Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-59f9a94ae - Ibiza - SAMANA

Unit type:
Price: 883300.0 AED
Area: 999.0 sqft (92.81 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 096 USD
At reservation · April 2026
Paid to the date: 20% · 48 096 USD
Remaining due payment: 192 386 USD
2
1% · 2 405 USD
May 2026
Paid to the date: 21% · 50 501 USD
Remaining due payment: 189 981 USD
3
1% · 2 405 USD
June 2026
Paid to the date: 22% · 52 906 USD
Remaining due payment: 187 576 USD
4
1% · 2 405 USD
July 2026
Paid to the date: 23% · 55 311 USD
Remaining due payment: 185 171 USD
5
1% · 2 405 USD
August 2026
Paid to the date: 24% · 57 716 USD
Remaining due payment: 182 766 USD
6
1% · 2 405 USD
September 2026
Paid to the date: 25% · 60 120 USD
Remaining due payment: 180 361 USD
7
1% · 2 405 USD
October 2026
Paid to the date: 26% · 62 525 USD
Remaining due payment: 177 957 USD
8
1% · 2 405 USD
November 2026
Paid to the date: 27% · 64 930 USD
Remaining due payment: 175 552 USD
9
1% · 2 405 USD
December 2026
Paid to the date: 28% · 67 335 USD
Remaining due payment: 173 147 USD
10
1% · 2 405 USD
January 2027
Paid to the date: 29% · 69 740 USD
Remaining due payment: 170 742 USD
11
1% · 2 405 USD
February 2027
Paid to the date: 30% · 72 145 USD
Remaining due payment: 168 337 USD
Resale is available
12
10% · 24 048 USD
March 2027
Paid to the date: 40% · 96 193 USD
Remaining due payment: 144 289 USD
13
1% · 2 405 USD
April 2027
Paid to the date: 41% · 98 598 USD
Remaining due payment: 141 884 USD
14
1% · 2 405 USD
May 2027
Paid to the date: 42% · 101 002 USD
Remaining due payment: 139 479 USD
15
1% · 2 405 USD
June 2027
Paid to the date: 43% · 103 407 USD
Remaining due payment: 137 075 USD
16
1% · 2 405 USD
July 2027
Paid to the date: 44% · 105 812 USD
Remaining due payment: 134 670 USD
17
1% · 2 405 USD
August 2027
Paid to the date: 45% · 108 217 USD
Remaining due payment: 132 265 USD
18
5% · 12 024 USD
September 2027
Paid to the date: 50% · 120 241 USD
Remaining due payment: 120 241 USD
19
1% · 2 405 USD
October 2027
Paid to the date: 51% · 122 646 USD
Remaining due payment: 117 836 USD
20
1% · 2 405 USD
November 2027
Paid to the date: 52% · 125 051 USD
Remaining due payment: 115 431 USD
21
1% · 2 405 USD
December 2027
Paid to the date: 53% · 127 455 USD
Remaining due payment: 113 026 USD
22
1% · 2 405 USD
January 2028
Paid to the date: 54% · 129 860 USD
Remaining due payment: 110 622 USD
23
1% · 2 405 USD
February 2028
Paid to the date: 55% · 132 265 USD
Remaining due payment: 108 217 USD
24
1% · 2 405 USD
March 2028
Paid to the date: 56% · 134 670 USD
Remaining due payment: 105 812 USD
25
1% · 2 405 USD
April 2028
Paid to the date: 57% · 137 075 USD
Remaining due payment: 103 407 USD
26
1% · 2 405 USD
May 2028
Paid to the date: 58% · 139 479 USD
Remaining due payment: 101 002 USD
27
1% · 2 405 USD
June 2028
Paid to the date: 59% · 141 884 USD
Remaining due payment: 98 598 USD
28
1% · 2 405 USD
July 2028
Paid to the date: 60% · 144 289 USD
Remaining due payment: 96 193 USD
29
1% · 2 405 USD
August 2028
Paid to the date: 61% · 146 694 USD
Remaining due payment: 93 788 USD
30
1% · 2 405 USD
September 2028
Paid to the date: 62% · 149 099 USD
Remaining due payment: 91 383 USD
31
1% · 2 405 USD
October 2028
Paid to the date: 63% · 151 504 USD
Remaining due payment: 88 978 USD
32
1% · 2 405 USD
November 2028
Paid to the date: 64% · 153 908 USD
Remaining due payment: 86 573 USD
33
1% · 2 405 USD
December 2028
Paid to the date: 65% · 156 313 USD
Remaining due payment: 84 169 USD
34
1% · 2 405 USD
January 2029
Paid to the date: 66% · 158 718 USD
Remaining due payment: 81 764 USD
35
1% · 2 405 USD
February 2029
Paid to the date: 67% · 161 123 USD
Remaining due payment: 79 359 USD
36
1% · 2 405 USD
March 2029
Paid to the date: 68% · 163 528 USD
Remaining due payment: 76 954 USD
37
1% · 2 405 USD
April 2029
Paid to the date: 69% · 165 932 USD
Remaining due payment: 74 549 USD
38
1% · 2 405 USD
May 2029
Paid to the date: 70% · 168 337 USD
Remaining due payment: 72 145 USD
39
1% · 2 405 USD
June 2029
Paid to the date: 71% · 170 742 USD
Remaining due payment: 69 740 USD
40
1% · 2 405 USD
July 2029
Paid to the date: 72% · 173 147 USD
Remaining due payment: 67 335 USD
41
1% · 2 405 USD
August 2029
Paid to the date: 73% · 175 552 USD
Remaining due payment: 64 930 USD
42
1% · 2 405 USD
September 2029
Paid to the date: 74% · 177 957 USD
Remaining due payment: 62 525 USD
43
1% · 2 405 USD
October 2029
Paid to the date: 75% · 180 361 USD
Remaining due payment: 60 120 USD
44
1% · 2 405 USD
November 2029
Paid to the date: 76% · 182 766 USD
Remaining due payment: 57 716 USD
45
1% · 2 405 USD
December 2029
Paid to the date: 77% · 185 171 USD
Remaining due payment: 55 311 USD
46
0.5% · 1 202 USD
January 2030
Paid to the date: 77.5% · 186 373 USD
Remaining due payment: 54 108 USD
47
0.5% · 1 202 USD
February 2030
Paid to the date: 78% · 187 576 USD
Remaining due payment: 52 906 USD
48
0.5% · 1 202 USD
March 2030
Paid to the date: 78.5% · 188 778 USD
Remaining due payment: 51 704 USD
49
0.5% · 1 202 USD
April 2030
Paid to the date: 79% · 189 981 USD
Remaining due payment: 50 501 USD
50
0.5% · 1 202 USD
May 2030
Paid to the date: 79.5% · 191 183 USD
Remaining due payment: 49 299 USD
51
0.5% · 1 202 USD
June 2030
Paid to the date: 80% · 192 385 USD
Remaining due payment: 48 096 USD
52
0.5% · 1 202 USD
July 2030
Paid to the date: 80.5% · 193 588 USD
Remaining due payment: 46 894 USD
53
0.5% · 1 202 USD
August 2030
Paid to the date: 81% · 194 790 USD
Remaining due payment: 45 692 USD
54
0.5% · 1 202 USD
September 2030
Paid to the date: 81.5% · 195 993 USD
Remaining due payment: 44 489 USD
55
0.5% · 1 202 USD
October 2030
Paid to the date: 82% · 197 195 USD
Remaining due payment: 43 287 USD
56
0.5% · 1 202 USD
November 2030
Paid to the date: 82.5% · 198 398 USD
Remaining due payment: 42 084 USD
57
0.5% · 1 202 USD
December 2030
Paid to the date: 83% · 199 600 USD
Remaining due payment: 40 882 USD
58
0.5% · 1 202 USD
January 2031
Paid to the date: 83.5% · 200 802 USD
Remaining due payment: 39 680 USD
59
0.5% · 1 202 USD
February 2031
Paid to the date: 84% · 202 005 USD
Remaining due payment: 38 477 USD
60
0.5% · 1 202 USD
March 2031
Paid to the date: 84.5% · 203 207 USD
Remaining due payment: 37 275 USD
61
0.5% · 1 202 USD
April 2031
Paid to the date: 85% · 204 410 USD
Remaining due payment: 36 072 USD
62
0.5% · 1 202 USD
May 2031
Paid to the date: 85.5% · 205 612 USD
Remaining due payment: 34 870 USD
63
0.5% · 1 202 USD
June 2031
Paid to the date: 86% · 206 814 USD
Remaining due payment: 33 667 USD
64
0.5% · 1 202 USD
July 2031
Paid to the date: 86.5% · 208 017 USD
Remaining due payment: 32 465 USD
65
0.5% · 1 202 USD
August 2031
Paid to the date: 87% · 209 219 USD
Remaining due payment: 31 263 USD
66
0.5% · 1 202 USD
September 2031
Paid to the date: 87.5% · 210 422 USD
Remaining due payment: 30 060 USD
67
0.5% · 1 202 USD
October 2031
Paid to the date: 88% · 211 624 USD
Remaining due payment: 28 858 USD
68
0.5% · 1 202 USD
November 2031
Paid to the date: 88.5% · 212 826 USD
Remaining due payment: 27 655 USD
69
0.5% · 1 202 USD
December 2031
Paid to the date: 89% · 214 029 USD
Remaining due payment: 26 453 USD
70
0.5% · 1 202 USD
January 2032
Paid to the date: 89.5% · 215 231 USD
Remaining due payment: 25 251 USD
71
0.5% · 1 202 USD
February 2032
Paid to the date: 90% · 216 434 USD
Remaining due payment: 24 048 USD
72
0.5% · 1 202 USD
March 2032
Paid to the date: 90.5% · 217 636 USD
Remaining due payment: 22 846 USD
73
0.5% · 1 202 USD
April 2032
Paid to the date: 91% · 218 839 USD
Remaining due payment: 21 643 USD
74
0.5% · 1 202 USD
May 2032
Paid to the date: 91.5% · 220 041 USD
Remaining due payment: 20 441 USD
75
0.5% · 1 202 USD
June 2032
Paid to the date: 92% · 221 243 USD
Remaining due payment: 19 239 USD
76
0.5% · 1 202 USD
July 2032
Paid to the date: 92.5% · 222 446 USD
Remaining due payment: 18 036 USD
77
0.5% · 1 202 USD
August 2032
Paid to the date: 93% · 223 648 USD
Remaining due payment: 16 834 USD
78
0.5% · 1 202 USD
September 2032
Paid to the date: 93.5% · 224 851 USD
Remaining due payment: 15 631 USD
79
0.5% · 1 202 USD
October 2032
Paid to the date: 94% · 226 053 USD
Remaining due payment: 14 429 USD
80
0.5% · 1 202 USD
November 2032
Paid to the date: 94.5% · 227 255 USD
Remaining due payment: 13 227 USD
81
0.5% · 1 202 USD
December 2032
Paid to the date: 95% · 228 458 USD
Remaining due payment: 12 024 USD
82
0.5% · 1 202 USD
January 2033
Paid to the date: 95.5% · 229 660 USD
Remaining due payment: 10 822 USD
83
0.5% · 1 202 USD
February 2033
Paid to the date: 96% · 230 863 USD
Remaining due payment: 9 619 USD
84
0.5% · 1 202 USD
March 2033
Paid to the date: 96.5% · 232 065 USD
Remaining due payment: 8 417 USD
85
0.5% · 1 202 USD
April 2033
Paid to the date: 97% · 233 267 USD
Remaining due payment: 7 214 USD
86
0.5% · 1 202 USD
May 2033
Paid to the date: 97.5% · 234 470 USD
Remaining due payment: 6 012 USD
87
0.5% · 1 202 USD
June 2033
Paid to the date: 98% · 235 672 USD
Remaining due payment: 4 810 USD
88
0.5% · 1 202 USD
July 2033
Paid to the date: 98.5% · 236 875 USD
Remaining due payment: 3 607 USD
89
0.5% · 1 202 USD
August 2033
Paid to the date: 99% · 238 077 USD
Remaining due payment: 2 405 USD
90
0.5% · 1 202 USD
September 2033
Paid to the date: 99.5% · 239 279 USD
Remaining due payment: 1 202 USD
91
0.5% · 1 202 USD
October 2033
Paid to the date: 100% · 240 482 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use