Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-517edb1fe - Ibiza - SAMANA

Unit type:
Price: 899000.0 AED
Area: 940.0 sqft (87.33 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 959 USD
At reservation · September 2025
Paid to the date: 20% · 48 959 USD
Remaining due payment: 195 834 USD
2
1% · 2 448 USD
October 2025
Paid to the date: 21% · 51 406 USD
Remaining due payment: 193 386 USD
3
1% · 2 448 USD
November 2025
Paid to the date: 22% · 53 854 USD
Remaining due payment: 190 938 USD
4
1% · 2 448 USD
December 2025
Paid to the date: 23% · 56 302 USD
Remaining due payment: 188 490 USD
5
1% · 2 448 USD
January 2026
Paid to the date: 24% · 58 750 USD
Remaining due payment: 186 042 USD
6
1% · 2 448 USD
March 2026
Paid to the date: 25% · 61 198 USD
Remaining due payment: 183 594 USD
7
1% · 2 448 USD
March 2026
Paid to the date: 26% · 63 646 USD
Remaining due payment: 181 146 USD
8
1% · 2 448 USD
April 2026
Paid to the date: 27% · 66 094 USD
Remaining due payment: 178 699 USD
9
1% · 2 448 USD
May 2026
Paid to the date: 28% · 68 542 USD
Remaining due payment: 176 251 USD
10
1% · 2 448 USD
June 2026
Paid to the date: 29% · 70 990 USD
Remaining due payment: 173 803 USD
11
1% · 2 448 USD
July 2026
Paid to the date: 30% · 73 438 USD
Remaining due payment: 171 355 USD
Resale is available
12
10% · 24 479 USD
August 2026
Paid to the date: 40% · 97 917 USD
Remaining due payment: 146 876 USD
13
1% · 2 448 USD
September 2026
Paid to the date: 41% · 100 365 USD
Remaining due payment: 144 428 USD
14
1% · 2 448 USD
October 2026
Paid to the date: 42% · 102 813 USD
Remaining due payment: 141 980 USD
15
1% · 2 448 USD
November 2026
Paid to the date: 43% · 105 261 USD
Remaining due payment: 139 532 USD
16
1% · 2 448 USD
December 2026
Paid to the date: 44% · 107 709 USD
Remaining due payment: 137 084 USD
17
1% · 2 448 USD
January 2027
Paid to the date: 45% · 110 157 USD
Remaining due payment: 134 636 USD
18
5% · 12 240 USD
March 2027
Paid to the date: 50% · 122 396 USD
Remaining due payment: 122 396 USD
19
1% · 2 448 USD
March 2027
Paid to the date: 51% · 124 844 USD
Remaining due payment: 119 948 USD
20
1% · 2 448 USD
April 2027
Paid to the date: 52% · 127 292 USD
Remaining due payment: 117 500 USD
21
1% · 2 448 USD
May 2027
Paid to the date: 53% · 129 740 USD
Remaining due payment: 115 052 USD
22
1% · 2 448 USD
June 2027
Paid to the date: 54% · 132 188 USD
Remaining due payment: 112 605 USD
23
1% · 2 448 USD
July 2027
Paid to the date: 55% · 134 636 USD
Remaining due payment: 110 157 USD
24
1% · 2 448 USD
August 2027
Paid to the date: 56% · 137 084 USD
Remaining due payment: 107 709 USD
25
1% · 2 448 USD
September 2027
Paid to the date: 57% · 139 532 USD
Remaining due payment: 105 261 USD
26
1% · 2 448 USD
October 2027
Paid to the date: 58% · 141 980 USD
Remaining due payment: 102 813 USD
27
1% · 2 448 USD
November 2027
Paid to the date: 59% · 144 428 USD
Remaining due payment: 100 365 USD
28
1% · 2 448 USD
December 2027
Paid to the date: 60% · 146 876 USD
Remaining due payment: 97 917 USD
29
1% · 2 448 USD
January 2028
Paid to the date: 61% · 149 323 USD
Remaining due payment: 95 469 USD
30
1% · 2 448 USD
March 2028
Paid to the date: 62% · 151 771 USD
Remaining due payment: 93 021 USD
31
1% · 2 448 USD
March 2028
Paid to the date: 63% · 154 219 USD
Remaining due payment: 90 573 USD
32
1% · 2 448 USD
April 2028
Paid to the date: 64% · 156 667 USD
Remaining due payment: 88 125 USD
33
1% · 2 448 USD
May 2028
Paid to the date: 65% · 159 115 USD
Remaining due payment: 85 677 USD
34
1% · 2 448 USD
June 2028
Paid to the date: 66% · 161 563 USD
Remaining due payment: 83 229 USD
35
1% · 2 448 USD
July 2028
Paid to the date: 67% · 164 011 USD
Remaining due payment: 80 782 USD
36
1% · 2 448 USD
August 2028
Paid to the date: 68% · 166 459 USD
Remaining due payment: 78 334 USD
37
1% · 2 448 USD
September 2028
Paid to the date: 69% · 168 907 USD
Remaining due payment: 75 886 USD
38
1% · 2 448 USD
October 2028
Paid to the date: 70% · 171 355 USD
Remaining due payment: 73 438 USD
39
1% · 2 448 USD
November 2028
Paid to the date: 71% · 173 803 USD
Remaining due payment: 70 990 USD
40
1% · 2 448 USD
December 2028
Paid to the date: 72% · 176 251 USD
Remaining due payment: 68 542 USD
41
1% · 2 448 USD
January 2029
Paid to the date: 73% · 178 699 USD
Remaining due payment: 66 094 USD
42
1% · 2 448 USD
March 2029
Paid to the date: 74% · 181 146 USD
Remaining due payment: 63 646 USD
43
1% · 2 448 USD
March 2029
Paid to the date: 75% · 183 594 USD
Remaining due payment: 61 198 USD
44
1% · 2 448 USD
April 2029
Paid to the date: 76% · 186 042 USD
Remaining due payment: 58 750 USD
45
1% · 2 448 USD
May 2029
Paid to the date: 77% · 188 490 USD
Remaining due payment: 56 302 USD
46
0.5% · 1 224 USD
June 2029
Paid to the date: 77.5% · 189 714 USD
Remaining due payment: 55 078 USD
47
0.5% · 1 224 USD
July 2029
Paid to the date: 78% · 190 938 USD
Remaining due payment: 53 854 USD
48
0.5% · 1 224 USD
August 2029
Paid to the date: 78.5% · 192 162 USD
Remaining due payment: 52 630 USD
49
0.5% · 1 224 USD
September 2029
Paid to the date: 79% · 193 386 USD
Remaining due payment: 51 406 USD
50
0.5% · 1 224 USD
October 2029
Paid to the date: 79.5% · 194 610 USD
Remaining due payment: 50 182 USD
51
0.5% · 1 224 USD
November 2029
Paid to the date: 80% · 195 834 USD
Remaining due payment: 48 959 USD
52
0.5% · 1 224 USD
December 2029
Paid to the date: 80.5% · 197 058 USD
Remaining due payment: 47 735 USD
53
0.5% · 1 224 USD
January 2030
Paid to the date: 81% · 198 282 USD
Remaining due payment: 46 511 USD
54
0.5% · 1 224 USD
March 2030
Paid to the date: 81.5% · 199 506 USD
Remaining due payment: 45 287 USD
55
0.5% · 1 224 USD
March 2030
Paid to the date: 82% · 200 730 USD
Remaining due payment: 44 063 USD
56
0.5% · 1 224 USD
April 2030
Paid to the date: 82.5% · 201 954 USD
Remaining due payment: 42 839 USD
57
0.5% · 1 224 USD
May 2030
Paid to the date: 83% · 203 178 USD
Remaining due payment: 41 615 USD
58
0.5% · 1 224 USD
June 2030
Paid to the date: 83.5% · 204 402 USD
Remaining due payment: 40 391 USD
59
0.5% · 1 224 USD
July 2030
Paid to the date: 84% · 205 626 USD
Remaining due payment: 39 167 USD
60
0.5% · 1 224 USD
August 2030
Paid to the date: 84.5% · 206 850 USD
Remaining due payment: 37 943 USD
61
0.5% · 1 224 USD
September 2030
Paid to the date: 85% · 208 074 USD
Remaining due payment: 36 719 USD
62
0.5% · 1 224 USD
October 2030
Paid to the date: 85.5% · 209 298 USD
Remaining due payment: 35 495 USD
63
0.5% · 1 224 USD
November 2030
Paid to the date: 86% · 210 522 USD
Remaining due payment: 34 271 USD
64
0.5% · 1 224 USD
December 2030
Paid to the date: 86.5% · 211 746 USD
Remaining due payment: 33 047 USD
65
0.5% · 1 224 USD
January 2031
Paid to the date: 87% · 212 969 USD
Remaining due payment: 31 823 USD
66
0.5% · 1 224 USD
March 2031
Paid to the date: 87.5% · 214 193 USD
Remaining due payment: 30 599 USD
67
0.5% · 1 224 USD
March 2031
Paid to the date: 88% · 215 417 USD
Remaining due payment: 29 375 USD
68
0.5% · 1 224 USD
April 2031
Paid to the date: 88.5% · 216 641 USD
Remaining due payment: 28 151 USD
69
0.5% · 1 224 USD
May 2031
Paid to the date: 89% · 217 865 USD
Remaining due payment: 26 927 USD
70
0.5% · 1 224 USD
June 2031
Paid to the date: 89.5% · 219 089 USD
Remaining due payment: 25 703 USD
71
0.5% · 1 224 USD
July 2031
Paid to the date: 90% · 220 313 USD
Remaining due payment: 24 479 USD
72
0.5% · 1 224 USD
August 2031
Paid to the date: 90.5% · 221 537 USD
Remaining due payment: 23 255 USD
73
0.5% · 1 224 USD
September 2031
Paid to the date: 91% · 222 761 USD
Remaining due payment: 22 031 USD
74
0.5% · 1 224 USD
October 2031
Paid to the date: 91.5% · 223 985 USD
Remaining due payment: 20 807 USD
75
0.5% · 1 224 USD
November 2031
Paid to the date: 92% · 225 209 USD
Remaining due payment: 19 583 USD
76
0.5% · 1 224 USD
December 2031
Paid to the date: 92.5% · 226 433 USD
Remaining due payment: 18 359 USD
77
0.5% · 1 224 USD
January 2032
Paid to the date: 93% · 227 657 USD
Remaining due payment: 17 135 USD
78
0.5% · 1 224 USD
March 2032
Paid to the date: 93.5% · 228 881 USD
Remaining due payment: 15 912 USD
79
0.5% · 1 224 USD
March 2032
Paid to the date: 94% · 230 105 USD
Remaining due payment: 14 688 USD
80
0.5% · 1 224 USD
April 2032
Paid to the date: 94.5% · 231 329 USD
Remaining due payment: 13 464 USD
81
0.5% · 1 224 USD
May 2032
Paid to the date: 95% · 232 553 USD
Remaining due payment: 12 240 USD
82
0.5% · 1 224 USD
June 2032
Paid to the date: 95.5% · 233 777 USD
Remaining due payment: 11 016 USD
83
0.5% · 1 224 USD
July 2032
Paid to the date: 96% · 235 001 USD
Remaining due payment: 9 792 USD
84
0.5% · 1 224 USD
August 2032
Paid to the date: 96.5% · 236 225 USD
Remaining due payment: 8 568 USD
85
0.5% · 1 224 USD
September 2032
Paid to the date: 97% · 237 449 USD
Remaining due payment: 7 344 USD
86
0.5% · 1 224 USD
October 2032
Paid to the date: 97.5% · 238 673 USD
Remaining due payment: 6 120 USD
87
0.5% · 1 224 USD
November 2032
Paid to the date: 98% · 239 897 USD
Remaining due payment: 4 896 USD
88
0.5% · 1 224 USD
December 2032
Paid to the date: 98.5% · 241 121 USD
Remaining due payment: 3 672 USD
89
0.5% · 1 224 USD
January 2033
Paid to the date: 99% · 242 345 USD
Remaining due payment: 2 448 USD
90
0.5% · 1 224 USD
March 2033
Paid to the date: 99.5% · 243 569 USD
Remaining due payment: 1 224 USD
91
0.5% · 1 224 USD
March 2033
Paid to the date: 100% · 244 793 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use