Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-5a3c41316 - Ibiza - SAMANA

Unit type:
Price: 623744.0 AED
Area: 497.0 sqft (46.17 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 962 USD
At reservation · April 2026
Paid to the date: 20% · 33 962 USD
Remaining due payment: 135 849 USD
2
1% · 1 698 USD
May 2026
Paid to the date: 21% · 35 660 USD
Remaining due payment: 134 151 USD
3
1% · 1 698 USD
June 2026
Paid to the date: 22% · 37 359 USD
Remaining due payment: 132 453 USD
4
1% · 1 698 USD
July 2026
Paid to the date: 23% · 39 057 USD
Remaining due payment: 130 755 USD
5
1% · 1 698 USD
August 2026
Paid to the date: 24% · 40 755 USD
Remaining due payment: 129 057 USD
6
1% · 1 698 USD
September 2026
Paid to the date: 25% · 42 453 USD
Remaining due payment: 127 359 USD
7
1% · 1 698 USD
October 2026
Paid to the date: 26% · 44 151 USD
Remaining due payment: 125 661 USD
8
1% · 1 698 USD
November 2026
Paid to the date: 27% · 45 849 USD
Remaining due payment: 123 963 USD
9
1% · 1 698 USD
December 2026
Paid to the date: 28% · 47 547 USD
Remaining due payment: 122 264 USD
10
1% · 1 698 USD
January 2027
Paid to the date: 29% · 49 245 USD
Remaining due payment: 120 566 USD
11
1% · 1 698 USD
February 2027
Paid to the date: 30% · 50 944 USD
Remaining due payment: 118 868 USD
Resale is available
12
10% · 16 981 USD
March 2027
Paid to the date: 40% · 67 925 USD
Remaining due payment: 101 887 USD
13
1% · 1 698 USD
April 2027
Paid to the date: 41% · 69 623 USD
Remaining due payment: 100 189 USD
14
1% · 1 698 USD
May 2027
Paid to the date: 42% · 71 321 USD
Remaining due payment: 98 491 USD
15
1% · 1 698 USD
June 2027
Paid to the date: 43% · 73 019 USD
Remaining due payment: 96 793 USD
16
1% · 1 698 USD
July 2027
Paid to the date: 44% · 74 717 USD
Remaining due payment: 95 095 USD
17
1% · 1 698 USD
August 2027
Paid to the date: 45% · 76 415 USD
Remaining due payment: 93 396 USD
18
5% · 8 491 USD
September 2027
Paid to the date: 50% · 84 906 USD
Remaining due payment: 84 906 USD
19
1% · 1 698 USD
October 2027
Paid to the date: 51% · 86 604 USD
Remaining due payment: 83 208 USD
20
1% · 1 698 USD
November 2027
Paid to the date: 52% · 88 302 USD
Remaining due payment: 81 510 USD
21
1% · 1 698 USD
December 2027
Paid to the date: 53% · 90 000 USD
Remaining due payment: 79 812 USD
22
1% · 1 698 USD
January 2028
Paid to the date: 54% · 91 698 USD
Remaining due payment: 78 113 USD
23
1% · 1 698 USD
February 2028
Paid to the date: 55% · 93 396 USD
Remaining due payment: 76 415 USD
24
1% · 1 698 USD
March 2028
Paid to the date: 56% · 95 095 USD
Remaining due payment: 74 717 USD
25
1% · 1 698 USD
April 2028
Paid to the date: 57% · 96 793 USD
Remaining due payment: 73 019 USD
26
1% · 1 698 USD
May 2028
Paid to the date: 58% · 98 491 USD
Remaining due payment: 71 321 USD
27
1% · 1 698 USD
June 2028
Paid to the date: 59% · 100 189 USD
Remaining due payment: 69 623 USD
28
1% · 1 698 USD
July 2028
Paid to the date: 60% · 101 887 USD
Remaining due payment: 67 925 USD
29
1% · 1 698 USD
August 2028
Paid to the date: 61% · 103 585 USD
Remaining due payment: 66 227 USD
30
1% · 1 698 USD
September 2028
Paid to the date: 62% · 105 283 USD
Remaining due payment: 64 528 USD
31
1% · 1 698 USD
October 2028
Paid to the date: 63% · 106 981 USD
Remaining due payment: 62 830 USD
32
1% · 1 698 USD
November 2028
Paid to the date: 64% · 108 680 USD
Remaining due payment: 61 132 USD
33
1% · 1 698 USD
December 2028
Paid to the date: 65% · 110 378 USD
Remaining due payment: 59 434 USD
34
1% · 1 698 USD
January 2029
Paid to the date: 66% · 112 076 USD
Remaining due payment: 57 736 USD
35
1% · 1 698 USD
February 2029
Paid to the date: 67% · 113 774 USD
Remaining due payment: 56 038 USD
36
1% · 1 698 USD
March 2029
Paid to the date: 68% · 115 472 USD
Remaining due payment: 54 340 USD
37
1% · 1 698 USD
April 2029
Paid to the date: 69% · 117 170 USD
Remaining due payment: 52 642 USD
38
1% · 1 698 USD
May 2029
Paid to the date: 70% · 118 868 USD
Remaining due payment: 50 944 USD
39
1% · 1 698 USD
June 2029
Paid to the date: 71% · 120 566 USD
Remaining due payment: 49 245 USD
40
1% · 1 698 USD
July 2029
Paid to the date: 72% · 122 264 USD
Remaining due payment: 47 547 USD
41
1% · 1 698 USD
August 2029
Paid to the date: 73% · 123 963 USD
Remaining due payment: 45 849 USD
42
1% · 1 698 USD
September 2029
Paid to the date: 74% · 125 661 USD
Remaining due payment: 44 151 USD
43
1% · 1 698 USD
October 2029
Paid to the date: 75% · 127 359 USD
Remaining due payment: 42 453 USD
44
1% · 1 698 USD
November 2029
Paid to the date: 76% · 129 057 USD
Remaining due payment: 40 755 USD
45
1% · 1 698 USD
December 2029
Paid to the date: 77% · 130 755 USD
Remaining due payment: 39 057 USD
46
0.5% · 849 USD
January 2030
Paid to the date: 77.5% · 131 604 USD
Remaining due payment: 38 208 USD
47
0.5% · 849 USD
February 2030
Paid to the date: 78% · 132 453 USD
Remaining due payment: 37 359 USD
48
0.5% · 849 USD
March 2030
Paid to the date: 78.5% · 133 302 USD
Remaining due payment: 36 510 USD
49
0.5% · 849 USD
April 2030
Paid to the date: 79% · 134 151 USD
Remaining due payment: 35 660 USD
50
0.5% · 849 USD
May 2030
Paid to the date: 79.5% · 135 000 USD
Remaining due payment: 34 811 USD
51
0.5% · 849 USD
June 2030
Paid to the date: 80% · 135 849 USD
Remaining due payment: 33 962 USD
52
0.5% · 849 USD
July 2030
Paid to the date: 80.5% · 136 698 USD
Remaining due payment: 33 113 USD
53
0.5% · 849 USD
August 2030
Paid to the date: 81% · 137 548 USD
Remaining due payment: 32 264 USD
54
0.5% · 849 USD
September 2030
Paid to the date: 81.5% · 138 397 USD
Remaining due payment: 31 415 USD
55
0.5% · 849 USD
October 2030
Paid to the date: 82% · 139 246 USD
Remaining due payment: 30 566 USD
56
0.5% · 849 USD
November 2030
Paid to the date: 82.5% · 140 095 USD
Remaining due payment: 29 717 USD
57
0.5% · 849 USD
December 2030
Paid to the date: 83% · 140 944 USD
Remaining due payment: 28 868 USD
58
0.5% · 849 USD
January 2031
Paid to the date: 83.5% · 141 793 USD
Remaining due payment: 28 019 USD
59
0.5% · 849 USD
February 2031
Paid to the date: 84% · 142 642 USD
Remaining due payment: 27 170 USD
60
0.5% · 849 USD
March 2031
Paid to the date: 84.5% · 143 491 USD
Remaining due payment: 26 321 USD
61
0.5% · 849 USD
April 2031
Paid to the date: 85% · 144 340 USD
Remaining due payment: 25 472 USD
62
0.5% · 849 USD
May 2031
Paid to the date: 85.5% · 145 189 USD
Remaining due payment: 24 623 USD
63
0.5% · 849 USD
June 2031
Paid to the date: 86% · 146 038 USD
Remaining due payment: 23 774 USD
64
0.5% · 849 USD
July 2031
Paid to the date: 86.5% · 146 887 USD
Remaining due payment: 22 925 USD
65
0.5% · 849 USD
August 2031
Paid to the date: 87% · 147 736 USD
Remaining due payment: 22 076 USD
66
0.5% · 849 USD
September 2031
Paid to the date: 87.5% · 148 585 USD
Remaining due payment: 21 226 USD
67
0.5% · 849 USD
October 2031
Paid to the date: 88% · 149 434 USD
Remaining due payment: 20 377 USD
68
0.5% · 849 USD
November 2031
Paid to the date: 88.5% · 150 283 USD
Remaining due payment: 19 528 USD
69
0.5% · 849 USD
December 2031
Paid to the date: 89% · 151 132 USD
Remaining due payment: 18 679 USD
70
0.5% · 849 USD
January 2032
Paid to the date: 89.5% · 151 982 USD
Remaining due payment: 17 830 USD
71
0.5% · 849 USD
February 2032
Paid to the date: 90% · 152 831 USD
Remaining due payment: 16 981 USD
72
0.5% · 849 USD
March 2032
Paid to the date: 90.5% · 153 680 USD
Remaining due payment: 16 132 USD
73
0.5% · 849 USD
April 2032
Paid to the date: 91% · 154 529 USD
Remaining due payment: 15 283 USD
74
0.5% · 849 USD
May 2032
Paid to the date: 91.5% · 155 378 USD
Remaining due payment: 14 434 USD
75
0.5% · 849 USD
June 2032
Paid to the date: 92% · 156 227 USD
Remaining due payment: 13 585 USD
76
0.5% · 849 USD
July 2032
Paid to the date: 92.5% · 157 076 USD
Remaining due payment: 12 736 USD
77
0.5% · 849 USD
August 2032
Paid to the date: 93% · 157 925 USD
Remaining due payment: 11 887 USD
78
0.5% · 849 USD
September 2032
Paid to the date: 93.5% · 158 774 USD
Remaining due payment: 11 038 USD
79
0.5% · 849 USD
October 2032
Paid to the date: 94% · 159 623 USD
Remaining due payment: 10 189 USD
80
0.5% · 849 USD
November 2032
Paid to the date: 94.5% · 160 472 USD
Remaining due payment: 9 340 USD
81
0.5% · 849 USD
December 2032
Paid to the date: 95% · 161 321 USD
Remaining due payment: 8 491 USD
82
0.5% · 849 USD
January 2033
Paid to the date: 95.5% · 162 170 USD
Remaining due payment: 7 642 USD
83
0.5% · 849 USD
February 2033
Paid to the date: 96% · 163 019 USD
Remaining due payment: 6 792 USD
84
0.5% · 849 USD
March 2033
Paid to the date: 96.5% · 163 868 USD
Remaining due payment: 5 943 USD
85
0.5% · 849 USD
April 2033
Paid to the date: 97% · 164 717 USD
Remaining due payment: 5 094 USD
86
0.5% · 849 USD
May 2033
Paid to the date: 97.5% · 165 566 USD
Remaining due payment: 4 245 USD
87
0.5% · 849 USD
June 2033
Paid to the date: 98% · 166 416 USD
Remaining due payment: 3 396 USD
88
0.5% · 849 USD
July 2033
Paid to the date: 98.5% · 167 265 USD
Remaining due payment: 2 547 USD
89
0.5% · 849 USD
August 2033
Paid to the date: 99% · 168 114 USD
Remaining due payment: 1 698 USD
90
0.5% · 849 USD
September 2033
Paid to the date: 99.5% · 168 963 USD
Remaining due payment: 849 USD
91
0.5% · 849 USD
October 2033
Paid to the date: 100% · 169 812 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use