Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-59f9a94ae - Ibiza - SAMANA

Unit type:
Price: 883300.0 AED
Area: 999.0 sqft (92.81 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 104 USD
At reservation · September 2025
Paid to the date: 20% · 48 104 USD
Remaining due payment: 192 414 USD
2
1% · 2 405 USD
October 2025
Paid to the date: 21% · 50 509 USD
Remaining due payment: 190 009 USD
3
1% · 2 405 USD
November 2025
Paid to the date: 22% · 52 914 USD
Remaining due payment: 187 604 USD
4
1% · 2 405 USD
December 2025
Paid to the date: 23% · 55 319 USD
Remaining due payment: 185 198 USD
5
1% · 2 405 USD
January 2026
Paid to the date: 24% · 57 724 USD
Remaining due payment: 182 793 USD
6
1% · 2 405 USD
March 2026
Paid to the date: 25% · 60 129 USD
Remaining due payment: 180 388 USD
7
1% · 2 405 USD
March 2026
Paid to the date: 26% · 62 535 USD
Remaining due payment: 177 983 USD
8
1% · 2 405 USD
April 2026
Paid to the date: 27% · 64 940 USD
Remaining due payment: 175 578 USD
9
1% · 2 405 USD
May 2026
Paid to the date: 28% · 67 345 USD
Remaining due payment: 173 173 USD
10
1% · 2 405 USD
June 2026
Paid to the date: 29% · 69 750 USD
Remaining due payment: 170 767 USD
11
1% · 2 405 USD
July 2026
Paid to the date: 30% · 72 155 USD
Remaining due payment: 168 362 USD
Resale is available
12
10% · 24 052 USD
August 2026
Paid to the date: 40% · 96 207 USD
Remaining due payment: 144 310 USD
13
1% · 2 405 USD
September 2026
Paid to the date: 41% · 98 612 USD
Remaining due payment: 141 905 USD
14
1% · 2 405 USD
October 2026
Paid to the date: 42% · 101 017 USD
Remaining due payment: 139 500 USD
15
1% · 2 405 USD
November 2026
Paid to the date: 43% · 103 423 USD
Remaining due payment: 137 095 USD
16
1% · 2 405 USD
December 2026
Paid to the date: 44% · 105 828 USD
Remaining due payment: 134 690 USD
17
1% · 2 405 USD
January 2027
Paid to the date: 45% · 108 233 USD
Remaining due payment: 132 285 USD
18
5% · 12 026 USD
March 2027
Paid to the date: 50% · 120 259 USD
Remaining due payment: 120 259 USD
19
1% · 2 405 USD
March 2027
Paid to the date: 51% · 122 664 USD
Remaining due payment: 117 854 USD
20
1% · 2 405 USD
April 2027
Paid to the date: 52% · 125 069 USD
Remaining due payment: 115 448 USD
21
1% · 2 405 USD
May 2027
Paid to the date: 53% · 127 474 USD
Remaining due payment: 113 043 USD
22
1% · 2 405 USD
June 2027
Paid to the date: 54% · 129 879 USD
Remaining due payment: 110 638 USD
23
1% · 2 405 USD
July 2027
Paid to the date: 55% · 132 285 USD
Remaining due payment: 108 233 USD
24
1% · 2 405 USD
August 2027
Paid to the date: 56% · 134 690 USD
Remaining due payment: 105 828 USD
25
1% · 2 405 USD
September 2027
Paid to the date: 57% · 137 095 USD
Remaining due payment: 103 423 USD
26
1% · 2 405 USD
October 2027
Paid to the date: 58% · 139 500 USD
Remaining due payment: 101 017 USD
27
1% · 2 405 USD
November 2027
Paid to the date: 59% · 141 905 USD
Remaining due payment: 98 612 USD
28
1% · 2 405 USD
December 2027
Paid to the date: 60% · 144 310 USD
Remaining due payment: 96 207 USD
29
1% · 2 405 USD
January 2028
Paid to the date: 61% · 146 716 USD
Remaining due payment: 93 802 USD
30
1% · 2 405 USD
February 2028
Paid to the date: 62% · 149 121 USD
Remaining due payment: 91 397 USD
31
1% · 2 405 USD
March 2028
Paid to the date: 63% · 151 526 USD
Remaining due payment: 88 991 USD
32
1% · 2 405 USD
April 2028
Paid to the date: 64% · 153 931 USD
Remaining due payment: 86 586 USD
33
1% · 2 405 USD
May 2028
Paid to the date: 65% · 156 336 USD
Remaining due payment: 84 181 USD
34
1% · 2 405 USD
June 2028
Paid to the date: 66% · 158 742 USD
Remaining due payment: 81 776 USD
35
1% · 2 405 USD
July 2028
Paid to the date: 67% · 161 147 USD
Remaining due payment: 79 371 USD
36
1% · 2 405 USD
August 2028
Paid to the date: 68% · 163 552 USD
Remaining due payment: 76 966 USD
37
1% · 2 405 USD
September 2028
Paid to the date: 69% · 165 957 USD
Remaining due payment: 74 560 USD
38
1% · 2 405 USD
October 2028
Paid to the date: 70% · 168 362 USD
Remaining due payment: 72 155 USD
39
1% · 2 405 USD
November 2028
Paid to the date: 71% · 170 767 USD
Remaining due payment: 69 750 USD
40
1% · 2 405 USD
December 2028
Paid to the date: 72% · 173 173 USD
Remaining due payment: 67 345 USD
41
1% · 2 405 USD
January 2029
Paid to the date: 73% · 175 578 USD
Remaining due payment: 64 940 USD
42
1% · 2 405 USD
March 2029
Paid to the date: 74% · 177 983 USD
Remaining due payment: 62 535 USD
43
1% · 2 405 USD
March 2029
Paid to the date: 75% · 180 388 USD
Remaining due payment: 60 129 USD
44
1% · 2 405 USD
April 2029
Paid to the date: 76% · 182 793 USD
Remaining due payment: 57 724 USD
45
1% · 2 405 USD
May 2029
Paid to the date: 77% · 185 198 USD
Remaining due payment: 55 319 USD
46
0.5% · 1 203 USD
June 2029
Paid to the date: 77.5% · 186 401 USD
Remaining due payment: 54 116 USD
47
0.5% · 1 203 USD
July 2029
Paid to the date: 78% · 187 604 USD
Remaining due payment: 52 914 USD
48
0.5% · 1 203 USD
August 2029
Paid to the date: 78.5% · 188 806 USD
Remaining due payment: 51 711 USD
49
0.5% · 1 203 USD
September 2029
Paid to the date: 79% · 190 009 USD
Remaining due payment: 50 509 USD
50
0.5% · 1 203 USD
October 2029
Paid to the date: 79.5% · 191 211 USD
Remaining due payment: 49 306 USD
51
0.5% · 1 203 USD
November 2029
Paid to the date: 80% · 192 414 USD
Remaining due payment: 48 104 USD
52
0.5% · 1 203 USD
December 2029
Paid to the date: 80.5% · 193 617 USD
Remaining due payment: 46 901 USD
53
0.5% · 1 203 USD
January 2030
Paid to the date: 81% · 194 819 USD
Remaining due payment: 45 698 USD
54
0.5% · 1 203 USD
March 2030
Paid to the date: 81.5% · 196 022 USD
Remaining due payment: 44 496 USD
55
0.5% · 1 203 USD
March 2030
Paid to the date: 82% · 197 224 USD
Remaining due payment: 43 293 USD
56
0.5% · 1 203 USD
April 2030
Paid to the date: 82.5% · 198 427 USD
Remaining due payment: 42 091 USD
57
0.5% · 1 203 USD
May 2030
Paid to the date: 83% · 199 630 USD
Remaining due payment: 40 888 USD
58
0.5% · 1 203 USD
June 2030
Paid to the date: 83.5% · 200 832 USD
Remaining due payment: 39 685 USD
59
0.5% · 1 203 USD
July 2030
Paid to the date: 84% · 202 035 USD
Remaining due payment: 38 483 USD
60
0.5% · 1 203 USD
August 2030
Paid to the date: 84.5% · 203 237 USD
Remaining due payment: 37 280 USD
61
0.5% · 1 203 USD
September 2030
Paid to the date: 85% · 204 440 USD
Remaining due payment: 36 078 USD
62
0.5% · 1 203 USD
October 2030
Paid to the date: 85.5% · 205 642 USD
Remaining due payment: 34 875 USD
63
0.5% · 1 203 USD
November 2030
Paid to the date: 86% · 206 845 USD
Remaining due payment: 33 672 USD
64
0.5% · 1 203 USD
December 2030
Paid to the date: 86.5% · 208 048 USD
Remaining due payment: 32 470 USD
65
0.5% · 1 203 USD
January 2031
Paid to the date: 87% · 209 250 USD
Remaining due payment: 31 267 USD
66
0.5% · 1 203 USD
March 2031
Paid to the date: 87.5% · 210 453 USD
Remaining due payment: 30 065 USD
67
0.5% · 1 203 USD
March 2031
Paid to the date: 88% · 211 655 USD
Remaining due payment: 28 862 USD
68
0.5% · 1 203 USD
April 2031
Paid to the date: 88.5% · 212 858 USD
Remaining due payment: 27 660 USD
69
0.5% · 1 203 USD
May 2031
Paid to the date: 89% · 214 061 USD
Remaining due payment: 26 457 USD
70
0.5% · 1 203 USD
June 2031
Paid to the date: 89.5% · 215 263 USD
Remaining due payment: 25 254 USD
71
0.5% · 1 203 USD
July 2031
Paid to the date: 90% · 216 466 USD
Remaining due payment: 24 052 USD
72
0.5% · 1 203 USD
August 2031
Paid to the date: 90.5% · 217 668 USD
Remaining due payment: 22 849 USD
73
0.5% · 1 203 USD
September 2031
Paid to the date: 91% · 218 871 USD
Remaining due payment: 21 647 USD
74
0.5% · 1 203 USD
October 2031
Paid to the date: 91.5% · 220 074 USD
Remaining due payment: 20 444 USD
75
0.5% · 1 203 USD
November 2031
Paid to the date: 92% · 221 276 USD
Remaining due payment: 19 241 USD
76
0.5% · 1 203 USD
December 2031
Paid to the date: 92.5% · 222 479 USD
Remaining due payment: 18 039 USD
77
0.5% · 1 203 USD
January 2032
Paid to the date: 93% · 223 681 USD
Remaining due payment: 16 836 USD
78
0.5% · 1 203 USD
February 2032
Paid to the date: 93.5% · 224 884 USD
Remaining due payment: 15 634 USD
79
0.5% · 1 203 USD
March 2032
Paid to the date: 94% · 226 086 USD
Remaining due payment: 14 431 USD
80
0.5% · 1 203 USD
April 2032
Paid to the date: 94.5% · 227 289 USD
Remaining due payment: 13 228 USD
81
0.5% · 1 203 USD
May 2032
Paid to the date: 95% · 228 492 USD
Remaining due payment: 12 026 USD
82
0.5% · 1 203 USD
June 2032
Paid to the date: 95.5% · 229 694 USD
Remaining due payment: 10 823 USD
83
0.5% · 1 203 USD
July 2032
Paid to the date: 96% · 230 897 USD
Remaining due payment: 9 621 USD
84
0.5% · 1 203 USD
August 2032
Paid to the date: 96.5% · 232 099 USD
Remaining due payment: 8 418 USD
85
0.5% · 1 203 USD
September 2032
Paid to the date: 97% · 233 302 USD
Remaining due payment: 7 216 USD
86
0.5% · 1 203 USD
October 2032
Paid to the date: 97.5% · 234 505 USD
Remaining due payment: 6 013 USD
87
0.5% · 1 203 USD
November 2032
Paid to the date: 98% · 235 707 USD
Remaining due payment: 4 810 USD
88
0.5% · 1 203 USD
December 2032
Paid to the date: 98.5% · 236 910 USD
Remaining due payment: 3 608 USD
89
0.5% · 1 203 USD
January 2033
Paid to the date: 99% · 238 112 USD
Remaining due payment: 2 405 USD
90
0.5% · 1 203 USD
March 2033
Paid to the date: 99.5% · 239 315 USD
Remaining due payment: 1 203 USD
91
0.5% · 1 203 USD
March 2033
Paid to the date: 100% · 240 517 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use