Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-3eafe1cbb - Ibiza - SAMANA

Unit type:
Price: 771640.0 AED
Area: 472.0 sqft (43.85 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 023 USD
At reservation · September 2025
Paid to the date: 20% · 42 023 USD
Remaining due payment: 168 090 USD
2
1% · 2 101 USD
October 2025
Paid to the date: 21% · 44 124 USD
Remaining due payment: 165 989 USD
3
1% · 2 101 USD
November 2025
Paid to the date: 22% · 46 225 USD
Remaining due payment: 163 888 USD
4
1% · 2 101 USD
December 2025
Paid to the date: 23% · 48 326 USD
Remaining due payment: 161 787 USD
5
1% · 2 101 USD
January 2026
Paid to the date: 24% · 50 427 USD
Remaining due payment: 159 686 USD
6
1% · 2 101 USD
February 2026
Paid to the date: 25% · 52 528 USD
Remaining due payment: 157 585 USD
7
1% · 2 101 USD
March 2026
Paid to the date: 26% · 54 629 USD
Remaining due payment: 155 483 USD
8
1% · 2 101 USD
April 2026
Paid to the date: 27% · 56 730 USD
Remaining due payment: 153 382 USD
9
1% · 2 101 USD
May 2026
Paid to the date: 28% · 58 832 USD
Remaining due payment: 151 281 USD
10
1% · 2 101 USD
June 2026
Paid to the date: 29% · 60 933 USD
Remaining due payment: 149 180 USD
11
1% · 2 101 USD
July 2026
Paid to the date: 30% · 63 034 USD
Remaining due payment: 147 079 USD
Resale is available
12
10% · 21 011 USD
August 2026
Paid to the date: 40% · 84 045 USD
Remaining due payment: 126 068 USD
13
1% · 2 101 USD
September 2026
Paid to the date: 41% · 86 146 USD
Remaining due payment: 123 967 USD
14
1% · 2 101 USD
October 2026
Paid to the date: 42% · 88 247 USD
Remaining due payment: 121 865 USD
15
1% · 2 101 USD
November 2026
Paid to the date: 43% · 90 348 USD
Remaining due payment: 119 764 USD
16
1% · 2 101 USD
December 2026
Paid to the date: 44% · 92 450 USD
Remaining due payment: 117 663 USD
17
1% · 2 101 USD
January 2027
Paid to the date: 45% · 94 551 USD
Remaining due payment: 115 562 USD
18
5% · 10 506 USD
February 2027
Paid to the date: 50% · 105 056 USD
Remaining due payment: 105 056 USD
19
1% · 2 101 USD
March 2027
Paid to the date: 51% · 107 158 USD
Remaining due payment: 102 955 USD
20
1% · 2 101 USD
April 2027
Paid to the date: 52% · 109 259 USD
Remaining due payment: 100 854 USD
21
1% · 2 101 USD
May 2027
Paid to the date: 53% · 111 360 USD
Remaining due payment: 98 753 USD
22
1% · 2 101 USD
June 2027
Paid to the date: 54% · 113 461 USD
Remaining due payment: 96 652 USD
23
1% · 2 101 USD
July 2027
Paid to the date: 55% · 115 562 USD
Remaining due payment: 94 551 USD
24
1% · 2 101 USD
August 2027
Paid to the date: 56% · 117 663 USD
Remaining due payment: 92 450 USD
25
1% · 2 101 USD
September 2027
Paid to the date: 57% · 119 764 USD
Remaining due payment: 90 348 USD
26
1% · 2 101 USD
October 2027
Paid to the date: 58% · 121 865 USD
Remaining due payment: 88 247 USD
27
1% · 2 101 USD
November 2027
Paid to the date: 59% · 123 967 USD
Remaining due payment: 86 146 USD
28
1% · 2 101 USD
December 2027
Paid to the date: 60% · 126 068 USD
Remaining due payment: 84 045 USD
29
1% · 2 101 USD
January 2028
Paid to the date: 61% · 128 169 USD
Remaining due payment: 81 944 USD
30
1% · 2 101 USD
February 2028
Paid to the date: 62% · 130 270 USD
Remaining due payment: 79 843 USD
31
1% · 2 101 USD
March 2028
Paid to the date: 63% · 132 371 USD
Remaining due payment: 77 742 USD
32
1% · 2 101 USD
April 2028
Paid to the date: 64% · 134 472 USD
Remaining due payment: 75 641 USD
33
1% · 2 101 USD
May 2028
Paid to the date: 65% · 136 573 USD
Remaining due payment: 73 539 USD
34
1% · 2 101 USD
June 2028
Paid to the date: 66% · 138 674 USD
Remaining due payment: 71 438 USD
35
1% · 2 101 USD
July 2028
Paid to the date: 67% · 140 776 USD
Remaining due payment: 69 337 USD
36
1% · 2 101 USD
August 2028
Paid to the date: 68% · 142 877 USD
Remaining due payment: 67 236 USD
37
1% · 2 101 USD
September 2028
Paid to the date: 69% · 144 978 USD
Remaining due payment: 65 135 USD
38
1% · 2 101 USD
October 2028
Paid to the date: 70% · 147 079 USD
Remaining due payment: 63 034 USD
39
1% · 2 101 USD
November 2028
Paid to the date: 71% · 149 180 USD
Remaining due payment: 60 933 USD
40
1% · 2 101 USD
December 2028
Paid to the date: 72% · 151 281 USD
Remaining due payment: 58 832 USD
41
1% · 2 101 USD
January 2029
Paid to the date: 73% · 153 382 USD
Remaining due payment: 56 730 USD
42
1% · 2 101 USD
February 2029
Paid to the date: 74% · 155 483 USD
Remaining due payment: 54 629 USD
43
1% · 2 101 USD
March 2029
Paid to the date: 75% · 157 585 USD
Remaining due payment: 52 528 USD
44
1% · 2 101 USD
April 2029
Paid to the date: 76% · 159 686 USD
Remaining due payment: 50 427 USD
45
1% · 2 101 USD
May 2029
Paid to the date: 77% · 161 787 USD
Remaining due payment: 48 326 USD
46
0.5% · 1 051 USD
June 2029
Paid to the date: 77.5% · 162 837 USD
Remaining due payment: 47 275 USD
47
0.5% · 1 051 USD
July 2029
Paid to the date: 78% · 163 888 USD
Remaining due payment: 46 225 USD
48
0.5% · 1 051 USD
August 2029
Paid to the date: 78.5% · 164 939 USD
Remaining due payment: 45 174 USD
49
0.5% · 1 051 USD
September 2029
Paid to the date: 79% · 165 989 USD
Remaining due payment: 44 124 USD
50
0.5% · 1 051 USD
October 2029
Paid to the date: 79.5% · 167 040 USD
Remaining due payment: 43 073 USD
51
0.5% · 1 051 USD
November 2029
Paid to the date: 80% · 168 090 USD
Remaining due payment: 42 023 USD
52
0.5% · 1 051 USD
December 2029
Paid to the date: 80.5% · 169 141 USD
Remaining due payment: 40 972 USD
53
0.5% · 1 051 USD
January 2030
Paid to the date: 81% · 170 191 USD
Remaining due payment: 39 921 USD
54
0.5% · 1 051 USD
February 2030
Paid to the date: 81.5% · 171 242 USD
Remaining due payment: 38 871 USD
55
0.5% · 1 051 USD
March 2030
Paid to the date: 82% · 172 292 USD
Remaining due payment: 37 820 USD
56
0.5% · 1 051 USD
April 2030
Paid to the date: 82.5% · 173 343 USD
Remaining due payment: 36 770 USD
57
0.5% · 1 051 USD
May 2030
Paid to the date: 83% · 174 394 USD
Remaining due payment: 35 719 USD
58
0.5% · 1 051 USD
June 2030
Paid to the date: 83.5% · 175 444 USD
Remaining due payment: 34 669 USD
59
0.5% · 1 051 USD
July 2030
Paid to the date: 84% · 176 495 USD
Remaining due payment: 33 618 USD
60
0.5% · 1 051 USD
August 2030
Paid to the date: 84.5% · 177 545 USD
Remaining due payment: 32 567 USD
61
0.5% · 1 051 USD
September 2030
Paid to the date: 85% · 178 596 USD
Remaining due payment: 31 517 USD
62
0.5% · 1 051 USD
October 2030
Paid to the date: 85.5% · 179 646 USD
Remaining due payment: 30 466 USD
63
0.5% · 1 051 USD
November 2030
Paid to the date: 86% · 180 697 USD
Remaining due payment: 29 416 USD
64
0.5% · 1 051 USD
December 2030
Paid to the date: 86.5% · 181 748 USD
Remaining due payment: 28 365 USD
65
0.5% · 1 051 USD
January 2031
Paid to the date: 87% · 182 798 USD
Remaining due payment: 27 315 USD
66
0.5% · 1 051 USD
February 2031
Paid to the date: 87.5% · 183 849 USD
Remaining due payment: 26 264 USD
67
0.5% · 1 051 USD
March 2031
Paid to the date: 88% · 184 899 USD
Remaining due payment: 25 214 USD
68
0.5% · 1 051 USD
April 2031
Paid to the date: 88.5% · 185 950 USD
Remaining due payment: 24 163 USD
69
0.5% · 1 051 USD
May 2031
Paid to the date: 89% · 187 000 USD
Remaining due payment: 23 112 USD
70
0.5% · 1 051 USD
June 2031
Paid to the date: 89.5% · 188 051 USD
Remaining due payment: 22 062 USD
71
0.5% · 1 051 USD
July 2031
Paid to the date: 90% · 189 102 USD
Remaining due payment: 21 011 USD
72
0.5% · 1 051 USD
August 2031
Paid to the date: 90.5% · 190 152 USD
Remaining due payment: 19 961 USD
73
0.5% · 1 051 USD
September 2031
Paid to the date: 91% · 191 203 USD
Remaining due payment: 18 910 USD
74
0.5% · 1 051 USD
October 2031
Paid to the date: 91.5% · 192 253 USD
Remaining due payment: 17 860 USD
75
0.5% · 1 051 USD
November 2031
Paid to the date: 92% · 193 304 USD
Remaining due payment: 16 809 USD
76
0.5% · 1 051 USD
December 2031
Paid to the date: 92.5% · 194 354 USD
Remaining due payment: 15 758 USD
77
0.5% · 1 051 USD
January 2032
Paid to the date: 93% · 195 405 USD
Remaining due payment: 14 708 USD
78
0.5% · 1 051 USD
February 2032
Paid to the date: 93.5% · 196 455 USD
Remaining due payment: 13 657 USD
79
0.5% · 1 051 USD
March 2032
Paid to the date: 94% · 197 506 USD
Remaining due payment: 12 607 USD
80
0.5% · 1 051 USD
April 2032
Paid to the date: 94.5% · 198 557 USD
Remaining due payment: 11 556 USD
81
0.5% · 1 051 USD
May 2032
Paid to the date: 95% · 199 607 USD
Remaining due payment: 10 506 USD
82
0.5% · 1 051 USD
June 2032
Paid to the date: 95.5% · 200 658 USD
Remaining due payment: 9 455 USD
83
0.5% · 1 051 USD
July 2032
Paid to the date: 96% · 201 708 USD
Remaining due payment: 8 405 USD
84
0.5% · 1 051 USD
August 2032
Paid to the date: 96.5% · 202 759 USD
Remaining due payment: 7 354 USD
85
0.5% · 1 051 USD
September 2032
Paid to the date: 97% · 203 809 USD
Remaining due payment: 6 303 USD
86
0.5% · 1 051 USD
October 2032
Paid to the date: 97.5% · 204 860 USD
Remaining due payment: 5 253 USD
87
0.5% · 1 051 USD
November 2032
Paid to the date: 98% · 205 911 USD
Remaining due payment: 4 202 USD
88
0.5% · 1 051 USD
December 2032
Paid to the date: 98.5% · 206 961 USD
Remaining due payment: 3 152 USD
89
0.5% · 1 051 USD
January 2033
Paid to the date: 99% · 208 012 USD
Remaining due payment: 2 101 USD
90
0.5% · 1 051 USD
February 2033
Paid to the date: 99.5% · 209 062 USD
Remaining due payment: 1 051 USD
91
0.5% · 1 051 USD
March 2033
Paid to the date: 100% · 210 113 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use