Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-5a3c41316 - Ibiza - SAMANA

Unit type:
Price: 623744.0 AED
Area: 497.0 sqft (46.17 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 968 USD
At reservation · September 2025
Paid to the date: 20% · 33 968 USD
Remaining due payment: 135 873 USD
2
1% · 1 698 USD
October 2025
Paid to the date: 21% · 35 667 USD
Remaining due payment: 134 175 USD
3
1% · 1 698 USD
November 2025
Paid to the date: 22% · 37 365 USD
Remaining due payment: 132 476 USD
4
1% · 1 698 USD
December 2025
Paid to the date: 23% · 39 064 USD
Remaining due payment: 130 778 USD
5
1% · 1 698 USD
January 2026
Paid to the date: 24% · 40 762 USD
Remaining due payment: 129 080 USD
6
1% · 1 698 USD
February 2026
Paid to the date: 25% · 42 460 USD
Remaining due payment: 127 381 USD
7
1% · 1 698 USD
March 2026
Paid to the date: 26% · 44 159 USD
Remaining due payment: 125 683 USD
8
1% · 1 698 USD
April 2026
Paid to the date: 27% · 45 857 USD
Remaining due payment: 123 984 USD
9
1% · 1 698 USD
May 2026
Paid to the date: 28% · 47 556 USD
Remaining due payment: 122 286 USD
10
1% · 1 698 USD
June 2026
Paid to the date: 29% · 49 254 USD
Remaining due payment: 120 588 USD
11
1% · 1 698 USD
July 2026
Paid to the date: 30% · 50 952 USD
Remaining due payment: 118 889 USD
Resale is available
12
10% · 16 984 USD
August 2026
Paid to the date: 40% · 67 937 USD
Remaining due payment: 101 905 USD
13
1% · 1 698 USD
September 2026
Paid to the date: 41% · 69 635 USD
Remaining due payment: 100 207 USD
14
1% · 1 698 USD
October 2026
Paid to the date: 42% · 71 333 USD
Remaining due payment: 98 508 USD
15
1% · 1 698 USD
November 2026
Paid to the date: 43% · 73 032 USD
Remaining due payment: 96 810 USD
16
1% · 1 698 USD
December 2026
Paid to the date: 44% · 74 730 USD
Remaining due payment: 95 111 USD
17
1% · 1 698 USD
January 2027
Paid to the date: 45% · 76 429 USD
Remaining due payment: 93 413 USD
18
5% · 8 492 USD
February 2027
Paid to the date: 50% · 84 921 USD
Remaining due payment: 84 921 USD
19
1% · 1 698 USD
March 2027
Paid to the date: 51% · 86 619 USD
Remaining due payment: 83 222 USD
20
1% · 1 698 USD
April 2027
Paid to the date: 52% · 88 318 USD
Remaining due payment: 81 524 USD
21
1% · 1 698 USD
May 2027
Paid to the date: 53% · 90 016 USD
Remaining due payment: 79 826 USD
22
1% · 1 698 USD
June 2027
Paid to the date: 54% · 91 714 USD
Remaining due payment: 78 127 USD
23
1% · 1 698 USD
July 2027
Paid to the date: 55% · 93 413 USD
Remaining due payment: 76 429 USD
24
1% · 1 698 USD
August 2027
Paid to the date: 56% · 95 111 USD
Remaining due payment: 74 730 USD
25
1% · 1 698 USD
September 2027
Paid to the date: 57% · 96 810 USD
Remaining due payment: 73 032 USD
26
1% · 1 698 USD
October 2027
Paid to the date: 58% · 98 508 USD
Remaining due payment: 71 333 USD
27
1% · 1 698 USD
November 2027
Paid to the date: 59% · 100 207 USD
Remaining due payment: 69 635 USD
28
1% · 1 698 USD
December 2027
Paid to the date: 60% · 101 905 USD
Remaining due payment: 67 937 USD
29
1% · 1 698 USD
January 2028
Paid to the date: 61% · 103 603 USD
Remaining due payment: 66 238 USD
30
1% · 1 698 USD
February 2028
Paid to the date: 62% · 105 302 USD
Remaining due payment: 64 540 USD
31
1% · 1 698 USD
March 2028
Paid to the date: 63% · 107 000 USD
Remaining due payment: 62 841 USD
32
1% · 1 698 USD
April 2028
Paid to the date: 64% · 108 699 USD
Remaining due payment: 61 143 USD
33
1% · 1 698 USD
May 2028
Paid to the date: 65% · 110 397 USD
Remaining due payment: 59 445 USD
34
1% · 1 698 USD
June 2028
Paid to the date: 66% · 112 095 USD
Remaining due payment: 57 746 USD
35
1% · 1 698 USD
July 2028
Paid to the date: 67% · 113 794 USD
Remaining due payment: 56 048 USD
36
1% · 1 698 USD
August 2028
Paid to the date: 68% · 115 492 USD
Remaining due payment: 54 349 USD
37
1% · 1 698 USD
September 2028
Paid to the date: 69% · 117 191 USD
Remaining due payment: 52 651 USD
38
1% · 1 698 USD
October 2028
Paid to the date: 70% · 118 889 USD
Remaining due payment: 50 952 USD
39
1% · 1 698 USD
November 2028
Paid to the date: 71% · 120 588 USD
Remaining due payment: 49 254 USD
40
1% · 1 698 USD
December 2028
Paid to the date: 72% · 122 286 USD
Remaining due payment: 47 556 USD
41
1% · 1 698 USD
January 2029
Paid to the date: 73% · 123 984 USD
Remaining due payment: 45 857 USD
42
1% · 1 698 USD
February 2029
Paid to the date: 74% · 125 683 USD
Remaining due payment: 44 159 USD
43
1% · 1 698 USD
March 2029
Paid to the date: 75% · 127 381 USD
Remaining due payment: 42 460 USD
44
1% · 1 698 USD
April 2029
Paid to the date: 76% · 129 080 USD
Remaining due payment: 40 762 USD
45
1% · 1 698 USD
May 2029
Paid to the date: 77% · 130 778 USD
Remaining due payment: 39 064 USD
46
0.5% · 849 USD
June 2029
Paid to the date: 77.5% · 131 627 USD
Remaining due payment: 38 214 USD
47
0.5% · 849 USD
July 2029
Paid to the date: 78% · 132 476 USD
Remaining due payment: 37 365 USD
48
0.5% · 849 USD
August 2029
Paid to the date: 78.5% · 133 326 USD
Remaining due payment: 36 516 USD
49
0.5% · 849 USD
September 2029
Paid to the date: 79% · 134 175 USD
Remaining due payment: 35 667 USD
50
0.5% · 849 USD
October 2029
Paid to the date: 79.5% · 135 024 USD
Remaining due payment: 34 818 USD
51
0.5% · 849 USD
November 2029
Paid to the date: 80% · 135 873 USD
Remaining due payment: 33 968 USD
52
0.5% · 849 USD
December 2029
Paid to the date: 80.5% · 136 723 USD
Remaining due payment: 33 119 USD
53
0.5% · 849 USD
January 2030
Paid to the date: 81% · 137 572 USD
Remaining due payment: 32 270 USD
54
0.5% · 849 USD
February 2030
Paid to the date: 81.5% · 138 421 USD
Remaining due payment: 31 421 USD
55
0.5% · 849 USD
March 2030
Paid to the date: 82% · 139 270 USD
Remaining due payment: 30 571 USD
56
0.5% · 849 USD
April 2030
Paid to the date: 82.5% · 140 119 USD
Remaining due payment: 29 722 USD
57
0.5% · 849 USD
May 2030
Paid to the date: 83% · 140 969 USD
Remaining due payment: 28 873 USD
58
0.5% · 849 USD
June 2030
Paid to the date: 83.5% · 141 818 USD
Remaining due payment: 28 024 USD
59
0.5% · 849 USD
July 2030
Paid to the date: 84% · 142 667 USD
Remaining due payment: 27 175 USD
60
0.5% · 849 USD
August 2030
Paid to the date: 84.5% · 143 516 USD
Remaining due payment: 26 325 USD
61
0.5% · 849 USD
September 2030
Paid to the date: 85% · 144 365 USD
Remaining due payment: 25 476 USD
62
0.5% · 849 USD
October 2030
Paid to the date: 85.5% · 145 215 USD
Remaining due payment: 24 627 USD
63
0.5% · 849 USD
November 2030
Paid to the date: 86% · 146 064 USD
Remaining due payment: 23 778 USD
64
0.5% · 849 USD
December 2030
Paid to the date: 86.5% · 146 913 USD
Remaining due payment: 22 929 USD
65
0.5% · 849 USD
January 2031
Paid to the date: 87% · 147 762 USD
Remaining due payment: 22 079 USD
66
0.5% · 849 USD
February 2031
Paid to the date: 87.5% · 148 611 USD
Remaining due payment: 21 230 USD
67
0.5% · 849 USD
March 2031
Paid to the date: 88% · 149 461 USD
Remaining due payment: 20 381 USD
68
0.5% · 849 USD
April 2031
Paid to the date: 88.5% · 150 310 USD
Remaining due payment: 19 532 USD
69
0.5% · 849 USD
May 2031
Paid to the date: 89% · 151 159 USD
Remaining due payment: 18 683 USD
70
0.5% · 849 USD
June 2031
Paid to the date: 89.5% · 152 008 USD
Remaining due payment: 17 833 USD
71
0.5% · 849 USD
July 2031
Paid to the date: 90% · 152 857 USD
Remaining due payment: 16 984 USD
72
0.5% · 849 USD
August 2031
Paid to the date: 90.5% · 153 707 USD
Remaining due payment: 16 135 USD
73
0.5% · 849 USD
September 2031
Paid to the date: 91% · 154 556 USD
Remaining due payment: 15 286 USD
74
0.5% · 849 USD
October 2031
Paid to the date: 91.5% · 155 405 USD
Remaining due payment: 14 437 USD
75
0.5% · 849 USD
November 2031
Paid to the date: 92% · 156 254 USD
Remaining due payment: 13 587 USD
76
0.5% · 849 USD
December 2031
Paid to the date: 92.5% · 157 103 USD
Remaining due payment: 12 738 USD
77
0.5% · 849 USD
January 2032
Paid to the date: 93% · 157 953 USD
Remaining due payment: 11 889 USD
78
0.5% · 849 USD
February 2032
Paid to the date: 93.5% · 158 802 USD
Remaining due payment: 11 040 USD
79
0.5% · 849 USD
March 2032
Paid to the date: 94% · 159 651 USD
Remaining due payment: 10 190 USD
80
0.5% · 849 USD
April 2032
Paid to the date: 94.5% · 160 500 USD
Remaining due payment: 9 341 USD
81
0.5% · 849 USD
May 2032
Paid to the date: 95% · 161 350 USD
Remaining due payment: 8 492 USD
82
0.5% · 849 USD
June 2032
Paid to the date: 95.5% · 162 199 USD
Remaining due payment: 7 643 USD
83
0.5% · 849 USD
July 2032
Paid to the date: 96% · 163 048 USD
Remaining due payment: 6 794 USD
84
0.5% · 849 USD
August 2032
Paid to the date: 96.5% · 163 897 USD
Remaining due payment: 5 944 USD
85
0.5% · 849 USD
September 2032
Paid to the date: 97% · 164 746 USD
Remaining due payment: 5 095 USD
86
0.5% · 849 USD
October 2032
Paid to the date: 97.5% · 165 596 USD
Remaining due payment: 4 246 USD
87
0.5% · 849 USD
November 2032
Paid to the date: 98% · 166 445 USD
Remaining due payment: 3 397 USD
88
0.5% · 849 USD
December 2032
Paid to the date: 98.5% · 167 294 USD
Remaining due payment: 2 548 USD
89
0.5% · 849 USD
January 2033
Paid to the date: 99% · 168 143 USD
Remaining due payment: 1 698 USD
90
0.5% · 849 USD
February 2033
Paid to the date: 99.5% · 168 992 USD
Remaining due payment: 849 USD
91
0.5% · 849 USD
March 2033
Paid to the date: 100% · 169 842 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use