Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-55d3f5471 - Ibiza - SAMANA

Unit type:
Price: 540000.0 AED
Area: 450.0 sqft (41.81 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 29 408 USD
At reservation · September 2025
Paid to the date: 20% · 29 408 USD
Remaining due payment: 117 631 USD
2
1% · 1 470 USD
October 2025
Paid to the date: 21% · 30 878 USD
Remaining due payment: 116 161 USD
3
1% · 1 470 USD
November 2025
Paid to the date: 22% · 32 349 USD
Remaining due payment: 114 690 USD
4
1% · 1 470 USD
December 2025
Paid to the date: 23% · 33 819 USD
Remaining due payment: 113 220 USD
5
1% · 1 470 USD
January 2026
Paid to the date: 24% · 35 289 USD
Remaining due payment: 111 749 USD
6
1% · 1 470 USD
February 2026
Paid to the date: 25% · 36 760 USD
Remaining due payment: 110 279 USD
7
1% · 1 470 USD
March 2026
Paid to the date: 26% · 38 230 USD
Remaining due payment: 108 809 USD
8
1% · 1 470 USD
April 2026
Paid to the date: 27% · 39 700 USD
Remaining due payment: 107 338 USD
9
1% · 1 470 USD
May 2026
Paid to the date: 28% · 41 171 USD
Remaining due payment: 105 868 USD
10
1% · 1 470 USD
June 2026
Paid to the date: 29% · 42 641 USD
Remaining due payment: 104 397 USD
11
1% · 1 470 USD
July 2026
Paid to the date: 30% · 44 112 USD
Remaining due payment: 102 927 USD
Resale is available
12
10% · 14 704 USD
August 2026
Paid to the date: 40% · 58 815 USD
Remaining due payment: 88 223 USD
13
1% · 1 470 USD
September 2026
Paid to the date: 41% · 60 286 USD
Remaining due payment: 86 753 USD
14
1% · 1 470 USD
October 2026
Paid to the date: 42% · 61 756 USD
Remaining due payment: 85 282 USD
15
1% · 1 470 USD
November 2026
Paid to the date: 43% · 63 227 USD
Remaining due payment: 83 812 USD
16
1% · 1 470 USD
December 2026
Paid to the date: 44% · 64 697 USD
Remaining due payment: 82 342 USD
17
1% · 1 470 USD
January 2027
Paid to the date: 45% · 66 167 USD
Remaining due payment: 80 871 USD
18
5% · 7 352 USD
February 2027
Paid to the date: 50% · 73 519 USD
Remaining due payment: 73 519 USD
19
1% · 1 470 USD
March 2027
Paid to the date: 51% · 74 990 USD
Remaining due payment: 72 049 USD
20
1% · 1 470 USD
April 2027
Paid to the date: 52% · 76 460 USD
Remaining due payment: 70 579 USD
21
1% · 1 470 USD
May 2027
Paid to the date: 53% · 77 930 USD
Remaining due payment: 69 108 USD
22
1% · 1 470 USD
June 2027
Paid to the date: 54% · 79 401 USD
Remaining due payment: 67 638 USD
23
1% · 1 470 USD
July 2027
Paid to the date: 55% · 80 871 USD
Remaining due payment: 66 167 USD
24
1% · 1 470 USD
August 2027
Paid to the date: 56% · 82 342 USD
Remaining due payment: 64 697 USD
25
1% · 1 470 USD
September 2027
Paid to the date: 57% · 83 812 USD
Remaining due payment: 63 227 USD
26
1% · 1 470 USD
October 2027
Paid to the date: 58% · 85 282 USD
Remaining due payment: 61 756 USD
27
1% · 1 470 USD
November 2027
Paid to the date: 59% · 86 753 USD
Remaining due payment: 60 286 USD
28
1% · 1 470 USD
December 2027
Paid to the date: 60% · 88 223 USD
Remaining due payment: 58 815 USD
29
1% · 1 470 USD
January 2028
Paid to the date: 61% · 89 694 USD
Remaining due payment: 57 345 USD
30
1% · 1 470 USD
February 2028
Paid to the date: 62% · 91 164 USD
Remaining due payment: 55 875 USD
31
1% · 1 470 USD
March 2028
Paid to the date: 63% · 92 634 USD
Remaining due payment: 54 404 USD
32
1% · 1 470 USD
April 2028
Paid to the date: 64% · 94 105 USD
Remaining due payment: 52 934 USD
33
1% · 1 470 USD
May 2028
Paid to the date: 65% · 95 575 USD
Remaining due payment: 51 464 USD
34
1% · 1 470 USD
June 2028
Paid to the date: 66% · 97 046 USD
Remaining due payment: 49 993 USD
35
1% · 1 470 USD
July 2028
Paid to the date: 67% · 98 516 USD
Remaining due payment: 48 523 USD
36
1% · 1 470 USD
August 2028
Paid to the date: 68% · 99 986 USD
Remaining due payment: 47 052 USD
37
1% · 1 470 USD
September 2028
Paid to the date: 69% · 101 457 USD
Remaining due payment: 45 582 USD
38
1% · 1 470 USD
October 2028
Paid to the date: 70% · 102 927 USD
Remaining due payment: 44 112 USD
39
1% · 1 470 USD
November 2028
Paid to the date: 71% · 104 397 USD
Remaining due payment: 42 641 USD
40
1% · 1 470 USD
December 2028
Paid to the date: 72% · 105 868 USD
Remaining due payment: 41 171 USD
41
1% · 1 470 USD
January 2029
Paid to the date: 73% · 107 338 USD
Remaining due payment: 39 700 USD
42
1% · 1 470 USD
February 2029
Paid to the date: 74% · 108 809 USD
Remaining due payment: 38 230 USD
43
1% · 1 470 USD
March 2029
Paid to the date: 75% · 110 279 USD
Remaining due payment: 36 760 USD
44
1% · 1 470 USD
April 2029
Paid to the date: 76% · 111 749 USD
Remaining due payment: 35 289 USD
45
1% · 1 470 USD
May 2029
Paid to the date: 77% · 113 220 USD
Remaining due payment: 33 819 USD
46
0.5% · 735 USD
June 2029
Paid to the date: 77.5% · 113 955 USD
Remaining due payment: 33 084 USD
47
0.5% · 735 USD
July 2029
Paid to the date: 78% · 114 690 USD
Remaining due payment: 32 349 USD
48
0.5% · 735 USD
August 2029
Paid to the date: 78.5% · 115 425 USD
Remaining due payment: 31 613 USD
49
0.5% · 735 USD
September 2029
Paid to the date: 79% · 116 161 USD
Remaining due payment: 30 878 USD
50
0.5% · 735 USD
October 2029
Paid to the date: 79.5% · 116 896 USD
Remaining due payment: 30 143 USD
51
0.5% · 735 USD
November 2029
Paid to the date: 80% · 117 631 USD
Remaining due payment: 29 408 USD
52
0.5% · 735 USD
December 2029
Paid to the date: 80.5% · 118 366 USD
Remaining due payment: 28 673 USD
53
0.5% · 735 USD
January 2030
Paid to the date: 81% · 119 101 USD
Remaining due payment: 27 937 USD
54
0.5% · 735 USD
February 2030
Paid to the date: 81.5% · 119 836 USD
Remaining due payment: 27 202 USD
55
0.5% · 735 USD
March 2030
Paid to the date: 82% · 120 572 USD
Remaining due payment: 26 467 USD
56
0.5% · 735 USD
April 2030
Paid to the date: 82.5% · 121 307 USD
Remaining due payment: 25 732 USD
57
0.5% · 735 USD
May 2030
Paid to the date: 83% · 122 042 USD
Remaining due payment: 24 997 USD
58
0.5% · 735 USD
June 2030
Paid to the date: 83.5% · 122 777 USD
Remaining due payment: 24 261 USD
59
0.5% · 735 USD
July 2030
Paid to the date: 84% · 123 512 USD
Remaining due payment: 23 526 USD
60
0.5% · 735 USD
August 2030
Paid to the date: 84.5% · 124 248 USD
Remaining due payment: 22 791 USD
61
0.5% · 735 USD
September 2030
Paid to the date: 85% · 124 983 USD
Remaining due payment: 22 056 USD
62
0.5% · 735 USD
October 2030
Paid to the date: 85.5% · 125 718 USD
Remaining due payment: 21 321 USD
63
0.5% · 735 USD
November 2030
Paid to the date: 86% · 126 453 USD
Remaining due payment: 20 585 USD
64
0.5% · 735 USD
December 2030
Paid to the date: 86.5% · 127 188 USD
Remaining due payment: 19 850 USD
65
0.5% · 735 USD
January 2031
Paid to the date: 87% · 127 924 USD
Remaining due payment: 19 115 USD
66
0.5% · 735 USD
February 2031
Paid to the date: 87.5% · 128 659 USD
Remaining due payment: 18 380 USD
67
0.5% · 735 USD
March 2031
Paid to the date: 88% · 129 394 USD
Remaining due payment: 17 645 USD
68
0.5% · 735 USD
April 2031
Paid to the date: 88.5% · 130 129 USD
Remaining due payment: 16 909 USD
69
0.5% · 735 USD
May 2031
Paid to the date: 89% · 130 864 USD
Remaining due payment: 16 174 USD
70
0.5% · 735 USD
June 2031
Paid to the date: 89.5% · 131 600 USD
Remaining due payment: 15 439 USD
71
0.5% · 735 USD
July 2031
Paid to the date: 90% · 132 335 USD
Remaining due payment: 14 704 USD
72
0.5% · 735 USD
August 2031
Paid to the date: 90.5% · 133 070 USD
Remaining due payment: 13 969 USD
73
0.5% · 735 USD
September 2031
Paid to the date: 91% · 133 805 USD
Remaining due payment: 13 233 USD
74
0.5% · 735 USD
October 2031
Paid to the date: 91.5% · 134 540 USD
Remaining due payment: 12 498 USD
75
0.5% · 735 USD
November 2031
Paid to the date: 92% · 135 276 USD
Remaining due payment: 11 763 USD
76
0.5% · 735 USD
December 2031
Paid to the date: 92.5% · 136 011 USD
Remaining due payment: 11 028 USD
77
0.5% · 735 USD
January 2032
Paid to the date: 93% · 136 746 USD
Remaining due payment: 10 293 USD
78
0.5% · 735 USD
February 2032
Paid to the date: 93.5% · 137 481 USD
Remaining due payment: 9 558 USD
79
0.5% · 735 USD
March 2032
Paid to the date: 94% · 138 216 USD
Remaining due payment: 8 822 USD
80
0.5% · 735 USD
April 2032
Paid to the date: 94.5% · 138 952 USD
Remaining due payment: 8 087 USD
81
0.5% · 735 USD
May 2032
Paid to the date: 95% · 139 687 USD
Remaining due payment: 7 352 USD
82
0.5% · 735 USD
June 2032
Paid to the date: 95.5% · 140 422 USD
Remaining due payment: 6 617 USD
83
0.5% · 735 USD
July 2032
Paid to the date: 96% · 141 157 USD
Remaining due payment: 5 882 USD
84
0.5% · 735 USD
August 2032
Paid to the date: 96.5% · 141 892 USD
Remaining due payment: 5 146 USD
85
0.5% · 735 USD
September 2032
Paid to the date: 97% · 142 627 USD
Remaining due payment: 4 411 USD
86
0.5% · 735 USD
October 2032
Paid to the date: 97.5% · 143 363 USD
Remaining due payment: 3 676 USD
87
0.5% · 735 USD
November 2032
Paid to the date: 98% · 144 098 USD
Remaining due payment: 2 941 USD
88
0.5% · 735 USD
December 2032
Paid to the date: 98.5% · 144 833 USD
Remaining due payment: 2 206 USD
89
0.5% · 735 USD
January 2033
Paid to the date: 99% · 145 568 USD
Remaining due payment: 1 470 USD
90
0.5% · 735 USD
February 2033
Paid to the date: 99.5% · 146 303 USD
Remaining due payment: 735 USD
91
0.5% · 735 USD
March 2033
Paid to the date: 100% · 147 039 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use