Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-4de974448 - Ibiza - SAMANA

Unit type:
Price: 638000.0 AED
Area: 490.0 sqft (45.52 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 740 USD
At reservation · April 2026
Paid to the date: 20% · 34 740 USD
Remaining due payment: 138 961 USD
2
1% · 1 737 USD
May 2026
Paid to the date: 21% · 36 477 USD
Remaining due payment: 137 224 USD
3
1% · 1 737 USD
June 2026
Paid to the date: 22% · 38 214 USD
Remaining due payment: 135 487 USD
4
1% · 1 737 USD
July 2026
Paid to the date: 23% · 39 951 USD
Remaining due payment: 133 750 USD
5
1% · 1 737 USD
August 2026
Paid to the date: 24% · 41 688 USD
Remaining due payment: 132 013 USD
6
1% · 1 737 USD
September 2026
Paid to the date: 25% · 43 425 USD
Remaining due payment: 130 276 USD
7
1% · 1 737 USD
October 2026
Paid to the date: 26% · 45 162 USD
Remaining due payment: 128 539 USD
8
1% · 1 737 USD
November 2026
Paid to the date: 27% · 46 899 USD
Remaining due payment: 126 802 USD
9
1% · 1 737 USD
December 2026
Paid to the date: 28% · 48 636 USD
Remaining due payment: 125 065 USD
10
1% · 1 737 USD
January 2027
Paid to the date: 29% · 50 373 USD
Remaining due payment: 123 328 USD
11
1% · 1 737 USD
February 2027
Paid to the date: 30% · 52 110 USD
Remaining due payment: 121 591 USD
Resale is available
12
10% · 17 370 USD
March 2027
Paid to the date: 40% · 69 481 USD
Remaining due payment: 104 221 USD
13
1% · 1 737 USD
April 2027
Paid to the date: 41% · 71 218 USD
Remaining due payment: 102 484 USD
14
1% · 1 737 USD
May 2027
Paid to the date: 42% · 72 955 USD
Remaining due payment: 100 747 USD
15
1% · 1 737 USD
June 2027
Paid to the date: 43% · 74 692 USD
Remaining due payment: 99 010 USD
16
1% · 1 737 USD
July 2027
Paid to the date: 44% · 76 429 USD
Remaining due payment: 97 273 USD
17
1% · 1 737 USD
August 2027
Paid to the date: 45% · 78 166 USD
Remaining due payment: 95 536 USD
18
5% · 8 685 USD
September 2027
Paid to the date: 50% · 86 851 USD
Remaining due payment: 86 851 USD
19
1% · 1 737 USD
October 2027
Paid to the date: 51% · 88 588 USD
Remaining due payment: 85 114 USD
20
1% · 1 737 USD
November 2027
Paid to the date: 52% · 90 325 USD
Remaining due payment: 83 377 USD
21
1% · 1 737 USD
December 2027
Paid to the date: 53% · 92 062 USD
Remaining due payment: 81 640 USD
22
1% · 1 737 USD
January 2028
Paid to the date: 54% · 93 799 USD
Remaining due payment: 79 903 USD
23
1% · 1 737 USD
February 2028
Paid to the date: 55% · 95 536 USD
Remaining due payment: 78 166 USD
24
1% · 1 737 USD
March 2028
Paid to the date: 56% · 97 273 USD
Remaining due payment: 76 429 USD
25
1% · 1 737 USD
April 2028
Paid to the date: 57% · 99 010 USD
Remaining due payment: 74 692 USD
26
1% · 1 737 USD
May 2028
Paid to the date: 58% · 100 747 USD
Remaining due payment: 72 955 USD
27
1% · 1 737 USD
June 2028
Paid to the date: 59% · 102 484 USD
Remaining due payment: 71 218 USD
28
1% · 1 737 USD
July 2028
Paid to the date: 60% · 104 221 USD
Remaining due payment: 69 481 USD
29
1% · 1 737 USD
August 2028
Paid to the date: 61% · 105 958 USD
Remaining due payment: 67 744 USD
30
1% · 1 737 USD
September 2028
Paid to the date: 62% · 107 695 USD
Remaining due payment: 66 007 USD
31
1% · 1 737 USD
October 2028
Paid to the date: 63% · 109 432 USD
Remaining due payment: 64 270 USD
32
1% · 1 737 USD
November 2028
Paid to the date: 64% · 111 169 USD
Remaining due payment: 62 533 USD
33
1% · 1 737 USD
December 2028
Paid to the date: 65% · 112 906 USD
Remaining due payment: 60 796 USD
34
1% · 1 737 USD
January 2029
Paid to the date: 66% · 114 643 USD
Remaining due payment: 59 059 USD
35
1% · 1 737 USD
February 2029
Paid to the date: 67% · 116 380 USD
Remaining due payment: 57 321 USD
36
1% · 1 737 USD
March 2029
Paid to the date: 68% · 118 117 USD
Remaining due payment: 55 584 USD
37
1% · 1 737 USD
April 2029
Paid to the date: 69% · 119 854 USD
Remaining due payment: 53 847 USD
38
1% · 1 737 USD
May 2029
Paid to the date: 70% · 121 591 USD
Remaining due payment: 52 110 USD
39
1% · 1 737 USD
June 2029
Paid to the date: 71% · 123 328 USD
Remaining due payment: 50 373 USD
40
1% · 1 737 USD
July 2029
Paid to the date: 72% · 125 065 USD
Remaining due payment: 48 636 USD
41
1% · 1 737 USD
August 2029
Paid to the date: 73% · 126 802 USD
Remaining due payment: 46 899 USD
42
1% · 1 737 USD
September 2029
Paid to the date: 74% · 128 539 USD
Remaining due payment: 45 162 USD
43
1% · 1 737 USD
October 2029
Paid to the date: 75% · 130 276 USD
Remaining due payment: 43 425 USD
44
1% · 1 737 USD
November 2029
Paid to the date: 76% · 132 013 USD
Remaining due payment: 41 688 USD
45
1% · 1 737 USD
December 2029
Paid to the date: 77% · 133 750 USD
Remaining due payment: 39 951 USD
46
0.5% · 869 USD
January 2030
Paid to the date: 77.5% · 134 619 USD
Remaining due payment: 39 083 USD
47
0.5% · 869 USD
February 2030
Paid to the date: 78% · 135 487 USD
Remaining due payment: 38 214 USD
48
0.5% · 869 USD
March 2030
Paid to the date: 78.5% · 136 356 USD
Remaining due payment: 37 346 USD
49
0.5% · 869 USD
April 2030
Paid to the date: 79% · 137 224 USD
Remaining due payment: 36 477 USD
50
0.5% · 869 USD
May 2030
Paid to the date: 79.5% · 138 093 USD
Remaining due payment: 35 609 USD
51
0.5% · 869 USD
June 2030
Paid to the date: 80% · 138 961 USD
Remaining due payment: 34 740 USD
52
0.5% · 869 USD
July 2030
Paid to the date: 80.5% · 139 830 USD
Remaining due payment: 33 872 USD
53
0.5% · 869 USD
August 2030
Paid to the date: 81% · 140 698 USD
Remaining due payment: 33 003 USD
54
0.5% · 869 USD
September 2030
Paid to the date: 81.5% · 141 567 USD
Remaining due payment: 32 135 USD
55
0.5% · 869 USD
October 2030
Paid to the date: 82% · 142 435 USD
Remaining due payment: 31 266 USD
56
0.5% · 869 USD
November 2030
Paid to the date: 82.5% · 143 304 USD
Remaining due payment: 30 398 USD
57
0.5% · 869 USD
December 2030
Paid to the date: 83% · 144 172 USD
Remaining due payment: 29 529 USD
58
0.5% · 869 USD
January 2031
Paid to the date: 83.5% · 145 041 USD
Remaining due payment: 28 661 USD
59
0.5% · 869 USD
February 2031
Paid to the date: 84% · 145 909 USD
Remaining due payment: 27 792 USD
60
0.5% · 869 USD
March 2031
Paid to the date: 84.5% · 146 778 USD
Remaining due payment: 26 924 USD
61
0.5% · 869 USD
April 2031
Paid to the date: 85% · 147 646 USD
Remaining due payment: 26 055 USD
62
0.5% · 869 USD
May 2031
Paid to the date: 85.5% · 148 515 USD
Remaining due payment: 25 187 USD
63
0.5% · 869 USD
June 2031
Paid to the date: 86% · 149 383 USD
Remaining due payment: 24 318 USD
64
0.5% · 869 USD
July 2031
Paid to the date: 86.5% · 150 252 USD
Remaining due payment: 23 450 USD
65
0.5% · 869 USD
August 2031
Paid to the date: 87% · 151 120 USD
Remaining due payment: 22 581 USD
66
0.5% · 869 USD
September 2031
Paid to the date: 87.5% · 151 989 USD
Remaining due payment: 21 713 USD
67
0.5% · 869 USD
October 2031
Paid to the date: 88% · 152 857 USD
Remaining due payment: 20 844 USD
68
0.5% · 869 USD
November 2031
Paid to the date: 88.5% · 153 726 USD
Remaining due payment: 19 976 USD
69
0.5% · 869 USD
December 2031
Paid to the date: 89% · 154 594 USD
Remaining due payment: 19 107 USD
70
0.5% · 869 USD
January 2032
Paid to the date: 89.5% · 155 463 USD
Remaining due payment: 18 239 USD
71
0.5% · 869 USD
February 2032
Paid to the date: 90% · 156 331 USD
Remaining due payment: 17 370 USD
72
0.5% · 869 USD
March 2032
Paid to the date: 90.5% · 157 200 USD
Remaining due payment: 16 502 USD
73
0.5% · 869 USD
April 2032
Paid to the date: 91% · 158 068 USD
Remaining due payment: 15 633 USD
74
0.5% · 869 USD
May 2032
Paid to the date: 91.5% · 158 937 USD
Remaining due payment: 14 765 USD
75
0.5% · 869 USD
June 2032
Paid to the date: 92% · 159 805 USD
Remaining due payment: 13 896 USD
76
0.5% · 869 USD
July 2032
Paid to the date: 92.5% · 160 674 USD
Remaining due payment: 13 028 USD
77
0.5% · 869 USD
August 2032
Paid to the date: 93% · 161 542 USD
Remaining due payment: 12 159 USD
78
0.5% · 869 USD
September 2032
Paid to the date: 93.5% · 162 411 USD
Remaining due payment: 11 291 USD
79
0.5% · 869 USD
October 2032
Paid to the date: 94% · 163 279 USD
Remaining due payment: 10 422 USD
80
0.5% · 869 USD
November 2032
Paid to the date: 94.5% · 164 148 USD
Remaining due payment: 9 554 USD
81
0.5% · 869 USD
December 2032
Paid to the date: 95% · 165 016 USD
Remaining due payment: 8 685 USD
82
0.5% · 869 USD
January 2033
Paid to the date: 95.5% · 165 885 USD
Remaining due payment: 7 817 USD
83
0.5% · 869 USD
February 2033
Paid to the date: 96% · 166 753 USD
Remaining due payment: 6 948 USD
84
0.5% · 869 USD
March 2033
Paid to the date: 96.5% · 167 622 USD
Remaining due payment: 6 080 USD
85
0.5% · 869 USD
April 2033
Paid to the date: 97% · 168 490 USD
Remaining due payment: 5 211 USD
86
0.5% · 869 USD
May 2033
Paid to the date: 97.5% · 169 359 USD
Remaining due payment: 4 343 USD
87
0.5% · 869 USD
June 2033
Paid to the date: 98% · 170 227 USD
Remaining due payment: 3 474 USD
88
0.5% · 869 USD
July 2033
Paid to the date: 98.5% · 171 096 USD
Remaining due payment: 2 606 USD
89
0.5% · 869 USD
August 2033
Paid to the date: 99% · 171 964 USD
Remaining due payment: 1 737 USD
90
0.5% · 869 USD
September 2033
Paid to the date: 99.5% · 172 833 USD
Remaining due payment: 869 USD
91
0.5% · 869 USD
October 2033
Paid to the date: 100% · 173 701 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use