD
Remaining due payment: 72 963 USD
32
1% · 1 972 USD
April 2028
Paid to the date: 64% · 126 206 USD
Remaining due payment: 70 991 USD
33
1% · 1 972 USD
May 2028
Paid to the date: 65% · 128 178 USD
Remaining due payment: 69 019 USD
34
1% · 1 972 USD
June 2028
Paid to the date: 66% · 130 150 USD
Remaining due payment: 67 047 USD
35
1% · 1 972 USD
July 2028
Paid to the date: 67% · 132 122 USD
Remaining due payment: 65 075 USD
36
1% · 1 972 USD
August 2028
Paid to the date: 68% · 134 094 USD
Remaining due payment: 63 103 USD
37
1% · 1 972 USD
September 2028
Paid to the date: 69% · 136 066 USD
Remaining due payment: 61 131 USD
38
1% · 1 972 USD
October 2028
Paid to the date: 70% · 138 038 USD
Remaining due payment: 59 159 USD
39
1% · 1 972 USD
November 2028
Paid to the date: 71% · 140 009 USD
Remaining due payment: 57 187 USD
40
1% · 1 972 USD
December 2028
Paid to the date: 72% · 141 981 USD
Remaining due payment: 55 215 USD
41
1% · 1 972 USD
January 2029
Paid to the date: 73% · 143 953 USD
Remaining due payment: 53 243 USD
42
1% · 1 972 USD
February 2029
Paid to the date: 74% · 145 925 USD
Remaining due payment: 51 271 USD
43
1% · 1 972 USD
March 2029
Paid to the date: 75% · 147 897 USD
Remaining due payment: 49 299 USD
44
1% · 1 972 USD
April 2029
Paid to the date: 76% · 149 869 USD
Remaining due payment: 47 327 USD
45
1% · 1 972 USD
May 2029
Paid to the date: 77% · 151 841 USD
Remaining due payment: 45 355 USD
46
0.5% · 986 USD
June 2029
Paid to the date: 77.5% · 152 827 USD
Remaining due payment: 44 369 USD
47
0.5% · 986 USD
July 2029
Paid to the date: 78% · 153 813 USD
Remaining due payment: 43 383 USD
48
0.5% · 986 USD
August 2029
Paid to the date: 78.5% · 154 799 USD
Remaining due payment: 42 397 USD
49
0.5% · 986 USD
September 2029
Paid to the date: 79% · 155 785 USD
Remaining due payment: 41 411 USD
50
0.5% · 986 USD
October 2029
Paid to the date: 79.5% · 156 771 USD
Remaining due payment: 40 425 USD
51
0.5% · 986 USD
November 2029
Paid to the date: 80% · 157 757 USD
Remaining due payment: 39 439 USD
52
0.5% · 986 USD
December 2029
Paid to the date: 80.5% · 158 743 USD
Remaining due payment: 38 453 USD
53
0.5% · 986 USD
January 2030
Paid to the date: 81% · 159 729 USD
Remaining due payment: 37 467 USD
54
0.5% · 986 USD
February 2030
Paid to the date: 81.5% · 160 715 USD
Remaining due payment: 36 481 USD
55
0.5% · 986 USD
March 2030
Paid to the date: 82% · 161 701 USD
Remaining due payment: 35 495 USD
56
0.5% · 986 USD
April 2030
Paid to the date: 82.5% · 162 687 USD
Remaining due payment: 34 509 USD
57
0.5% · 986 USD
May 2030
Paid to the date: 83% · 163 673 USD
Remaining due payment: 33 523 USD
58
0.5% · 986 USD
June 2030
Paid to the date: 83.5% · 164 659 USD
Remaining due payment: 32 537 USD
59
0.5% · 986 USD
July 2030
Paid to the date: 84% · 165 645 USD
Remaining due payment: 31 551 USD
60
0.5% · 986 USD
August 2030
Paid to the date: 84.5% · 166 631 USD
Remaining due payment: 30 565 USD
61
0.5% · 986 USD
September 2030
Paid to the date: 85% · 167 617 USD
Remaining due payment: 29 579 USD
62
0.5% · 986 USD
October 2030
Paid to the date: 85.5% · 168 603 USD
Remaining due payment: 28 593 USD
63
0.5% · 986 USD
November 2030
Paid to the date: 86% · 169 589 USD
Remaining due payment: 27 608 USD
64
0.5% · 986 USD
December 2030
Paid to the date: 86.5% · 170 575 USD
Remaining due payment: 26 622 USD
65
0.5% · 986 USD
January 2031
Paid to the date: 87% · 171 561 USD
Remaining due payment: 25 636 USD
66
0.5% · 986 USD
February 2031
Paid to the date: 87.5% · 172 547 USD
Remaining due payment: 24 650 USD
67
0.5% · 986 USD
March 2031
Paid to the date: 88% · 173 533 USD
Remaining due payment: 23 664 USD
68
0.5% · 986 USD
April 2031
Paid to the date: 88.5% · 174 519 USD
Remaining due payment: 22 678 USD
69
0.5% · 986 USD
May 2031
Paid to the date: 89% · 175 505 USD
Remaining due payment: 21 692 USD
70
0.5% · 986 USD
June 2031
Paid to the date: 89.5% · 176 491 USD
Remaining due payment: 20 706 USD
71
0.5% · 986 USD
July 2031
Paid to the date: 90% · 177 477 USD
Remaining due payment: 19 720 USD
72
0.5% · 986 USD
August 2031
Paid to the date: 90.5% · 178 463 USD
Remaining due payment: 18 734 USD
73
0.5% · 986 USD
September 2031
Paid to the date: 91% · 179 449 USD
Remaining due payment: 17 748 USD
74
0.5% · 986 USD
October 2031
Paid to the date: 91.5% · 180 435 USD
Remaining due payment: 16 762 USD
75
0.5% · 986 USD
November 2031
Paid to the date: 92% · 181 421 USD
Remaining due payment: 15 776 USD
76
0.5% · 986 USD
December 2031
Paid to the date: 92.5% · 182 407 USD
Remaining due payment: 14 790 USD
77
0.5% · 986 USD
January 2032
Paid to the date: 93% · 183 393 USD
Remaining due payment: 13 804 USD
78
0.5% · 986 USD
February 2032
Paid to the date: 93.5% · 184 379 USD
Remaining due payment: 12 818 USD
79
0.5% · 986 USD
March 2032
Paid to the date: 94% · 185 365 USD
Remaining due payment: 11 832 USD
80
0.5% · 986 USD
April 2032
Paid to the date: 94.5% · 186 351 USD
Remaining due payment: 10 846 USD
81
0.5% · 986 USD
May 2032
Paid to the date: 95% · 187 337 USD
Remaining due payment: 9 860 USD
82
0.5% · 986 USD
June 2032
Paid to the date: 95.5% · 188 323 USD
Remaining due payment: 8 874 USD
83
0.5% · 986 USD
July 2032
Paid to the date: 96% · 189 309 USD
Remaining due payment: 7 888 USD
84
0.5% · 986 USD
August 2032
Paid to the date: 96.5% · 190 295 USD
Remaining due payment: 6 902 USD
85
0.5% · 986 USD
September 2032
Paid to the date: 97% · 191 281 USD
Remaining due payment: 5 916 USD
86
0.5% · 986 USD
October 2032
Paid to the date: 97.5% · 192 267 USD
Remaining due payment: 4 930 USD
87
0.5% · 986 USD
November 2032
Paid to the date: 98% · 193 253 USD
Remaining due payment: 3 944 USD
88
0.5% · 986 USD
December 2032
Paid to the date: 98.5% · 194 239 USD
Remaining due payment: 2 958 USD
89
0.5% · 986 USD
January 2033
Paid to the date: 99% · 195 225 USD
Remaining due payment: 1 972 USD
90
0.5% · 986 USD
February 2033
Paid to the date: 99.5% · 196 210 USD
Remaining due payment: 986 USD
91
0.5% · 986 USD
March 2033
Paid to the date: 100% · 197 196 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use