Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-4824117ed - Ibiza - SAMANA

Unit type:
Price: 500567.0 AED
Area: 480.0 sqft (44.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 27 260 USD
At reservation · September 2025
Paid to the date: 20% · 27 260 USD
Remaining due payment: 109 041 USD
2
1% · 1 363 USD
October 2025
Paid to the date: 21% · 28 623 USD
Remaining due payment: 107 678 USD
3
1% · 1 363 USD
November 2025
Paid to the date: 22% · 29 986 USD
Remaining due payment: 106 315 USD
4
1% · 1 363 USD
December 2025
Paid to the date: 23% · 31 349 USD
Remaining due payment: 104 952 USD
5
1% · 1 363 USD
January 2026
Paid to the date: 24% · 32 712 USD
Remaining due payment: 103 589 USD
6
1% · 1 363 USD
February 2026
Paid to the date: 25% · 34 075 USD
Remaining due payment: 102 226 USD
7
1% · 1 363 USD
March 2026
Paid to the date: 26% · 35 438 USD
Remaining due payment: 100 863 USD
8
1% · 1 363 USD
April 2026
Paid to the date: 27% · 36 801 USD
Remaining due payment: 99 500 USD
9
1% · 1 363 USD
May 2026
Paid to the date: 28% · 38 164 USD
Remaining due payment: 98 137 USD
10
1% · 1 363 USD
June 2026
Paid to the date: 29% · 39 527 USD
Remaining due payment: 96 774 USD
11
1% · 1 363 USD
July 2026
Paid to the date: 30% · 40 890 USD
Remaining due payment: 95 411 USD
Resale is available
12
10% · 13 630 USD
August 2026
Paid to the date: 40% · 54 521 USD
Remaining due payment: 81 781 USD
13
1% · 1 363 USD
September 2026
Paid to the date: 41% · 55 884 USD
Remaining due payment: 80 418 USD
14
1% · 1 363 USD
October 2026
Paid to the date: 42% · 57 247 USD
Remaining due payment: 79 055 USD
15
1% · 1 363 USD
November 2026
Paid to the date: 43% · 58 610 USD
Remaining due payment: 77 692 USD
16
1% · 1 363 USD
December 2026
Paid to the date: 44% · 59 973 USD
Remaining due payment: 76 329 USD
17
1% · 1 363 USD
January 2027
Paid to the date: 45% · 61 336 USD
Remaining due payment: 74 966 USD
18
5% · 6 815 USD
February 2027
Paid to the date: 50% · 68 151 USD
Remaining due payment: 68 151 USD
19
1% · 1 363 USD
March 2027
Paid to the date: 51% · 69 514 USD
Remaining due payment: 66 788 USD
20
1% · 1 363 USD
April 2027
Paid to the date: 52% · 70 877 USD
Remaining due payment: 65 425 USD
21
1% · 1 363 USD
May 2027
Paid to the date: 53% · 72 240 USD
Remaining due payment: 64 062 USD
22
1% · 1 363 USD
June 2027
Paid to the date: 54% · 73 603 USD
Remaining due payment: 62 699 USD
23
1% · 1 363 USD
July 2027
Paid to the date: 55% · 74 966 USD
Remaining due payment: 61 336 USD
24
1% · 1 363 USD
August 2027
Paid to the date: 56% · 76 329 USD
Remaining due payment: 59 973 USD
25
1% · 1 363 USD
September 2027
Paid to the date: 57% · 77 692 USD
Remaining due payment: 58 610 USD
26
1% · 1 363 USD
October 2027
Paid to the date: 58% · 79 055 USD
Remaining due payment: 57 247 USD
27
1% · 1 363 USD
November 2027
Paid to the date: 59% · 80 418 USD
Remaining due payment: 55 884 USD
28
1% · 1 363 USD
December 2027
Paid to the date: 60% · 81 781 USD
Remaining due payment: 54 521 USD
29
1% · 1 363 USD
January 2028
Paid to the date: 61% · 83 144 USD
Remaining due payment: 53 158 USD
30
1% · 1 363 USD
February 2028
Paid to the date: 62% · 84 507 USD
Remaining due payment: 51 794 USD
31
1% · 1 363 USD
March 2028
Paid to the date: 63% · 85 870 USD
Remaining due payment: 50 431 USD
32
1% · 1 363 USD
April 2028
Paid to the date: 64% · 87 233 USD
Remaining due payment: 49 068 USD
33
1% · 1 363 USD
May 2028
Paid to the date: 65% · 88 596 USD
Remaining due payment: 47 705 USD
34
1% · 1 363 USD
June 2028
Paid to the date: 66% · 89 959 USD
Remaining due payment: 46 342 USD
35
1% · 1 363 USD
July 2028
Paid to the date: 67% · 91 322 USD
Remaining due payment: 44 979 USD
36
1% · 1 363 USD
August 2028
Paid to the date: 68% · 92 685 USD
Remaining due payment: 43 616 USD
37
1% · 1 363 USD
September 2028
Paid to the date: 69% · 94 048 USD
Remaining due payment: 42 253 USD
38
1% · 1 363 USD
October 2028
Paid to the date: 70% · 95 411 USD
Remaining due payment: 40 890 USD
39
1% · 1 363 USD
November 2028
Paid to the date: 71% · 96 774 USD
Remaining due payment: 39 527 USD
40
1% · 1 363 USD
December 2028
Paid to the date: 72% · 98 137 USD
Remaining due payment: 38 164 USD
41
1% · 1 363 USD
January 2029
Paid to the date: 73% · 99 500 USD
Remaining due payment: 36 801 USD
42
1% · 1 363 USD
February 2029
Paid to the date: 74% · 100 863 USD
Remaining due payment: 35 438 USD
43
1% · 1 363 USD
March 2029
Paid to the date: 75% · 102 226 USD
Remaining due payment: 34 075 USD
44
1% · 1 363 USD
April 2029
Paid to the date: 76% · 103 589 USD
Remaining due payment: 32 712 USD
45
1% · 1 363 USD
May 2029
Paid to the date: 77% · 104 952 USD
Remaining due payment: 31 349 USD
46
0.5% · 682 USD
June 2029
Paid to the date: 77.5% · 105 633 USD
Remaining due payment: 30 668 USD
47
0.5% · 682 USD
July 2029
Paid to the date: 78% · 106 315 USD
Remaining due payment: 29 986 USD
48
0.5% · 682 USD
August 2029
Paid to the date: 78.5% · 106 997 USD
Remaining due payment: 29 305 USD
49
0.5% · 682 USD
September 2029
Paid to the date: 79% · 107 678 USD
Remaining due payment: 28 623 USD
50
0.5% · 682 USD
October 2029
Paid to the date: 79.5% · 108 360 USD
Remaining due payment: 27 942 USD
51
0.5% · 682 USD
November 2029
Paid to the date: 80% · 109 041 USD
Remaining due payment: 27 260 USD
52
0.5% · 682 USD
December 2029
Paid to the date: 80.5% · 109 723 USD
Remaining due payment: 26 579 USD
53
0.5% · 682 USD
January 2030
Paid to the date: 81% · 110 404 USD
Remaining due payment: 25 897 USD
54
0.5% · 682 USD
February 2030
Paid to the date: 81.5% · 111 086 USD
Remaining due payment: 25 216 USD
55
0.5% · 682 USD
March 2030
Paid to the date: 82% · 111 767 USD
Remaining due payment: 24 534 USD
56
0.5% · 682 USD
April 2030
Paid to the date: 82.5% · 112 449 USD
Remaining due payment: 23 853 USD
57
0.5% · 682 USD
May 2030
Paid to the date: 83% · 113 130 USD
Remaining due payment: 23 171 USD
58
0.5% · 682 USD
June 2030
Paid to the date: 83.5% · 113 812 USD
Remaining due payment: 22 490 USD
59
0.5% · 682 USD
July 2030
Paid to the date: 84% · 114 493 USD
Remaining due payment: 21 808 USD
60
0.5% · 682 USD
August 2030
Paid to the date: 84.5% · 115 175 USD
Remaining due payment: 21 127 USD
61
0.5% · 682 USD
September 2030
Paid to the date: 85% · 115 856 USD
Remaining due payment: 20 445 USD
62
0.5% · 682 USD
October 2030
Paid to the date: 85.5% · 116 538 USD
Remaining due payment: 19 764 USD
63
0.5% · 682 USD
November 2030
Paid to the date: 86% · 117 219 USD
Remaining due payment: 19 082 USD
64
0.5% · 682 USD
December 2030
Paid to the date: 86.5% · 117 901 USD
Remaining due payment: 18 401 USD
65
0.5% · 682 USD
January 2031
Paid to the date: 87% · 118 582 USD
Remaining due payment: 17 719 USD
66
0.5% · 682 USD
February 2031
Paid to the date: 87.5% · 119 264 USD
Remaining due payment: 17 038 USD
67
0.5% · 682 USD
March 2031
Paid to the date: 88% · 119 945 USD
Remaining due payment: 16 356 USD
68
0.5% · 682 USD
April 2031
Paid to the date: 88.5% · 120 627 USD
Remaining due payment: 15 675 USD
69
0.5% · 682 USD
May 2031
Paid to the date: 89% · 121 308 USD
Remaining due payment: 14 993 USD
70
0.5% · 682 USD
June 2031
Paid to the date: 89.5% · 121 990 USD
Remaining due payment: 14 312 USD
71
0.5% · 682 USD
July 2031
Paid to the date: 90% · 122 671 USD
Remaining due payment: 13 630 USD
72
0.5% · 682 USD
August 2031
Paid to the date: 90.5% · 123 353 USD
Remaining due payment: 12 949 USD
73
0.5% · 682 USD
September 2031
Paid to the date: 91% · 124 034 USD
Remaining due payment: 12 267 USD
74
0.5% · 682 USD
October 2031
Paid to the date: 91.5% · 124 716 USD
Remaining due payment: 11 586 USD
75
0.5% · 682 USD
November 2031
Paid to the date: 92% · 125 397 USD
Remaining due payment: 10 904 USD
76
0.5% · 682 USD
December 2031
Paid to the date: 92.5% · 126 079 USD
Remaining due payment: 10 223 USD
77
0.5% · 682 USD
January 2032
Paid to the date: 93% · 126 760 USD
Remaining due payment: 9 541 USD
78
0.5% · 682 USD
February 2032
Paid to the date: 93.5% · 127 442 USD
Remaining due payment: 8 860 USD
79
0.5% · 682 USD
March 2032
Paid to the date: 94% · 128 123 USD
Remaining due payment: 8 178 USD
80
0.5% · 682 USD
April 2032
Paid to the date: 94.5% · 128 805 USD
Remaining due payment: 7 497 USD
81
0.5% · 682 USD
May 2032
Paid to the date: 95% · 129 486 USD
Remaining due payment: 6 815 USD
82
0.5% · 682 USD
June 2032
Paid to the date: 95.5% · 130 168 USD
Remaining due payment: 6 134 USD
83
0.5% · 682 USD
July 2032
Paid to the date: 96% · 130 849 USD
Remaining due payment: 5 452 USD
84
0.5% · 682 USD
August 2032
Paid to the date: 96.5% · 131 531 USD
Remaining due payment: 4 771 USD
85
0.5% · 682 USD
September 2032
Paid to the date: 97% · 132 212 USD
Remaining due payment: 4 089 USD
86
0.5% · 682 USD
October 2032
Paid to the date: 97.5% · 132 894 USD
Remaining due payment: 3 408 USD
87
0.5% · 682 USD
November 2032
Paid to the date: 98% · 133 575 USD
Remaining due payment: 2 726 USD
88
0.5% · 682 USD
December 2032
Paid to the date: 98.5% · 134 257 USD
Remaining due payment: 2 045 USD
89
0.5% · 682 USD
January 2033
Paid to the date: 99% · 134 938 USD
Remaining due payment: 1 363 USD
90
0.5% · 682 USD
February 2033
Paid to the date: 99.5% · 135 620 USD
Remaining due payment: 682 USD
91
0.5% · 682 USD
March 2033
Paid to the date: 100% · 136 301 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use