Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-547aa9b3d - Ibiza - SAMANA

Unit type:
Price: 704177.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 349 USD
At reservation · September 2025
Paid to the date: 20% · 38 349 USD
Remaining due payment: 153 395 USD
2
1% · 1 917 USD
October 2025
Paid to the date: 21% · 40 266 USD
Remaining due payment: 151 477 USD
3
1% · 1 917 USD
November 2025
Paid to the date: 22% · 42 184 USD
Remaining due payment: 149 560 USD
4
1% · 1 917 USD
December 2025
Paid to the date: 23% · 44 101 USD
Remaining due payment: 147 642 USD
5
1% · 1 917 USD
January 2026
Paid to the date: 24% · 46 018 USD
Remaining due payment: 145 725 USD
6
1% · 1 917 USD
February 2026
Paid to the date: 25% · 47 936 USD
Remaining due payment: 143 807 USD
7
1% · 1 917 USD
March 2026
Paid to the date: 26% · 49 853 USD
Remaining due payment: 141 890 USD
8
1% · 1 917 USD
April 2026
Paid to the date: 27% · 51 771 USD
Remaining due payment: 139 973 USD
9
1% · 1 917 USD
May 2026
Paid to the date: 28% · 53 688 USD
Remaining due payment: 138 055 USD
10
1% · 1 917 USD
June 2026
Paid to the date: 29% · 55 606 USD
Remaining due payment: 136 138 USD
11
1% · 1 917 USD
July 2026
Paid to the date: 30% · 57 523 USD
Remaining due payment: 134 220 USD
Resale is available
12
10% · 19 174 USD
August 2026
Paid to the date: 40% · 76 697 USD
Remaining due payment: 115 046 USD
13
1% · 1 917 USD
September 2026
Paid to the date: 41% · 78 615 USD
Remaining due payment: 113 129 USD
14
1% · 1 917 USD
October 2026
Paid to the date: 42% · 80 532 USD
Remaining due payment: 111 211 USD
15
1% · 1 917 USD
November 2026
Paid to the date: 43% · 82 450 USD
Remaining due payment: 109 294 USD
16
1% · 1 917 USD
December 2026
Paid to the date: 44% · 84 367 USD
Remaining due payment: 107 376 USD
17
1% · 1 917 USD
January 2027
Paid to the date: 45% · 86 284 USD
Remaining due payment: 105 459 USD
18
5% · 9 587 USD
February 2027
Paid to the date: 50% · 95 872 USD
Remaining due payment: 95 872 USD
19
1% · 1 917 USD
March 2027
Paid to the date: 51% · 97 789 USD
Remaining due payment: 93 954 USD
20
1% · 1 917 USD
April 2027
Paid to the date: 52% · 99 706 USD
Remaining due payment: 92 037 USD
21
1% · 1 917 USD
May 2027
Paid to the date: 53% · 101 624 USD
Remaining due payment: 90 119 USD
22
1% · 1 917 USD
June 2027
Paid to the date: 54% · 103 541 USD
Remaining due payment: 88 202 USD
23
1% · 1 917 USD
July 2027
Paid to the date: 55% · 105 459 USD
Remaining due payment: 86 284 USD
24
1% · 1 917 USD
August 2027
Paid to the date: 56% · 107 376 USD
Remaining due payment: 84 367 USD
25
1% · 1 917 USD
September 2027
Paid to the date: 57% · 109 294 USD
Remaining due payment: 82 450 USD
26
1% · 1 917 USD
October 2027
Paid to the date: 58% · 111 211 USD
Remaining due payment: 80 532 USD
27
1% · 1 917 USD
November 2027
Paid to the date: 59% · 113 129 USD
Remaining due payment: 78 615 USD
28
1% · 1 917 USD
December 2027
Paid to the date: 60% · 115 046 USD
Remaining due payment: 76 697 USD
29
1% · 1 917 USD
January 2028
Paid to the date: 61% · 116 963 USD
Remaining due payment: 74 780 USD
30
1% · 1 917 USD
February 2028
Paid to the date: 62% · 118 881 USD
Remaining due payment: 72 862 USD
31
1% · 1 917 USD
March 2028
Paid to the date: 63% · 120 798 USD
Remaining due payment: 70 945 USD
32
1% · 1 917 USD
April 2028
Paid to the date: 64% · 122 716 USD
Remaining due payment: 69 028 USD
33
1% · 1 917 USD
May 2028
Paid to the date: 65% · 124 633 USD
Remaining due payment: 67 110 USD
34
1% · 1 917 USD
June 2028
Paid to the date: 66% · 126 551 USD
Remaining due payment: 65 193 USD
35
1% · 1 917 USD
July 2028
Paid to the date: 67% · 128 468 USD
Remaining due payment: 63 275 USD
36
1% · 1 917 USD
August 2028
Paid to the date: 68% · 130 385 USD
Remaining due payment: 61 358 USD
37
1% · 1 917 USD
September 2028
Paid to the date: 69% · 132 303 USD
Remaining due payment: 59 440 USD
38
1% · 1 917 USD
October 2028
Paid to the date: 70% · 134 220 USD
Remaining due payment: 57 523 USD
39
1% · 1 917 USD
November 2028
Paid to the date: 71% · 136 138 USD
Remaining due payment: 55 606 USD
40
1% · 1 917 USD
December 2028
Paid to the date: 72% · 138 055 USD
Remaining due payment: 53 688 USD
41
1% · 1 917 USD
January 2029
Paid to the date: 73% · 139 973 USD
Remaining due payment: 51 771 USD
42
1% · 1 917 USD
February 2029
Paid to the date: 74% · 141 890 USD
Remaining due payment: 49 853 USD
43
1% · 1 917 USD
March 2029
Paid to the date: 75% · 143 807 USD
Remaining due payment: 47 936 USD
44
1% · 1 917 USD
April 2029
Paid to the date: 76% · 145 725 USD
Remaining due payment: 46 018 USD
45
1% · 1 917 USD
May 2029
Paid to the date: 77% · 147 642 USD
Remaining due payment: 44 101 USD
46
0.5% · 959 USD
June 2029
Paid to the date: 77.5% · 148 601 USD
Remaining due payment: 43 142 USD
47
0.5% · 959 USD
July 2029
Paid to the date: 78% · 149 560 USD
Remaining due payment: 42 184 USD
48
0.5% · 959 USD
August 2029
Paid to the date: 78.5% · 150 518 USD
Remaining due payment: 41 225 USD
49
0.5% · 959 USD
September 2029
Paid to the date: 79% · 151 477 USD
Remaining due payment: 40 266 USD
50
0.5% · 959 USD
October 2029
Paid to the date: 79.5% · 152 436 USD
Remaining due payment: 39 307 USD
51
0.5% · 959 USD
November 2029
Paid to the date: 80% · 153 395 USD
Remaining due payment: 38 349 USD
52
0.5% · 959 USD
December 2029
Paid to the date: 80.5% · 154 353 USD
Remaining due payment: 37 390 USD
53
0.5% · 959 USD
January 2030
Paid to the date: 81% · 155 312 USD
Remaining due payment: 36 431 USD
54
0.5% · 959 USD
February 2030
Paid to the date: 81.5% · 156 271 USD
Remaining due payment: 35 473 USD
55
0.5% · 959 USD
March 2030
Paid to the date: 82% · 157 229 USD
Remaining due payment: 34 514 USD
56
0.5% · 959 USD
April 2030
Paid to the date: 82.5% · 158 188 USD
Remaining due payment: 33 555 USD
57
0.5% · 959 USD
May 2030
Paid to the date: 83% · 159 147 USD
Remaining due payment: 32 596 USD
58
0.5% · 959 USD
June 2030
Paid to the date: 83.5% · 160 106 USD
Remaining due payment: 31 638 USD
59
0.5% · 959 USD
July 2030
Paid to the date: 84% · 161 064 USD
Remaining due payment: 30 679 USD
60
0.5% · 959 USD
August 2030
Paid to the date: 84.5% · 162 023 USD
Remaining due payment: 29 720 USD
61
0.5% · 959 USD
September 2030
Paid to the date: 85% · 162 982 USD
Remaining due payment: 28 761 USD
62
0.5% · 959 USD
October 2030
Paid to the date: 85.5% · 163 940 USD
Remaining due payment: 27 803 USD
63
0.5% · 959 USD
November 2030
Paid to the date: 86% · 164 899 USD
Remaining due payment: 26 844 USD
64
0.5% · 959 USD
December 2030
Paid to the date: 86.5% · 165 858 USD
Remaining due payment: 25 885 USD
65
0.5% · 959 USD
January 2031
Paid to the date: 87% · 166 817 USD
Remaining due payment: 24 927 USD
66
0.5% · 959 USD
February 2031
Paid to the date: 87.5% · 167 775 USD
Remaining due payment: 23 968 USD
67
0.5% · 959 USD
March 2031
Paid to the date: 88% · 168 734 USD
Remaining due payment: 23 009 USD
68
0.5% · 959 USD
April 2031
Paid to the date: 88.5% · 169 693 USD
Remaining due payment: 22 050 USD
69
0.5% · 959 USD
May 2031
Paid to the date: 89% · 170 651 USD
Remaining due payment: 21 092 USD
70
0.5% · 959 USD
June 2031
Paid to the date: 89.5% · 171 610 USD
Remaining due payment: 20 133 USD
71
0.5% · 959 USD
July 2031
Paid to the date: 90% · 172 569 USD
Remaining due payment: 19 174 USD
72
0.5% · 959 USD
August 2031
Paid to the date: 90.5% · 173 528 USD
Remaining due payment: 18 216 USD
73
0.5% · 959 USD
September 2031
Paid to the date: 91% · 174 486 USD
Remaining due payment: 17 257 USD
74
0.5% · 959 USD
October 2031
Paid to the date: 91.5% · 175 445 USD
Remaining due payment: 16 298 USD
75
0.5% · 959 USD
November 2031
Paid to the date: 92% · 176 404 USD
Remaining due payment: 15 339 USD
76
0.5% · 959 USD
December 2031
Paid to the date: 92.5% · 177 362 USD
Remaining due payment: 14 381 USD
77
0.5% · 959 USD
January 2032
Paid to the date: 93% · 178 321 USD
Remaining due payment: 13 422 USD
78
0.5% · 959 USD
February 2032
Paid to the date: 93.5% · 179 280 USD
Remaining due payment: 12 463 USD
79
0.5% · 959 USD
March 2032
Paid to the date: 94% · 180 239 USD
Remaining due payment: 11 505 USD
80
0.5% · 959 USD
April 2032
Paid to the date: 94.5% · 181 197 USD
Remaining due payment: 10 546 USD
81
0.5% · 959 USD
May 2032
Paid to the date: 95% · 182 156 USD
Remaining due payment: 9 587 USD
82
0.5% · 959 USD
June 2032
Paid to the date: 95.5% · 183 115 USD
Remaining due payment: 8 628 USD
83
0.5% · 959 USD
July 2032
Paid to the date: 96% · 184 074 USD
Remaining due payment: 7 670 USD
84
0.5% · 959 USD
August 2032
Paid to the date: 96.5% · 185 032 USD
Remaining due payment: 6 711 USD
85
0.5% · 959 USD
September 2032
Paid to the date: 97% · 185 991 USD
Remaining due payment: 5 752 USD
86
0.5% · 959 USD
October 2032
Paid to the date: 97.5% · 186 950 USD
Remaining due payment: 4 794 USD
87
0.5% · 959 USD
November 2032
Paid to the date: 98% · 187 908 USD
Remaining due payment: 3 835 USD
88
0.5% · 959 USD
December 2032
Paid to the date: 98.5% · 188 867 USD
Remaining due payment: 2 876 USD
89
0.5% · 959 USD
January 2033
Paid to the date: 99% · 189 826 USD
Remaining due payment: 1 917 USD
90
0.5% · 959 USD
February 2033
Paid to the date: 99.5% · 190 785 USD
Remaining due payment: 959 USD
91
0.5% · 959 USD
March 2033
Paid to the date: 100% · 191 743 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use