Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-54058bb3b - Ibiza - SAMANA

Unit type:
Price: 838420.0 AED
Area: 457.0 sqft (42.46 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 45 659 USD
At reservation · September 2025
Paid to the date: 20% · 45 659 USD
Remaining due payment: 182 637 USD
2
1% · 2 283 USD
October 2025
Paid to the date: 21% · 47 942 USD
Remaining due payment: 180 354 USD
3
1% · 2 283 USD
November 2025
Paid to the date: 22% · 50 225 USD
Remaining due payment: 178 072 USD
4
1% · 2 283 USD
December 2025
Paid to the date: 23% · 52 508 USD
Remaining due payment: 175 789 USD
5
1% · 2 283 USD
January 2026
Paid to the date: 24% · 54 791 USD
Remaining due payment: 173 506 USD
6
1% · 2 283 USD
February 2026
Paid to the date: 25% · 57 074 USD
Remaining due payment: 171 223 USD
7
1% · 2 283 USD
March 2026
Paid to the date: 26% · 59 357 USD
Remaining due payment: 168 940 USD
8
1% · 2 283 USD
April 2026
Paid to the date: 27% · 61 640 USD
Remaining due payment: 166 657 USD
9
1% · 2 283 USD
May 2026
Paid to the date: 28% · 63 923 USD
Remaining due payment: 164 374 USD
10
1% · 2 283 USD
June 2026
Paid to the date: 29% · 66 206 USD
Remaining due payment: 162 091 USD
11
1% · 2 283 USD
July 2026
Paid to the date: 30% · 68 489 USD
Remaining due payment: 159 808 USD
Resale is available
12
10% · 22 830 USD
August 2026
Paid to the date: 40% · 91 319 USD
Remaining due payment: 136 978 USD
13
1% · 2 283 USD
September 2026
Paid to the date: 41% · 93 602 USD
Remaining due payment: 134 695 USD
14
1% · 2 283 USD
October 2026
Paid to the date: 42% · 95 885 USD
Remaining due payment: 132 412 USD
15
1% · 2 283 USD
November 2026
Paid to the date: 43% · 98 168 USD
Remaining due payment: 130 129 USD
16
1% · 2 283 USD
December 2026
Paid to the date: 44% · 100 451 USD
Remaining due payment: 127 846 USD
17
1% · 2 283 USD
January 2027
Paid to the date: 45% · 102 734 USD
Remaining due payment: 125 563 USD
18
5% · 11 415 USD
February 2027
Paid to the date: 50% · 114 148 USD
Remaining due payment: 114 148 USD
19
1% · 2 283 USD
March 2027
Paid to the date: 51% · 116 431 USD
Remaining due payment: 111 865 USD
20
1% · 2 283 USD
April 2027
Paid to the date: 52% · 118 714 USD
Remaining due payment: 109 582 USD
21
1% · 2 283 USD
May 2027
Paid to the date: 53% · 120 997 USD
Remaining due payment: 107 299 USD
22
1% · 2 283 USD
June 2027
Paid to the date: 54% · 123 280 USD
Remaining due payment: 105 017 USD
23
1% · 2 283 USD
July 2027
Paid to the date: 55% · 125 563 USD
Remaining due payment: 102 734 USD
24
1% · 2 283 USD
August 2027
Paid to the date: 56% · 127 846 USD
Remaining due payment: 100 451 USD
25
1% · 2 283 USD
September 2027
Paid to the date: 57% · 130 129 USD
Remaining due payment: 98 168 USD
26
1% · 2 283 USD
October 2027
Paid to the date: 58% · 132 412 USD
Remaining due payment: 95 885 USD
27
1% · 2 283 USD
November 2027
Paid to the date: 59% · 134 695 USD
Remaining due payment: 93 602 USD
28
1% · 2 283 USD
December 2027
Paid to the date: 60% · 136 978 USD
Remaining due payment: 91 319 USD
29
1% · 2 283 USD
January 2028
Paid to the date: 61% · 139 261 USD
Remaining due payment: 89 036 USD
30
1% · 2 283 USD
February 2028
Paid to the date: 62% · 141 544 USD
Remaining due payment: 86 753 USD
31
1% · 2 283 USD
March 2028
Paid to the date: 63% · 143 827 USD
Remaining due payment: 84 470 USD
32
1% · 2 283 USD
April 2028
Paid to the date: 64% · 146 110 USD
Remaining due payment: 82 187 USD
33
1% · 2 283 USD
May 2028
Paid to the date: 65% · 148 393 USD
Remaining due payment: 79 904 USD
34
1% · 2 283 USD
June 2028
Paid to the date: 66% · 150 676 USD
Remaining due payment: 77 621 USD
35
1% · 2 283 USD
July 2028
Paid to the date: 67% · 152 959 USD
Remaining due payment: 75 338 USD
36
1% · 2 283 USD
August 2028
Paid to the date: 68% · 155 242 USD
Remaining due payment: 73 055 USD
37
1% · 2 283 USD
September 2028
Paid to the date: 69% · 157 525 USD
Remaining due payment: 70 772 USD
38
1% · 2 283 USD
October 2028
Paid to the date: 70% · 159 808 USD
Remaining due payment: 68 489 USD
39
1% · 2 283 USD
November 2028
Paid to the date: 71% · 162 091 USD
Remaining due payment: 66 206 USD
40
1% · 2 283 USD
December 2028
Paid to the date: 72% · 164 374 USD
Remaining due payment: 63 923 USD
41
1% · 2 283 USD
January 2029
Paid to the date: 73% · 166 657 USD
Remaining due payment: 61 640 USD
42
1% · 2 283 USD
February 2029
Paid to the date: 74% · 168 940 USD
Remaining due payment: 59 357 USD
43
1% · 2 283 USD
March 2029
Paid to the date: 75% · 171 223 USD
Remaining due payment: 57 074 USD
44
1% · 2 283 USD
April 2029
Paid to the date: 76% · 173 506 USD
Remaining due payment: 54 791 USD
45
1% · 2 283 USD
May 2029
Paid to the date: 77% · 175 789 USD
Remaining due payment: 52 508 USD
46
0.5% · 1 141 USD
June 2029
Paid to the date: 77.5% · 176 930 USD
Remaining due payment: 51 367 USD
47
0.5% · 1 141 USD
July 2029
Paid to the date: 78% · 178 072 USD
Remaining due payment: 50 225 USD
48
0.5% · 1 141 USD
August 2029
Paid to the date: 78.5% · 179 213 USD
Remaining due payment: 49 084 USD
49
0.5% · 1 141 USD
September 2029
Paid to the date: 79% · 180 354 USD
Remaining due payment: 47 942 USD
50
0.5% · 1 141 USD
October 2029
Paid to the date: 79.5% · 181 496 USD
Remaining due payment: 46 801 USD
51
0.5% · 1 141 USD
November 2029
Paid to the date: 80% · 182 637 USD
Remaining due payment: 45 659 USD
52
0.5% · 1 141 USD
December 2029
Paid to the date: 80.5% · 183 779 USD
Remaining due payment: 44 518 USD
53
0.5% · 1 141 USD
January 2030
Paid to the date: 81% · 184 920 USD
Remaining due payment: 43 376 USD
54
0.5% · 1 141 USD
February 2030
Paid to the date: 81.5% · 186 062 USD
Remaining due payment: 42 235 USD
55
0.5% · 1 141 USD
March 2030
Paid to the date: 82% · 187 203 USD
Remaining due payment: 41 093 USD
56
0.5% · 1 141 USD
April 2030
Paid to the date: 82.5% · 188 345 USD
Remaining due payment: 39 952 USD
57
0.5% · 1 141 USD
May 2030
Paid to the date: 83% · 189 486 USD
Remaining due payment: 38 810 USD
58
0.5% · 1 141 USD
June 2030
Paid to the date: 83.5% · 190 628 USD
Remaining due payment: 37 669 USD
59
0.5% · 1 141 USD
July 2030
Paid to the date: 84% · 191 769 USD
Remaining due payment: 36 527 USD
60
0.5% · 1 141 USD
August 2030
Paid to the date: 84.5% · 192 911 USD
Remaining due payment: 35 386 USD
61
0.5% · 1 141 USD
September 2030
Paid to the date: 85% · 194 052 USD
Remaining due payment: 34 245 USD
62
0.5% · 1 141 USD
October 2030
Paid to the date: 85.5% · 195 194 USD
Remaining due payment: 33 103 USD
63
0.5% · 1 141 USD
November 2030
Paid to the date: 86% · 196 335 USD
Remaining due payment: 31 962 USD
64
0.5% · 1 141 USD
December 2030
Paid to the date: 86.5% · 197 477 USD
Remaining due payment: 30 820 USD
65
0.5% · 1 141 USD
January 2031
Paid to the date: 87% · 198 618 USD
Remaining due payment: 29 679 USD
66
0.5% · 1 141 USD
February 2031
Paid to the date: 87.5% · 199 760 USD
Remaining due payment: 28 537 USD
67
0.5% · 1 141 USD
March 2031
Paid to the date: 88% · 200 901 USD
Remaining due payment: 27 396 USD
68
0.5% · 1 141 USD
April 2031
Paid to the date: 88.5% · 202 043 USD
Remaining due payment: 26 254 USD
69
0.5% · 1 141 USD
May 2031
Paid to the date: 89% · 203 184 USD
Remaining due payment: 25 113 USD
70
0.5% · 1 141 USD
June 2031
Paid to the date: 89.5% · 204 326 USD
Remaining due payment: 23 971 USD
71
0.5% · 1 141 USD
July 2031
Paid to the date: 90% · 205 467 USD
Remaining due payment: 22 830 USD
72
0.5% · 1 141 USD
August 2031
Paid to the date: 90.5% · 206 609 USD
Remaining due payment: 21 688 USD
73
0.5% · 1 141 USD
September 2031
Paid to the date: 91% · 207 750 USD
Remaining due payment: 20 547 USD
74
0.5% · 1 141 USD
October 2031
Paid to the date: 91.5% · 208 892 USD
Remaining due payment: 19 405 USD
75
0.5% · 1 141 USD
November 2031
Paid to the date: 92% · 210 033 USD
Remaining due payment: 18 264 USD
76
0.5% · 1 141 USD
December 2031
Paid to the date: 92.5% · 211 175 USD
Remaining due payment: 17 122 USD
77
0.5% · 1 141 USD
January 2032
Paid to the date: 93% · 212 316 USD
Remaining due payment: 15 981 USD
78
0.5% · 1 141 USD
February 2032
Paid to the date: 93.5% · 213 458 USD
Remaining due payment: 14 839 USD
79
0.5% · 1 141 USD
March 2032
Paid to the date: 94% · 214 599 USD
Remaining due payment: 13 698 USD
80
0.5% · 1 141 USD
April 2032
Paid to the date: 94.5% · 215 740 USD
Remaining due payment: 12 556 USD
81
0.5% · 1 141 USD
May 2032
Paid to the date: 95% · 216 882 USD
Remaining due payment: 11 415 USD
82
0.5% · 1 141 USD
June 2032
Paid to the date: 95.5% · 218 023 USD
Remaining due payment: 10 273 USD
83
0.5% · 1 141 USD
July 2032
Paid to the date: 96% · 219 165 USD
Remaining due payment: 9 132 USD
84
0.5% · 1 141 USD
August 2032
Paid to the date: 96.5% · 220 306 USD
Remaining due payment: 7 990 USD
85
0.5% · 1 141 USD
September 2032
Paid to the date: 97% · 221 448 USD
Remaining due payment: 6 849 USD
86
0.5% · 1 141 USD
October 2032
Paid to the date: 97.5% · 222 589 USD
Remaining due payment: 5 707 USD
87
0.5% · 1 141 USD
November 2032
Paid to the date: 98% · 223 731 USD
Remaining due payment: 4 566 USD
88
0.5% · 1 141 USD
December 2032
Paid to the date: 98.5% · 224 872 USD
Remaining due payment: 3 424 USD
89
0.5% · 1 141 USD
January 2033
Paid to the date: 99% · 226 014 USD
Remaining due payment: 2 283 USD
90
0.5% · 1 141 USD
February 2033
Paid to the date: 99.5% · 227 155 USD
Remaining due payment: 1 141 USD
91
0.5% · 1 141 USD
March 2033
Paid to the date: 100% · 228 297 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use