Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-547aa9b3d - Ibiza - SAMANA

Unit type:
Price: 704177.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 341 USD
At reservation · April 2026
Paid to the date: 20% · 38 341 USD
Remaining due payment: 153 363 USD
2
1% · 1 917 USD
May 2026
Paid to the date: 21% · 40 258 USD
Remaining due payment: 151 446 USD
3
1% · 1 917 USD
June 2026
Paid to the date: 22% · 42 175 USD
Remaining due payment: 149 529 USD
4
1% · 1 917 USD
July 2026
Paid to the date: 23% · 44 092 USD
Remaining due payment: 147 612 USD
5
1% · 1 917 USD
August 2026
Paid to the date: 24% · 46 009 USD
Remaining due payment: 145 695 USD
6
1% · 1 917 USD
September 2026
Paid to the date: 25% · 47 926 USD
Remaining due payment: 143 778 USD
7
1% · 1 917 USD
October 2026
Paid to the date: 26% · 49 843 USD
Remaining due payment: 141 861 USD
8
1% · 1 917 USD
November 2026
Paid to the date: 27% · 51 760 USD
Remaining due payment: 139 944 USD
9
1% · 1 917 USD
December 2026
Paid to the date: 28% · 53 677 USD
Remaining due payment: 138 027 USD
10
1% · 1 917 USD
January 2027
Paid to the date: 29% · 55 594 USD
Remaining due payment: 136 110 USD
11
1% · 1 917 USD
February 2027
Paid to the date: 30% · 57 511 USD
Remaining due payment: 134 193 USD
Resale is available
12
10% · 19 170 USD
March 2027
Paid to the date: 40% · 76 682 USD
Remaining due payment: 115 022 USD
13
1% · 1 917 USD
April 2027
Paid to the date: 41% · 78 599 USD
Remaining due payment: 113 105 USD
14
1% · 1 917 USD
May 2027
Paid to the date: 42% · 80 516 USD
Remaining due payment: 111 188 USD
15
1% · 1 917 USD
June 2027
Paid to the date: 43% · 82 433 USD
Remaining due payment: 109 271 USD
16
1% · 1 917 USD
July 2027
Paid to the date: 44% · 84 350 USD
Remaining due payment: 107 354 USD
17
1% · 1 917 USD
August 2027
Paid to the date: 45% · 86 267 USD
Remaining due payment: 105 437 USD
18
5% · 9 585 USD
September 2027
Paid to the date: 50% · 95 852 USD
Remaining due payment: 95 852 USD
19
1% · 1 917 USD
October 2027
Paid to the date: 51% · 97 769 USD
Remaining due payment: 93 935 USD
20
1% · 1 917 USD
November 2027
Paid to the date: 52% · 99 686 USD
Remaining due payment: 92 018 USD
21
1% · 1 917 USD
December 2027
Paid to the date: 53% · 101 603 USD
Remaining due payment: 90 101 USD
22
1% · 1 917 USD
January 2028
Paid to the date: 54% · 103 520 USD
Remaining due payment: 88 184 USD
23
1% · 1 917 USD
February 2028
Paid to the date: 55% · 105 437 USD
Remaining due payment: 86 267 USD
24
1% · 1 917 USD
March 2028
Paid to the date: 56% · 107 354 USD
Remaining due payment: 84 350 USD
25
1% · 1 917 USD
April 2028
Paid to the date: 57% · 109 271 USD
Remaining due payment: 82 433 USD
26
1% · 1 917 USD
May 2028
Paid to the date: 58% · 111 188 USD
Remaining due payment: 80 516 USD
27
1% · 1 917 USD
June 2028
Paid to the date: 59% · 113 105 USD
Remaining due payment: 78 599 USD
28
1% · 1 917 USD
July 2028
Paid to the date: 60% · 115 022 USD
Remaining due payment: 76 682 USD
29
1% · 1 917 USD
August 2028
Paid to the date: 61% · 116 939 USD
Remaining due payment: 74 765 USD
30
1% · 1 917 USD
September 2028
Paid to the date: 62% · 118 857 USD
Remaining due payment: 72 848 USD
31
1% · 1 917 USD
October 2028
Paid to the date: 63% · 120 774 USD
Remaining due payment: 70 931 USD
32
1% · 1 917 USD
November 2028
Paid to the date: 64% · 122 691 USD
Remaining due payment: 69 013 USD
33
1% · 1 917 USD
December 2028
Paid to the date: 65% · 124 608 USD
Remaining due payment: 67 096 USD
34
1% · 1 917 USD
January 2029
Paid to the date: 66% · 126 525 USD
Remaining due payment: 65 179 USD
35
1% · 1 917 USD
February 2029
Paid to the date: 67% · 128 442 USD
Remaining due payment: 63 262 USD
36
1% · 1 917 USD
March 2029
Paid to the date: 68% · 130 359 USD
Remaining due payment: 61 345 USD
37
1% · 1 917 USD
April 2029
Paid to the date: 69% · 132 276 USD
Remaining due payment: 59 428 USD
38
1% · 1 917 USD
May 2029
Paid to the date: 70% · 134 193 USD
Remaining due payment: 57 511 USD
39
1% · 1 917 USD
June 2029
Paid to the date: 71% · 136 110 USD
Remaining due payment: 55 594 USD
40
1% · 1 917 USD
July 2029
Paid to the date: 72% · 138 027 USD
Remaining due payment: 53 677 USD
41
1% · 1 917 USD
August 2029
Paid to the date: 73% · 139 944 USD
Remaining due payment: 51 760 USD
42
1% · 1 917 USD
September 2029
Paid to the date: 74% · 141 861 USD
Remaining due payment: 49 843 USD
43
1% · 1 917 USD
October 2029
Paid to the date: 75% · 143 778 USD
Remaining due payment: 47 926 USD
44
1% · 1 917 USD
November 2029
Paid to the date: 76% · 145 695 USD
Remaining due payment: 46 009 USD
45
1% · 1 917 USD
December 2029
Paid to the date: 77% · 147 612 USD
Remaining due payment: 44 092 USD
46
0.5% · 959 USD
January 2030
Paid to the date: 77.5% · 148 571 USD
Remaining due payment: 43 133 USD
47
0.5% · 959 USD
February 2030
Paid to the date: 78% · 149 529 USD
Remaining due payment: 42 175 USD
48
0.5% · 959 USD
March 2030
Paid to the date: 78.5% · 150 488 USD
Remaining due payment: 41 216 USD
49
0.5% · 959 USD
April 2030
Paid to the date: 79% · 151 446 USD
Remaining due payment: 40 258 USD
50
0.5% · 959 USD
May 2030
Paid to the date: 79.5% · 152 405 USD
Remaining due payment: 39 299 USD
51
0.5% · 959 USD
June 2030
Paid to the date: 80% · 153 363 USD
Remaining due payment: 38 341 USD
52
0.5% · 959 USD
July 2030
Paid to the date: 80.5% · 154 322 USD
Remaining due payment: 37 382 USD
53
0.5% · 959 USD
August 2030
Paid to the date: 81% · 155 280 USD
Remaining due payment: 36 424 USD
54
0.5% · 959 USD
September 2030
Paid to the date: 81.5% · 156 239 USD
Remaining due payment: 35 465 USD
55
0.5% · 959 USD
October 2030
Paid to the date: 82% · 157 197 USD
Remaining due payment: 34 507 USD
56
0.5% · 959 USD
November 2030
Paid to the date: 82.5% · 158 156 USD
Remaining due payment: 33 548 USD
57
0.5% · 959 USD
December 2030
Paid to the date: 83% · 159 114 USD
Remaining due payment: 32 590 USD
58
0.5% · 959 USD
January 2031
Paid to the date: 83.5% · 160 073 USD
Remaining due payment: 31 631 USD
59
0.5% · 959 USD
February 2031
Paid to the date: 84% · 161 031 USD
Remaining due payment: 30 673 USD
60
0.5% · 959 USD
March 2031
Paid to the date: 84.5% · 161 990 USD
Remaining due payment: 29 714 USD
61
0.5% · 959 USD
April 2031
Paid to the date: 85% · 162 948 USD
Remaining due payment: 28 756 USD
62
0.5% · 959 USD
May 2031
Paid to the date: 85.5% · 163 907 USD
Remaining due payment: 27 797 USD
63
0.5% · 959 USD
June 2031
Paid to the date: 86% · 164 866 USD
Remaining due payment: 26 839 USD
64
0.5% · 959 USD
July 2031
Paid to the date: 86.5% · 165 824 USD
Remaining due payment: 25 880 USD
65
0.5% · 959 USD
August 2031
Paid to the date: 87% · 166 783 USD
Remaining due payment: 24 922 USD
66
0.5% · 959 USD
September 2031
Paid to the date: 87.5% · 167 741 USD
Remaining due payment: 23 963 USD
67
0.5% · 959 USD
October 2031
Paid to the date: 88% · 168 700 USD
Remaining due payment: 23 004 USD
68
0.5% · 959 USD
November 2031
Paid to the date: 88.5% · 169 658 USD
Remaining due payment: 22 046 USD
69
0.5% · 959 USD
December 2031
Paid to the date: 89% · 170 617 USD
Remaining due payment: 21 087 USD
70
0.5% · 959 USD
January 2032
Paid to the date: 89.5% · 171 575 USD
Remaining due payment: 20 129 USD
71
0.5% · 959 USD
February 2032
Paid to the date: 90% · 172 534 USD
Remaining due payment: 19 170 USD
72
0.5% · 959 USD
March 2032
Paid to the date: 90.5% · 173 492 USD
Remaining due payment: 18 212 USD
73
0.5% · 959 USD
April 2032
Paid to the date: 91% · 174 451 USD
Remaining due payment: 17 253 USD
74
0.5% · 959 USD
May 2032
Paid to the date: 91.5% · 175 409 USD
Remaining due payment: 16 295 USD
75
0.5% · 959 USD
June 2032
Paid to the date: 92% · 176 368 USD
Remaining due payment: 15 336 USD
76
0.5% · 959 USD
July 2032
Paid to the date: 92.5% · 177 326 USD
Remaining due payment: 14 378 USD
77
0.5% · 959 USD
August 2032
Paid to the date: 93% · 178 285 USD
Remaining due payment: 13 419 USD
78
0.5% · 959 USD
September 2032
Paid to the date: 93.5% · 179 243 USD
Remaining due payment: 12 461 USD
79
0.5% · 959 USD
October 2032
Paid to the date: 94% · 180 202 USD
Remaining due payment: 11 502 USD
80
0.5% · 959 USD
November 2032
Paid to the date: 94.5% · 181 160 USD
Remaining due payment: 10 544 USD
81
0.5% · 959 USD
December 2032
Paid to the date: 95% · 182 119 USD
Remaining due payment: 9 585 USD
82
0.5% · 959 USD
January 2033
Paid to the date: 95.5% · 183 077 USD
Remaining due payment: 8 627 USD
83
0.5% · 959 USD
February 2033
Paid to the date: 96% · 184 036 USD
Remaining due payment: 7 668 USD
84
0.5% · 959 USD
March 2033
Paid to the date: 96.5% · 184 994 USD
Remaining due payment: 6 710 USD
85
0.5% · 959 USD
April 2033
Paid to the date: 97% · 185 953 USD
Remaining due payment: 5 751 USD
86
0.5% · 959 USD
May 2033
Paid to the date: 97.5% · 186 911 USD
Remaining due payment: 4 793 USD
87
0.5% · 959 USD
June 2033
Paid to the date: 98% · 187 870 USD
Remaining due payment: 3 834 USD
88
0.5% · 959 USD
July 2033
Paid to the date: 98.5% · 188 829 USD
Remaining due payment: 2 876 USD
89
0.5% · 959 USD
August 2033
Paid to the date: 99% · 189 787 USD
Remaining due payment: 1 917 USD
90
0.5% · 959 USD
September 2033
Paid to the date: 99.5% · 190 746 USD
Remaining due payment: 959 USD
91
0.5% · 959 USD
October 2033
Paid to the date: 100% · 191 704 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use