Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-4de974448 - Ibiza - SAMANA

Unit type:
Price: 638000.0 AED
Area: 490.0 sqft (45.52 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 738 USD
At reservation · April 2026
Paid to the date: 20% · 34 738 USD
Remaining due payment: 138 951 USD
2
1% · 1 737 USD
May 2026
Paid to the date: 21% · 36 475 USD
Remaining due payment: 137 214 USD
3
1% · 1 737 USD
June 2026
Paid to the date: 22% · 38 211 USD
Remaining due payment: 135 477 USD
4
1% · 1 737 USD
July 2026
Paid to the date: 23% · 39 948 USD
Remaining due payment: 133 740 USD
5
1% · 1 737 USD
August 2026
Paid to the date: 24% · 41 685 USD
Remaining due payment: 132 003 USD
6
1% · 1 737 USD
September 2026
Paid to the date: 25% · 43 422 USD
Remaining due payment: 130 266 USD
7
1% · 1 737 USD
October 2026
Paid to the date: 26% · 45 159 USD
Remaining due payment: 128 529 USD
8
1% · 1 737 USD
November 2026
Paid to the date: 27% · 46 896 USD
Remaining due payment: 126 792 USD
9
1% · 1 737 USD
December 2026
Paid to the date: 28% · 48 633 USD
Remaining due payment: 125 055 USD
10
1% · 1 737 USD
January 2027
Paid to the date: 29% · 50 370 USD
Remaining due payment: 123 319 USD
11
1% · 1 737 USD
February 2027
Paid to the date: 30% · 52 106 USD
Remaining due payment: 121 582 USD
Resale is available
12
10% · 17 369 USD
March 2027
Paid to the date: 40% · 69 475 USD
Remaining due payment: 104 213 USD
13
1% · 1 737 USD
April 2027
Paid to the date: 41% · 71 212 USD
Remaining due payment: 102 476 USD
14
1% · 1 737 USD
May 2027
Paid to the date: 42% · 72 949 USD
Remaining due payment: 100 739 USD
15
1% · 1 737 USD
June 2027
Paid to the date: 43% · 74 686 USD
Remaining due payment: 99 002 USD
16
1% · 1 737 USD
July 2027
Paid to the date: 44% · 76 423 USD
Remaining due payment: 97 265 USD
17
1% · 1 737 USD
August 2027
Paid to the date: 45% · 78 160 USD
Remaining due payment: 95 528 USD
18
5% · 8 684 USD
September 2027
Paid to the date: 50% · 86 844 USD
Remaining due payment: 86 844 USD
19
1% · 1 737 USD
October 2027
Paid to the date: 51% · 88 581 USD
Remaining due payment: 85 107 USD
20
1% · 1 737 USD
November 2027
Paid to the date: 52% · 90 318 USD
Remaining due payment: 83 370 USD
21
1% · 1 737 USD
December 2027
Paid to the date: 53% · 92 055 USD
Remaining due payment: 81 633 USD
22
1% · 1 737 USD
January 2028
Paid to the date: 54% · 93 792 USD
Remaining due payment: 79 897 USD
23
1% · 1 737 USD
February 2028
Paid to the date: 55% · 95 528 USD
Remaining due payment: 78 160 USD
24
1% · 1 737 USD
March 2028
Paid to the date: 56% · 97 265 USD
Remaining due payment: 76 423 USD
25
1% · 1 737 USD
April 2028
Paid to the date: 57% · 99 002 USD
Remaining due payment: 74 686 USD
26
1% · 1 737 USD
May 2028
Paid to the date: 58% · 100 739 USD
Remaining due payment: 72 949 USD
27
1% · 1 737 USD
June 2028
Paid to the date: 59% · 102 476 USD
Remaining due payment: 71 212 USD
28
1% · 1 737 USD
July 2028
Paid to the date: 60% · 104 213 USD
Remaining due payment: 69 475 USD
29
1% · 1 737 USD
August 2028
Paid to the date: 61% · 105 950 USD
Remaining due payment: 67 738 USD
30
1% · 1 737 USD
September 2028
Paid to the date: 62% · 107 687 USD
Remaining due payment: 66 002 USD
31
1% · 1 737 USD
October 2028
Paid to the date: 63% · 109 424 USD
Remaining due payment: 64 265 USD
32
1% · 1 737 USD
November 2028
Paid to the date: 64% · 111 160 USD
Remaining due payment: 62 528 USD
33
1% · 1 737 USD
December 2028
Paid to the date: 65% · 112 897 USD
Remaining due payment: 60 791 USD
34
1% · 1 737 USD
January 2029
Paid to the date: 66% · 114 634 USD
Remaining due payment: 59 054 USD
35
1% · 1 737 USD
February 2029
Paid to the date: 67% · 116 371 USD
Remaining due payment: 57 317 USD
36
1% · 1 737 USD
March 2029
Paid to the date: 68% · 118 108 USD
Remaining due payment: 55 580 USD
37
1% · 1 737 USD
April 2029
Paid to the date: 69% · 119 845 USD
Remaining due payment: 53 843 USD
38
1% · 1 737 USD
May 2029
Paid to the date: 70% · 121 582 USD
Remaining due payment: 52 106 USD
39
1% · 1 737 USD
June 2029
Paid to the date: 71% · 123 319 USD
Remaining due payment: 50 370 USD
40
1% · 1 737 USD
July 2029
Paid to the date: 72% · 125 055 USD
Remaining due payment: 48 633 USD
41
1% · 1 737 USD
August 2029
Paid to the date: 73% · 126 792 USD
Remaining due payment: 46 896 USD
42
1% · 1 737 USD
September 2029
Paid to the date: 74% · 128 529 USD
Remaining due payment: 45 159 USD
43
1% · 1 737 USD
October 2029
Paid to the date: 75% · 130 266 USD
Remaining due payment: 43 422 USD
44
1% · 1 737 USD
November 2029
Paid to the date: 76% · 132 003 USD
Remaining due payment: 41 685 USD
45
1% · 1 737 USD
December 2029
Paid to the date: 77% · 133 740 USD
Remaining due payment: 39 948 USD
46
0.5% · 868 USD
January 2030
Paid to the date: 77.5% · 134 608 USD
Remaining due payment: 39 080 USD
47
0.5% · 868 USD
February 2030
Paid to the date: 78% · 135 477 USD
Remaining due payment: 38 211 USD
48
0.5% · 868 USD
March 2030
Paid to the date: 78.5% · 136 345 USD
Remaining due payment: 37 343 USD
49
0.5% · 868 USD
April 2030
Paid to the date: 79% · 137 214 USD
Remaining due payment: 36 475 USD
50
0.5% · 868 USD
May 2030
Paid to the date: 79.5% · 138 082 USD
Remaining due payment: 35 606 USD
51
0.5% · 868 USD
June 2030
Paid to the date: 80% · 138 951 USD
Remaining due payment: 34 738 USD
52
0.5% · 868 USD
July 2030
Paid to the date: 80.5% · 139 819 USD
Remaining due payment: 33 869 USD
53
0.5% · 868 USD
August 2030
Paid to the date: 81% · 140 687 USD
Remaining due payment: 33 001 USD
54
0.5% · 868 USD
September 2030
Paid to the date: 81.5% · 141 556 USD
Remaining due payment: 32 132 USD
55
0.5% · 868 USD
October 2030
Paid to the date: 82% · 142 424 USD
Remaining due payment: 31 264 USD
56
0.5% · 868 USD
November 2030
Paid to the date: 82.5% · 143 293 USD
Remaining due payment: 30 395 USD
57
0.5% · 868 USD
December 2030
Paid to the date: 83% · 144 161 USD
Remaining due payment: 29 527 USD
58
0.5% · 868 USD
January 2031
Paid to the date: 83.5% · 145 030 USD
Remaining due payment: 28 659 USD
59
0.5% · 868 USD
February 2031
Paid to the date: 84% · 145 898 USD
Remaining due payment: 27 790 USD
60
0.5% · 868 USD
March 2031
Paid to the date: 84.5% · 146 766 USD
Remaining due payment: 26 922 USD
61
0.5% · 868 USD
April 2031
Paid to the date: 85% · 147 635 USD
Remaining due payment: 26 053 USD
62
0.5% · 868 USD
May 2031
Paid to the date: 85.5% · 148 503 USD
Remaining due payment: 25 185 USD
63
0.5% · 868 USD
June 2031
Paid to the date: 86% · 149 372 USD
Remaining due payment: 24 316 USD
64
0.5% · 868 USD
July 2031
Paid to the date: 86.5% · 150 240 USD
Remaining due payment: 23 448 USD
65
0.5% · 868 USD
August 2031
Paid to the date: 87% · 151 109 USD
Remaining due payment: 22 579 USD
66
0.5% · 868 USD
September 2031
Paid to the date: 87.5% · 151 977 USD
Remaining due payment: 21 711 USD
67
0.5% · 868 USD
October 2031
Paid to the date: 88% · 152 846 USD
Remaining due payment: 20 843 USD
68
0.5% · 868 USD
November 2031
Paid to the date: 88.5% · 153 714 USD
Remaining due payment: 19 974 USD
69
0.5% · 868 USD
December 2031
Paid to the date: 89% · 154 582 USD
Remaining due payment: 19 106 USD
70
0.5% · 868 USD
January 2032
Paid to the date: 89.5% · 155 451 USD
Remaining due payment: 18 237 USD
71
0.5% · 868 USD
February 2032
Paid to the date: 90% · 156 319 USD
Remaining due payment: 17 369 USD
72
0.5% · 868 USD
March 2032
Paid to the date: 90.5% · 157 188 USD
Remaining due payment: 16 500 USD
73
0.5% · 868 USD
April 2032
Paid to the date: 91% · 158 056 USD
Remaining due payment: 15 632 USD
74
0.5% · 868 USD
May 2032
Paid to the date: 91.5% · 158 925 USD
Remaining due payment: 14 763 USD
75
0.5% · 868 USD
June 2032
Paid to the date: 92% · 159 793 USD
Remaining due payment: 13 895 USD
76
0.5% · 868 USD
July 2032
Paid to the date: 92.5% · 160 662 USD
Remaining due payment: 13 027 USD
77
0.5% · 868 USD
August 2032
Paid to the date: 93% · 161 530 USD
Remaining due payment: 12 158 USD
78
0.5% · 868 USD
September 2032
Paid to the date: 93.5% · 162 398 USD
Remaining due payment: 11 290 USD
79
0.5% · 868 USD
October 2032
Paid to the date: 94% · 163 267 USD
Remaining due payment: 10 421 USD
80
0.5% · 868 USD
November 2032
Paid to the date: 94.5% · 164 135 USD
Remaining due payment: 9 553 USD
81
0.5% · 868 USD
December 2032
Paid to the date: 95% · 165 004 USD
Remaining due payment: 8 684 USD
82
0.5% · 868 USD
January 2033
Paid to the date: 95.5% · 165 872 USD
Remaining due payment: 7 816 USD
83
0.5% · 868 USD
February 2033
Paid to the date: 96% · 166 741 USD
Remaining due payment: 6 948 USD
84
0.5% · 868 USD
March 2033
Paid to the date: 96.5% · 167 609 USD
Remaining due payment: 6 079 USD
85
0.5% · 868 USD
April 2033
Paid to the date: 97% · 168 478 USD
Remaining due payment: 5 211 USD
86
0.5% · 868 USD
May 2033
Paid to the date: 97.5% · 169 346 USD
Remaining due payment: 4 342 USD
87
0.5% · 868 USD
June 2033
Paid to the date: 98% · 170 214 USD
Remaining due payment: 3 474 USD
88
0.5% · 868 USD
July 2033
Paid to the date: 98.5% · 171 083 USD
Remaining due payment: 2 605 USD
89
0.5% · 868 USD
August 2033
Paid to the date: 99% · 171 951 USD
Remaining due payment: 1 737 USD
90
0.5% · 868 USD
September 2033
Paid to the date: 99.5% · 172 820 USD
Remaining due payment: 868 USD
91
0.5% · 868 USD
October 2033
Paid to the date: 100% · 173 688 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use