'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-46d0041e0 - Ibiza - SAMANA
Unit type:
Price:775933.0 AED
Area: 586.0 sqft (54.44 sqm)
Views:
Unit type:
Price:
Area: 586.0 sqft (54.44 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 42 256 USD
At reservation · September 2025
Paid to the date: 20% · 42 256 USD
Remaining due payment: 169 025 USD
2
1% · 2 113 USD
October 2025
Paid to the date: 21% · 44 369 USD
Remaining due payment: 166 913 USD
3
1% · 2 113 USD
November 2025
Paid to the date: 22% · 46 482 USD
Remaining due payment: 164 800 USD
4
1% · 2 113 USD
December 2025
Paid to the date: 23% · 48 595 USD
Remaining due payment: 162 687 USD
5
1% · 2 113 USD
January 2026
Paid to the date: 24% · 50 708 USD
Remaining due payment: 160 574 USD
6
1% · 2 113 USD
February 2026
Paid to the date: 25% · 52 820 USD
Remaining due payment: 158 461 USD
7
1% · 2 113 USD
March 2026
Paid to the date: 26% · 54 933 USD
Remaining due payment: 156 348 USD
8
1% · 2 113 USD
April 2026
Paid to the date: 27% · 57 046 USD
Remaining due payment: 154 236 USD
9
1% · 2 113 USD
May 2026
Paid to the date: 28% · 59 159 USD
Remaining due payment: 152 123 USD
10
1% · 2 113 USD
June 2026
Paid to the date: 29% · 61 272 USD
Remaining due payment: 150 010 USD
11
1% · 2 113 USD
July 2026
Paid to the date: 30% · 63 385 USD
Remaining due payment: 147 897 USD
Resale is available
12
10% · 21 128 USD
August 2026
Paid to the date: 40% · 84 513 USD
Remaining due payment: 126 769 USD
13
1% · 2 113 USD
September 2026
Paid to the date: 41% · 86 626 USD
Remaining due payment: 124 656 USD
14
1% · 2 113 USD
October 2026
Paid to the date: 42% · 88 738 USD
Remaining due payment: 122 543 USD
15
1% · 2 113 USD
November 2026
Paid to the date: 43% · 90 851 USD
Remaining due payment: 120 431 USD
16
1% · 2 113 USD
December 2026
Paid to the date: 44% · 92 964 USD
Remaining due payment: 118 318 USD
17
1% · 2 113 USD
January 2027
Paid to the date: 45% · 95 077 USD
Remaining due payment: 116 205 USD
18
5% · 10 564 USD
February 2027
Paid to the date: 50% · 105 641 USD
Remaining due payment: 105 641 USD
19
1% · 2 113 USD
March 2027
Paid to the date: 51% · 107 754 USD
Remaining due payment: 103 528 USD
20
1% · 2 113 USD
April 2027
Paid to the date: 52% · 109 867 USD
Remaining due payment: 101 415 USD
21
1% · 2 113 USD
May 2027
Paid to the date: 53% · 111 979 USD
Remaining due payment: 99 302 USD
22
1% · 2 113 USD
June 2027
Paid to the date: 54% · 114 092 USD
Remaining due payment: 97 190 USD
23
1% · 2 113 USD
July 2027
Paid to the date: 55% · 116 205 USD
Remaining due payment: 95 077 USD
24
1% · 2 113 USD
August 2027
Paid to the date: 56% · 118 318 USD
Remaining due payment: 92 964 USD
25
1% · 2 113 USD
September 2027
Paid to the date: 57% · 120 431 USD
Remaining due payment: 90 851 USD
26
1% · 2 113 USD
October 2027
Paid to the date: 58% · 122 543 USD
Remaining due payment: 88 738 USD
27
1% · 2 113 USD
November 2027
Paid to the date: 59% · 124 656 USD
Remaining due payment: 86 626 USD
28
1% · 2 113 USD
December 2027
Paid to the date: 60% · 126 769 USD
Remaining due payment: 84 513 USD
29
1% · 2 113 USD
January 2028
Paid to the date: 61% · 128 882 USD
Remaining due payment: 82 400 USD
30
1% · 2 113 USD
February 2028
Paid to the date: 62% · 130 995 USD
Remaining due payment: 80 287 USD
31
1% · 2 113 USD
March 2028
Paid to the date: 63% · 133 107 USD
Remaining due payment: 78 174 USD
32
1% · 2 113 USD
April 2028
Paid to the date: 64% · 135 220 USD
Remaining due payment: 76 061 USD
33
1% · 2 113 USD
May 2028
Paid to the date: 65% · 137 333 USD
Remaining due payment: 73 949 USD
34
1% · 2 113 USD
June 2028
Paid to the date: 66% · 139 446 USD
Remaining due payment: 71 836 USD
35
1% · 2 113 USD
July 2028
Paid to the date: 67% · 141 559 USD
Remaining due payment: 69 723 USD
36
1% · 2 113 USD
August 2028
Paid to the date: 68% · 143 672 USD
Remaining due payment: 67 610 USD
37
1% · 2 113 USD
September 2028
Paid to the date: 69% · 145 784 USD
Remaining due payment: 65 497 USD
38
1% · 2 113 USD
October 2028
Paid to the date: 70% · 147 897 USD
Remaining due payment: 63 385 USD
39
1% · 2 113 USD
November 2028
Paid to the date: 71% · 150 010 USD
Remaining due payment: 61 272 USD
40
1% · 2 113 USD
December 2028
Paid to the date: 72% · 152 123 USD
Remaining due payment: 59 159 USD
41
1% · 2 113 USD
January 2029
Paid to the date: 73% · 154 236 USD
Remaining due payment: 57 046 USD
42
1% · 2 113 USD
February 2029
Paid to the date: 74% · 156 348 USD
Remaining due payment: 54 933 USD
43
1% · 2 113 USD
March 2029
Paid to the date: 75% · 158 461 USD
Remaining due payment: 52 820 USD
44
1% · 2 113 USD
April 2029
Paid to the date: 76% · 160 574 USD
Remaining due payment: 50 708 USD
45
1% · 2 113 USD
May 2029
Paid to the date: 77% · 162 687 USD
Remaining due payment: 48 595 USD
46
0.5% · 1 056 USD
June 2029
Paid to the date: 77.5% · 163 743 USD
Remaining due payment: 47 538 USD
47
0.5% · 1 056 USD
July 2029
Paid to the date: 78% · 164 800 USD
Remaining due payment: 46 482 USD
48
0.5% · 1 056 USD
August 2029
Paid to the date: 78.5% · 165 856 USD
Remaining due payment: 45 426 USD
49
0.5% · 1 056 USD
September 2029
Paid to the date: 79% · 166 913 USD
Remaining due payment: 44 369 USD
50
0.5% · 1 056 USD
October 2029
Paid to the date: 79.5% · 167 969 USD
Remaining due payment: 43 313 USD
51
0.5% · 1 056 USD
November 2029
Paid to the date: 80% · 169 025 USD
Remaining due payment: 42 256 USD
52
0.5% · 1 056 USD
December 2029
Paid to the date: 80.5% · 170 082 USD
Remaining due payment: 41 200 USD
53
0.5% · 1 056 USD
January 2030
Paid to the date: 81% · 171 138 USD
Remaining due payment: 40 144 USD
54
0.5% · 1 056 USD
February 2030
Paid to the date: 81.5% · 172 195 USD
Remaining due payment: 39 087 USD
55
0.5% · 1 056 USD
March 2030
Paid to the date: 82% · 173 251 USD
Remaining due payment: 38 031 USD
56
0.5% · 1 056 USD
April 2030
Paid to the date: 82.5% · 174 307 USD
Remaining due payment: 36 974 USD
57
0.5% · 1 056 USD
May 2030
Paid to the date: 83% · 175 364 USD
Remaining due payment: 35 918 USD
58
0.5% · 1 056 USD
June 2030
Paid to the date: 83.5% · 176 420 USD
Remaining due payment: 34 861 USD
59
0.5% · 1 056 USD
July 2030
Paid to the date: 84% · 177 477 USD
Remaining due payment: 33 805 USD
60
0.5% · 1 056 USD
August 2030
Paid to the date: 84.5% · 178 533 USD
Remaining due payment: 32 749 USD
61
0.5% · 1 056 USD
September 2030
Paid to the date: 85% · 179 589 USD
Remaining due payment: 31 692 USD
62
0.5% · 1 056 USD
October 2030
Paid to the date: 85.5% · 180 646 USD
Remaining due payment: 30 636 USD
63
0.5% · 1 056 USD
November 2030
Paid to the date: 86% · 181 702 USD
Remaining due payment: 29 579 USD
64
0.5% · 1 056 USD
December 2030
Paid to the date: 86.5% · 182 759 USD
Remaining due payment: 28 523 USD
65
0.5% · 1 056 USD
January 2031
Paid to the date: 87% · 183 815 USD
Remaining due payment: 27 467 USD
66
0.5% · 1 056 USD
February 2031
Paid to the date: 87.5% · 184 872 USD
Remaining due payment: 26 410 USD
67
0.5% · 1 056 USD
March 2031
Paid to the date: 88% · 185 928 USD
Remaining due payment: 25 354 USD
68
0.5% · 1 056 USD
April 2031
Paid to the date: 88.5% · 186 984 USD
Remaining due payment: 24 297 USD
69
0.5% · 1 056 USD
May 2031
Paid to the date: 89% · 188 041 USD
Remaining due payment: 23 241 USD
70
0.5% · 1 056 USD
June 2031
Paid to the date: 89.5% · 189 097 USD
Remaining due payment: 22 185 USD
71
0.5% · 1 056 USD
July 2031
Paid to the date: 90% · 190 154 USD
Remaining due payment: 21 128 USD
72
0.5% · 1 056 USD
August 2031
Paid to the date: 90.5% · 191 210 USD
Remaining due payment: 20 072 USD
73
0.5% · 1 056 USD
September 2031
Paid to the date: 91% · 192 266 USD
Remaining due payment: 19 015 USD
74
0.5% · 1 056 USD
October 2031
Paid to the date: 91.5% · 193 323 USD
Remaining due payment: 17 959 USD
75
0.5% · 1 056 USD
November 2031
Paid to the date: 92% · 194 379 USD
Remaining due payment: 16 903 USD
76
0.5% · 1 056 USD
December 2031
Paid to the date: 92.5% · 195 436 USD
Remaining due payment: 15 846 USD
77
0.5% · 1 056 USD
January 2032
Paid to the date: 93% · 196 492 USD
Remaining due payment: 14 790 USD
78
0.5% · 1 056 USD
February 2032
Paid to the date: 93.5% · 197 548 USD
Remaining due payment: 13 733 USD
79
0.5% · 1 056 USD
March 2032
Paid to the date: 94% · 198 605 USD
Remaining due payment: 12 677 USD
80
0.5% · 1 056 USD
April 2032
Paid to the date: 94.5% · 199 661 USD
Remaining due payment: 11 621 USD
81
0.5% · 1 056 USD
May 2032
Paid to the date: 95% · 200 718 USD
Remaining due payment: 10 564 USD
82
0.5% · 1 056 USD
June 2032
Paid to the date: 95.5% · 201 774 USD
Remaining due payment: 9 508 USD
83
0.5% · 1 056 USD
July 2032
Paid to the date: 96% · 202 830 USD
Remaining due payment: 8 451 USD
84
0.5% · 1 056 USD
August 2032
Paid to the date: 96.5% · 203 887 USD
Remaining due payment: 7 395 USD
85
0.5% · 1 056 USD
September 2032
Paid to the date: 97% · 204 943 USD
Remaining due payment: 6 338 USD
86
0.5% · 1 056 USD
October 2032
Paid to the date: 97.5% · 206 000 USD
Remaining due payment: 5 282 USD
87
0.5% · 1 056 USD
November 2032
Paid to the date: 98% · 207 056 USD
Remaining due payment: 4 226 USD
88
0.5% · 1 056 USD
December 2032
Paid to the date: 98.5% · 208 113 USD
Remaining due payment: 3 169 USD
89
0.5% · 1 056 USD
January 2033
Paid to the date: 99% · 209 169 USD
Remaining due payment: 2 113 USD
90
0.5% · 1 056 USD
February 2033
Paid to the date: 99.5% · 210 225 USD
Remaining due payment: 1 056 USD
91
0.5% · 1 056 USD
March 2033
Paid to the date: 100% · 211 282 USD
Remaining due payment: 0.0000 USD