Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-49ff2b632 - Ibiza - SAMANA

Unit type:
Price: 813000.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 44 266 USD
At reservation · April 2026
Paid to the date: 20% · 44 266 USD
Remaining due payment: 177 064 USD
2
1% · 2 213 USD
May 2026
Paid to the date: 21% · 46 479 USD
Remaining due payment: 174 851 USD
3
1% · 2 213 USD
June 2026
Paid to the date: 22% · 48 693 USD
Remaining due payment: 172 637 USD
4
1% · 2 213 USD
July 2026
Paid to the date: 23% · 50 906 USD
Remaining due payment: 170 424 USD
5
1% · 2 213 USD
August 2026
Paid to the date: 24% · 53 119 USD
Remaining due payment: 168 211 USD
6
1% · 2 213 USD
September 2026
Paid to the date: 25% · 55 332 USD
Remaining due payment: 165 997 USD
7
1% · 2 213 USD
October 2026
Paid to the date: 26% · 57 546 USD
Remaining due payment: 163 784 USD
8
1% · 2 213 USD
November 2026
Paid to the date: 27% · 59 759 USD
Remaining due payment: 161 571 USD
9
1% · 2 213 USD
December 2026
Paid to the date: 28% · 61 972 USD
Remaining due payment: 159 358 USD
10
1% · 2 213 USD
January 2027
Paid to the date: 29% · 64 186 USD
Remaining due payment: 157 144 USD
11
1% · 2 213 USD
February 2027
Paid to the date: 30% · 66 399 USD
Remaining due payment: 154 931 USD
Resale is available
12
10% · 22 133 USD
March 2027
Paid to the date: 40% · 88 532 USD
Remaining due payment: 132 798 USD
13
1% · 2 213 USD
April 2027
Paid to the date: 41% · 90 745 USD
Remaining due payment: 130 585 USD
14
1% · 2 213 USD
May 2027
Paid to the date: 42% · 92 959 USD
Remaining due payment: 128 371 USD
15
1% · 2 213 USD
June 2027
Paid to the date: 43% · 95 172 USD
Remaining due payment: 126 158 USD
16
1% · 2 213 USD
July 2027
Paid to the date: 44% · 97 385 USD
Remaining due payment: 123 945 USD
17
1% · 2 213 USD
August 2027
Paid to the date: 45% · 99 598 USD
Remaining due payment: 121 731 USD
18
5% · 11 066 USD
September 2027
Paid to the date: 50% · 110 665 USD
Remaining due payment: 110 665 USD
19
1% · 2 213 USD
October 2027
Paid to the date: 51% · 112 878 USD
Remaining due payment: 108 452 USD
20
1% · 2 213 USD
November 2027
Paid to the date: 52% · 115 092 USD
Remaining due payment: 106 238 USD
21
1% · 2 213 USD
December 2027
Paid to the date: 53% · 117 305 USD
Remaining due payment: 104 025 USD
22
1% · 2 213 USD
January 2028
Paid to the date: 54% · 119 518 USD
Remaining due payment: 101 812 USD
23
1% · 2 213 USD
February 2028
Paid to the date: 55% · 121 731 USD
Remaining due payment: 99 598 USD
24
1% · 2 213 USD
March 2028
Paid to the date: 56% · 123 945 USD
Remaining due payment: 97 385 USD
25
1% · 2 213 USD
April 2028
Paid to the date: 57% · 126 158 USD
Remaining due payment: 95 172 USD
26
1% · 2 213 USD
May 2028
Paid to the date: 58% · 128 371 USD
Remaining due payment: 92 959 USD
27
1% · 2 213 USD
June 2028
Paid to the date: 59% · 130 585 USD
Remaining due payment: 90 745 USD
28
1% · 2 213 USD
July 2028
Paid to the date: 60% · 132 798 USD
Remaining due payment: 88 532 USD
29
1% · 2 213 USD
August 2028
Paid to the date: 61% · 135 011 USD
Remaining due payment: 86 319 USD
30
1% · 2 213 USD
September 2028
Paid to the date: 62% · 137 225 USD
Remaining due payment: 84 105 USD
31
1% · 2 213 USD
October 2028
Paid to the date: 63% · 139 438 USD
Remaining due payment: 81 892 USD
32
1% · 2 213 USD
November 2028
Paid to the date: 64% · 141 651 USD
Remaining due payment: 79 679 USD
33
1% · 2 213 USD
December 2028
Paid to the date: 65% · 143 864 USD
Remaining due payment: 77 465 USD
34
1% · 2 213 USD
January 2029
Paid to the date: 66% · 146 078 USD
Remaining due payment: 75 252 USD
35
1% · 2 213 USD
February 2029
Paid to the date: 67% · 148 291 USD
Remaining due payment: 73 039 USD
36
1% · 2 213 USD
March 2029
Paid to the date: 68% · 150 504 USD
Remaining due payment: 70 826 USD
37
1% · 2 213 USD
April 2029
Paid to the date: 69% · 152 718 USD
Remaining due payment: 68 612 USD
38
1% · 2 213 USD
May 2029
Paid to the date: 70% · 154 931 USD
Remaining due payment: 66 399 USD
39
1% · 2 213 USD
June 2029
Paid to the date: 71% · 157 144 USD
Remaining due payment: 64 186 USD
40
1% · 2 213 USD
July 2029
Paid to the date: 72% · 159 358 USD
Remaining due payment: 61 972 USD
41
1% · 2 213 USD
August 2029
Paid to the date: 73% · 161 571 USD
Remaining due payment: 59 759 USD
42
1% · 2 213 USD
September 2029
Paid to the date: 74% · 163 784 USD
Remaining due payment: 57 546 USD
43
1% · 2 213 USD
October 2029
Paid to the date: 75% · 165 997 USD
Remaining due payment: 55 332 USD
44
1% · 2 213 USD
November 2029
Paid to the date: 76% · 168 211 USD
Remaining due payment: 53 119 USD
45
1% · 2 213 USD
December 2029
Paid to the date: 77% · 170 424 USD
Remaining due payment: 50 906 USD
46
0.5% · 1 107 USD
January 2030
Paid to the date: 77.5% · 171 531 USD
Remaining due payment: 49 799 USD
47
0.5% · 1 107 USD
February 2030
Paid to the date: 78% · 172 637 USD
Remaining due payment: 48 693 USD
48
0.5% · 1 107 USD
March 2030
Paid to the date: 78.5% · 173 744 USD
Remaining due payment: 47 586 USD
49
0.5% · 1 107 USD
April 2030
Paid to the date: 79% · 174 851 USD
Remaining due payment: 46 479 USD
50
0.5% · 1 107 USD
May 2030
Paid to the date: 79.5% · 175 957 USD
Remaining due payment: 45 373 USD
51
0.5% · 1 107 USD
June 2030
Paid to the date: 80% · 177 064 USD
Remaining due payment: 44 266 USD
52
0.5% · 1 107 USD
July 2030
Paid to the date: 80.5% · 178 171 USD
Remaining due payment: 43 159 USD
53
0.5% · 1 107 USD
August 2030
Paid to the date: 81% · 179 277 USD
Remaining due payment: 42 053 USD
54
0.5% · 1 107 USD
September 2030
Paid to the date: 81.5% · 180 384 USD
Remaining due payment: 40 946 USD
55
0.5% · 1 107 USD
October 2030
Paid to the date: 82% · 181 491 USD
Remaining due payment: 39 839 USD
56
0.5% · 1 107 USD
November 2030
Paid to the date: 82.5% · 182 597 USD
Remaining due payment: 38 733 USD
57
0.5% · 1 107 USD
December 2030
Paid to the date: 83% · 183 704 USD
Remaining due payment: 37 626 USD
58
0.5% · 1 107 USD
January 2031
Paid to the date: 83.5% · 184 810 USD
Remaining due payment: 36 519 USD
59
0.5% · 1 107 USD
February 2031
Paid to the date: 84% · 185 917 USD
Remaining due payment: 35 413 USD
60
0.5% · 1 107 USD
March 2031
Paid to the date: 84.5% · 187 024 USD
Remaining due payment: 34 306 USD
61
0.5% · 1 107 USD
April 2031
Paid to the date: 85% · 188 130 USD
Remaining due payment: 33 199 USD
62
0.5% · 1 107 USD
May 2031
Paid to the date: 85.5% · 189 237 USD
Remaining due payment: 32 093 USD
63
0.5% · 1 107 USD
June 2031
Paid to the date: 86% · 190 344 USD
Remaining due payment: 30 986 USD
64
0.5% · 1 107 USD
July 2031
Paid to the date: 86.5% · 191 450 USD
Remaining due payment: 29 880 USD
65
0.5% · 1 107 USD
August 2031
Paid to the date: 87% · 192 557 USD
Remaining due payment: 28 773 USD
66
0.5% · 1 107 USD
September 2031
Paid to the date: 87.5% · 193 664 USD
Remaining due payment: 27 666 USD
67
0.5% · 1 107 USD
October 2031
Paid to the date: 88% · 194 770 USD
Remaining due payment: 26 560 USD
68
0.5% · 1 107 USD
November 2031
Paid to the date: 88.5% · 195 877 USD
Remaining due payment: 25 453 USD
69
0.5% · 1 107 USD
December 2031
Paid to the date: 89% · 196 984 USD
Remaining due payment: 24 346 USD
70
0.5% · 1 107 USD
January 2032
Paid to the date: 89.5% · 198 090 USD
Remaining due payment: 23 240 USD
71
0.5% · 1 107 USD
February 2032
Paid to the date: 90% · 199 197 USD
Remaining due payment: 22 133 USD
72
0.5% · 1 107 USD
March 2032
Paid to the date: 90.5% · 200 304 USD
Remaining due payment: 21 026 USD
73
0.5% · 1 107 USD
April 2032
Paid to the date: 91% · 201 410 USD
Remaining due payment: 19 920 USD
74
0.5% · 1 107 USD
May 2032
Paid to the date: 91.5% · 202 517 USD
Remaining due payment: 18 813 USD
75
0.5% · 1 107 USD
June 2032
Paid to the date: 92% · 203 623 USD
Remaining due payment: 17 706 USD
76
0.5% · 1 107 USD
July 2032
Paid to the date: 92.5% · 204 730 USD
Remaining due payment: 16 600 USD
77
0.5% · 1 107 USD
August 2032
Paid to the date: 93% · 205 837 USD
Remaining due payment: 15 493 USD
78
0.5% · 1 107 USD
September 2032
Paid to the date: 93.5% · 206 943 USD
Remaining due payment: 14 386 USD
79
0.5% · 1 107 USD
October 2032
Paid to the date: 94% · 208 050 USD
Remaining due payment: 13 280 USD
80
0.5% · 1 107 USD
November 2032
Paid to the date: 94.5% · 209 157 USD
Remaining due payment: 12 173 USD
81
0.5% · 1 107 USD
December 2032
Paid to the date: 95% · 210 263 USD
Remaining due payment: 11 066 USD
82
0.5% · 1 107 USD
January 2033
Paid to the date: 95.5% · 211 370 USD
Remaining due payment: 9 960 USD
83
0.5% · 1 107 USD
February 2033
Paid to the date: 96% · 212 477 USD
Remaining due payment: 8 853 USD
84
0.5% · 1 107 USD
March 2033
Paid to the date: 96.5% · 213 583 USD
Remaining due payment: 7 747 USD
85
0.5% · 1 107 USD
April 2033
Paid to the date: 97% · 214 690 USD
Remaining due payment: 6 640 USD
86
0.5% · 1 107 USD
May 2033
Paid to the date: 97.5% · 215 797 USD
Remaining due payment: 5 533 USD
87
0.5% · 1 107 USD
June 2033
Paid to the date: 98% · 216 903 USD
Remaining due payment: 4 427 USD
88
0.5% · 1 107 USD
July 2033
Paid to the date: 98.5% · 218 010 USD
Remaining due payment: 3 320 USD
89
0.5% · 1 107 USD
August 2033
Paid to the date: 99% · 219 117 USD
Remaining due payment: 2 213 USD
90
0.5% · 1 107 USD
September 2033
Paid to the date: 99.5% · 220 223 USD
Remaining due payment: 1 107 USD
91
0.5% · 1 107 USD
October 2033
Paid to the date: 100% · 221 330 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use