Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-4de974448 - Ibiza - SAMANA

Unit type:
Price: 638000.0 AED
Area: 490.0 sqft (45.52 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 745 USD
At reservation · September 2025
Paid to the date: 20% · 34 745 USD
Remaining due payment: 138 979 USD
2
1% · 1 737 USD
October 2025
Paid to the date: 21% · 36 482 USD
Remaining due payment: 137 242 USD
3
1% · 1 737 USD
November 2025
Paid to the date: 22% · 38 219 USD
Remaining due payment: 135 504 USD
4
1% · 1 737 USD
December 2025
Paid to the date: 23% · 39 956 USD
Remaining due payment: 133 767 USD
5
1% · 1 737 USD
January 2026
Paid to the date: 24% · 41 694 USD
Remaining due payment: 132 030 USD
6
1% · 1 737 USD
February 2026
Paid to the date: 25% · 43 431 USD
Remaining due payment: 130 293 USD
7
1% · 1 737 USD
March 2026
Paid to the date: 26% · 45 168 USD
Remaining due payment: 128 555 USD
8
1% · 1 737 USD
April 2026
Paid to the date: 27% · 46 905 USD
Remaining due payment: 126 818 USD
9
1% · 1 737 USD
May 2026
Paid to the date: 28% · 48 643 USD
Remaining due payment: 125 081 USD
10
1% · 1 737 USD
June 2026
Paid to the date: 29% · 50 380 USD
Remaining due payment: 123 344 USD
11
1% · 1 737 USD
July 2026
Paid to the date: 30% · 52 117 USD
Remaining due payment: 121 606 USD
Resale is available
12
10% · 17 372 USD
August 2026
Paid to the date: 40% · 69 489 USD
Remaining due payment: 104 234 USD
13
1% · 1 737 USD
September 2026
Paid to the date: 41% · 71 227 USD
Remaining due payment: 102 497 USD
14
1% · 1 737 USD
October 2026
Paid to the date: 42% · 72 964 USD
Remaining due payment: 100 760 USD
15
1% · 1 737 USD
November 2026
Paid to the date: 43% · 74 701 USD
Remaining due payment: 99 022 USD
16
1% · 1 737 USD
December 2026
Paid to the date: 44% · 76 438 USD
Remaining due payment: 97 285 USD
17
1% · 1 737 USD
January 2027
Paid to the date: 45% · 78 176 USD
Remaining due payment: 95 548 USD
18
5% · 8 686 USD
February 2027
Paid to the date: 50% · 86 862 USD
Remaining due payment: 86 862 USD
19
1% · 1 737 USD
March 2027
Paid to the date: 51% · 88 599 USD
Remaining due payment: 85 124 USD
20
1% · 1 737 USD
April 2027
Paid to the date: 52% · 90 336 USD
Remaining due payment: 83 387 USD
21
1% · 1 737 USD
May 2027
Paid to the date: 53% · 92 073 USD
Remaining due payment: 81 650 USD
22
1% · 1 737 USD
June 2027
Paid to the date: 54% · 93 811 USD
Remaining due payment: 79 913 USD
23
1% · 1 737 USD
July 2027
Paid to the date: 55% · 95 548 USD
Remaining due payment: 78 176 USD
24
1% · 1 737 USD
August 2027
Paid to the date: 56% · 97 285 USD
Remaining due payment: 76 438 USD
25
1% · 1 737 USD
September 2027
Paid to the date: 57% · 99 022 USD
Remaining due payment: 74 701 USD
26
1% · 1 737 USD
October 2027
Paid to the date: 58% · 100 760 USD
Remaining due payment: 72 964 USD
27
1% · 1 737 USD
November 2027
Paid to the date: 59% · 102 497 USD
Remaining due payment: 71 227 USD
28
1% · 1 737 USD
December 2027
Paid to the date: 60% · 104 234 USD
Remaining due payment: 69 489 USD
29
1% · 1 737 USD
January 2028
Paid to the date: 61% · 105 971 USD
Remaining due payment: 67 752 USD
30
1% · 1 737 USD
February 2028
Paid to the date: 62% · 107 709 USD
Remaining due payment: 66 015 USD
31
1% · 1 737 USD
March 2028
Paid to the date: 63% · 109 446 USD
Remaining due payment: 64 278 USD
32
1% · 1 737 USD
April 2028
Paid to the date: 64% · 111 183 USD
Remaining due payment: 62 540 USD
33
1% · 1 737 USD
May 2028
Paid to the date: 65% · 112 920 USD
Remaining due payment: 60 803 USD
34
1% · 1 737 USD
June 2028
Paid to the date: 66% · 114 657 USD
Remaining due payment: 59 066 USD
35
1% · 1 737 USD
July 2028
Paid to the date: 67% · 116 395 USD
Remaining due payment: 57 329 USD
36
1% · 1 737 USD
August 2028
Paid to the date: 68% · 118 132 USD
Remaining due payment: 55 592 USD
37
1% · 1 737 USD
September 2028
Paid to the date: 69% · 119 869 USD
Remaining due payment: 53 854 USD
38
1% · 1 737 USD
October 2028
Paid to the date: 70% · 121 606 USD
Remaining due payment: 52 117 USD
39
1% · 1 737 USD
November 2028
Paid to the date: 71% · 123 344 USD
Remaining due payment: 50 380 USD
40
1% · 1 737 USD
December 2028
Paid to the date: 72% · 125 081 USD
Remaining due payment: 48 643 USD
41
1% · 1 737 USD
January 2029
Paid to the date: 73% · 126 818 USD
Remaining due payment: 46 905 USD
42
1% · 1 737 USD
February 2029
Paid to the date: 74% · 128 555 USD
Remaining due payment: 45 168 USD
43
1% · 1 737 USD
March 2029
Paid to the date: 75% · 130 293 USD
Remaining due payment: 43 431 USD
44
1% · 1 737 USD
April 2029
Paid to the date: 76% · 132 030 USD
Remaining due payment: 41 694 USD
45
1% · 1 737 USD
May 2029
Paid to the date: 77% · 133 767 USD
Remaining due payment: 39 956 USD
46
0.5% · 869 USD
June 2029
Paid to the date: 77.5% · 134 636 USD
Remaining due payment: 39 088 USD
47
0.5% · 869 USD
July 2029
Paid to the date: 78% · 135 504 USD
Remaining due payment: 38 219 USD
48
0.5% · 869 USD
August 2029
Paid to the date: 78.5% · 136 373 USD
Remaining due payment: 37 351 USD
49
0.5% · 869 USD
September 2029
Paid to the date: 79% · 137 242 USD
Remaining due payment: 36 482 USD
50
0.5% · 869 USD
October 2029
Paid to the date: 79.5% · 138 110 USD
Remaining due payment: 35 613 USD
51
0.5% · 869 USD
November 2029
Paid to the date: 80% · 138 979 USD
Remaining due payment: 34 745 USD
52
0.5% · 869 USD
December 2029
Paid to the date: 80.5% · 139 847 USD
Remaining due payment: 33 876 USD
53
0.5% · 869 USD
January 2030
Paid to the date: 81% · 140 716 USD
Remaining due payment: 33 007 USD
54
0.5% · 869 USD
February 2030
Paid to the date: 81.5% · 141 585 USD
Remaining due payment: 32 139 USD
55
0.5% · 869 USD
March 2030
Paid to the date: 82% · 142 453 USD
Remaining due payment: 31 270 USD
56
0.5% · 869 USD
April 2030
Paid to the date: 82.5% · 143 322 USD
Remaining due payment: 30 402 USD
57
0.5% · 869 USD
May 2030
Paid to the date: 83% · 144 190 USD
Remaining due payment: 29 533 USD
58
0.5% · 869 USD
June 2030
Paid to the date: 83.5% · 145 059 USD
Remaining due payment: 28 664 USD
59
0.5% · 869 USD
July 2030
Paid to the date: 84% · 145 928 USD
Remaining due payment: 27 796 USD
60
0.5% · 869 USD
August 2030
Paid to the date: 84.5% · 146 796 USD
Remaining due payment: 26 927 USD
61
0.5% · 869 USD
September 2030
Paid to the date: 85% · 147 665 USD
Remaining due payment: 26 059 USD
62
0.5% · 869 USD
October 2030
Paid to the date: 85.5% · 148 534 USD
Remaining due payment: 25 190 USD
63
0.5% · 869 USD
November 2030
Paid to the date: 86% · 149 402 USD
Remaining due payment: 24 321 USD
64
0.5% · 869 USD
December 2030
Paid to the date: 86.5% · 150 271 USD
Remaining due payment: 23 453 USD
65
0.5% · 869 USD
January 2031
Paid to the date: 87% · 151 139 USD
Remaining due payment: 22 584 USD
66
0.5% · 869 USD
February 2031
Paid to the date: 87.5% · 152 008 USD
Remaining due payment: 21 715 USD
67
0.5% · 869 USD
March 2031
Paid to the date: 88% · 152 877 USD
Remaining due payment: 20 847 USD
68
0.5% · 869 USD
April 2031
Paid to the date: 88.5% · 153 745 USD
Remaining due payment: 19 978 USD
69
0.5% · 869 USD
May 2031
Paid to the date: 89% · 154 614 USD
Remaining due payment: 19 110 USD
70
0.5% · 869 USD
June 2031
Paid to the date: 89.5% · 155 482 USD
Remaining due payment: 18 241 USD
71
0.5% · 869 USD
July 2031
Paid to the date: 90% · 156 351 USD
Remaining due payment: 17 372 USD
72
0.5% · 869 USD
August 2031
Paid to the date: 90.5% · 157 220 USD
Remaining due payment: 16 504 USD
73
0.5% · 869 USD
September 2031
Paid to the date: 91% · 158 088 USD
Remaining due payment: 15 635 USD
74
0.5% · 869 USD
October 2031
Paid to the date: 91.5% · 158 957 USD
Remaining due payment: 14 766 USD
75
0.5% · 869 USD
November 2031
Paid to the date: 92% · 159 826 USD
Remaining due payment: 13 898 USD
76
0.5% · 869 USD
December 2031
Paid to the date: 92.5% · 160 694 USD
Remaining due payment: 13 029 USD
77
0.5% · 869 USD
January 2032
Paid to the date: 93% · 161 563 USD
Remaining due payment: 12 161 USD
78
0.5% · 869 USD
February 2032
Paid to the date: 93.5% · 162 431 USD
Remaining due payment: 11 292 USD
79
0.5% · 869 USD
March 2032
Paid to the date: 94% · 163 300 USD
Remaining due payment: 10 423 USD
80
0.5% · 869 USD
April 2032
Paid to the date: 94.5% · 164 169 USD
Remaining due payment: 9 555 USD
81
0.5% · 869 USD
May 2032
Paid to the date: 95% · 165 037 USD
Remaining due payment: 8 686 USD
82
0.5% · 869 USD
June 2032
Paid to the date: 95.5% · 165 906 USD
Remaining due payment: 7 818 USD
83
0.5% · 869 USD
July 2032
Paid to the date: 96% · 166 775 USD
Remaining due payment: 6 949 USD
84
0.5% · 869 USD
August 2032
Paid to the date: 96.5% · 167 643 USD
Remaining due payment: 6 080 USD
85
0.5% · 869 USD
September 2032
Paid to the date: 97% · 168 512 USD
Remaining due payment: 5 212 USD
86
0.5% · 869 USD
October 2032
Paid to the date: 97.5% · 169 380 USD
Remaining due payment: 4 343 USD
87
0.5% · 869 USD
November 2032
Paid to the date: 98% · 170 249 USD
Remaining due payment: 3 474 USD
88
0.5% · 869 USD
December 2032
Paid to the date: 98.5% · 171 118 USD
Remaining due payment: 2 606 USD
89
0.5% · 869 USD
January 2033
Paid to the date: 99% · 171 986 USD
Remaining due payment: 1 737 USD
90
0.5% · 869 USD
February 2033
Paid to the date: 99.5% · 172 855 USD
Remaining due payment: 869 USD
91
0.5% · 869 USD
March 2033
Paid to the date: 100% · 173 723 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use