Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-5a3c41316 - Ibiza - SAMANA

Unit type:
Price: 623744.0 AED
Area: 497.0 sqft (46.17 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 961 USD
At reservation · April 2026
Paid to the date: 20% · 33 961 USD
Remaining due payment: 135 846 USD
2
1% · 1 698 USD
May 2026
Paid to the date: 21% · 35 659 USD
Remaining due payment: 134 148 USD
3
1% · 1 698 USD
June 2026
Paid to the date: 22% · 37 358 USD
Remaining due payment: 132 450 USD
4
1% · 1 698 USD
July 2026
Paid to the date: 23% · 39 056 USD
Remaining due payment: 130 751 USD
5
1% · 1 698 USD
August 2026
Paid to the date: 24% · 40 754 USD
Remaining due payment: 129 053 USD
6
1% · 1 698 USD
September 2026
Paid to the date: 25% · 42 452 USD
Remaining due payment: 127 355 USD
7
1% · 1 698 USD
October 2026
Paid to the date: 26% · 44 150 USD
Remaining due payment: 125 657 USD
8
1% · 1 698 USD
November 2026
Paid to the date: 27% · 45 848 USD
Remaining due payment: 123 959 USD
9
1% · 1 698 USD
December 2026
Paid to the date: 28% · 47 546 USD
Remaining due payment: 122 261 USD
10
1% · 1 698 USD
January 2027
Paid to the date: 29% · 49 244 USD
Remaining due payment: 120 563 USD
11
1% · 1 698 USD
February 2027
Paid to the date: 30% · 50 942 USD
Remaining due payment: 118 865 USD
Resale is available
12
10% · 16 981 USD
March 2027
Paid to the date: 40% · 67 923 USD
Remaining due payment: 101 884 USD
13
1% · 1 698 USD
April 2027
Paid to the date: 41% · 69 621 USD
Remaining due payment: 100 186 USD
14
1% · 1 698 USD
May 2027
Paid to the date: 42% · 71 319 USD
Remaining due payment: 98 488 USD
15
1% · 1 698 USD
June 2027
Paid to the date: 43% · 73 017 USD
Remaining due payment: 96 790 USD
16
1% · 1 698 USD
July 2027
Paid to the date: 44% · 74 715 USD
Remaining due payment: 95 092 USD
17
1% · 1 698 USD
August 2027
Paid to the date: 45% · 76 413 USD
Remaining due payment: 93 394 USD
18
5% · 8 490 USD
September 2027
Paid to the date: 50% · 84 904 USD
Remaining due payment: 84 904 USD
19
1% · 1 698 USD
October 2027
Paid to the date: 51% · 86 602 USD
Remaining due payment: 83 205 USD
20
1% · 1 698 USD
November 2027
Paid to the date: 52% · 88 300 USD
Remaining due payment: 81 507 USD
21
1% · 1 698 USD
December 2027
Paid to the date: 53% · 89 998 USD
Remaining due payment: 79 809 USD
22
1% · 1 698 USD
January 2028
Paid to the date: 54% · 91 696 USD
Remaining due payment: 78 111 USD
23
1% · 1 698 USD
February 2028
Paid to the date: 55% · 93 394 USD
Remaining due payment: 76 413 USD
24
1% · 1 698 USD
March 2028
Paid to the date: 56% · 95 092 USD
Remaining due payment: 74 715 USD
25
1% · 1 698 USD
April 2028
Paid to the date: 57% · 96 790 USD
Remaining due payment: 73 017 USD
26
1% · 1 698 USD
May 2028
Paid to the date: 58% · 98 488 USD
Remaining due payment: 71 319 USD
27
1% · 1 698 USD
June 2028
Paid to the date: 59% · 100 186 USD
Remaining due payment: 69 621 USD
28
1% · 1 698 USD
July 2028
Paid to the date: 60% · 101 884 USD
Remaining due payment: 67 923 USD
29
1% · 1 698 USD
August 2028
Paid to the date: 61% · 103 582 USD
Remaining due payment: 66 225 USD
30
1% · 1 698 USD
September 2028
Paid to the date: 62% · 105 280 USD
Remaining due payment: 64 527 USD
31
1% · 1 698 USD
October 2028
Paid to the date: 63% · 106 978 USD
Remaining due payment: 62 829 USD
32
1% · 1 698 USD
November 2028
Paid to the date: 64% · 108 677 USD
Remaining due payment: 61 131 USD
33
1% · 1 698 USD
December 2028
Paid to the date: 65% · 110 375 USD
Remaining due payment: 59 432 USD
34
1% · 1 698 USD
January 2029
Paid to the date: 66% · 112 073 USD
Remaining due payment: 57 734 USD
35
1% · 1 698 USD
February 2029
Paid to the date: 67% · 113 771 USD
Remaining due payment: 56 036 USD
36
1% · 1 698 USD
March 2029
Paid to the date: 68% · 115 469 USD
Remaining due payment: 54 338 USD
37
1% · 1 698 USD
April 2029
Paid to the date: 69% · 117 167 USD
Remaining due payment: 52 640 USD
38
1% · 1 698 USD
May 2029
Paid to the date: 70% · 118 865 USD
Remaining due payment: 50 942 USD
39
1% · 1 698 USD
June 2029
Paid to the date: 71% · 120 563 USD
Remaining due payment: 49 244 USD
40
1% · 1 698 USD
July 2029
Paid to the date: 72% · 122 261 USD
Remaining due payment: 47 546 USD
41
1% · 1 698 USD
August 2029
Paid to the date: 73% · 123 959 USD
Remaining due payment: 45 848 USD
42
1% · 1 698 USD
September 2029
Paid to the date: 74% · 125 657 USD
Remaining due payment: 44 150 USD
43
1% · 1 698 USD
October 2029
Paid to the date: 75% · 127 355 USD
Remaining due payment: 42 452 USD
44
1% · 1 698 USD
November 2029
Paid to the date: 76% · 129 053 USD
Remaining due payment: 40 754 USD
45
1% · 1 698 USD
December 2029
Paid to the date: 77% · 130 751 USD
Remaining due payment: 39 056 USD
46
0.5% · 849 USD
January 2030
Paid to the date: 77.5% · 131 601 USD
Remaining due payment: 38 207 USD
47
0.5% · 849 USD
February 2030
Paid to the date: 78% · 132 450 USD
Remaining due payment: 37 358 USD
48
0.5% · 849 USD
March 2030
Paid to the date: 78.5% · 133 299 USD
Remaining due payment: 36 509 USD
49
0.5% · 849 USD
April 2030
Paid to the date: 79% · 134 148 USD
Remaining due payment: 35 660 USD
50
0.5% · 849 USD
May 2030
Paid to the date: 79.5% · 134 997 USD
Remaining due payment: 34 810 USD
51
0.5% · 849 USD
June 2030
Paid to the date: 80% · 135 846 USD
Remaining due payment: 33 961 USD
52
0.5% · 849 USD
July 2030
Paid to the date: 80.5% · 136 695 USD
Remaining due payment: 33 112 USD
53
0.5% · 849 USD
August 2030
Paid to the date: 81% · 137 544 USD
Remaining due payment: 32 263 USD
54
0.5% · 849 USD
September 2030
Paid to the date: 81.5% · 138 393 USD
Remaining due payment: 31 414 USD
55
0.5% · 849 USD
October 2030
Paid to the date: 82% · 139 242 USD
Remaining due payment: 30 565 USD
56
0.5% · 849 USD
November 2030
Paid to the date: 82.5% · 140 091 USD
Remaining due payment: 29 716 USD
57
0.5% · 849 USD
December 2030
Paid to the date: 83% · 140 940 USD
Remaining due payment: 28 867 USD
58
0.5% · 849 USD
January 2031
Paid to the date: 83.5% · 141 789 USD
Remaining due payment: 28 018 USD
59
0.5% · 849 USD
February 2031
Paid to the date: 84% · 142 638 USD
Remaining due payment: 27 169 USD
60
0.5% · 849 USD
March 2031
Paid to the date: 84.5% · 143 487 USD
Remaining due payment: 26 320 USD
61
0.5% · 849 USD
April 2031
Paid to the date: 85% · 144 336 USD
Remaining due payment: 25 471 USD
62
0.5% · 849 USD
May 2031
Paid to the date: 85.5% · 145 185 USD
Remaining due payment: 24 622 USD
63
0.5% · 849 USD
June 2031
Paid to the date: 86% · 146 034 USD
Remaining due payment: 23 773 USD
64
0.5% · 849 USD
July 2031
Paid to the date: 86.5% · 146 883 USD
Remaining due payment: 22 924 USD
65
0.5% · 849 USD
August 2031
Paid to the date: 87% · 147 732 USD
Remaining due payment: 22 075 USD
66
0.5% · 849 USD
September 2031
Paid to the date: 87.5% · 148 581 USD
Remaining due payment: 21 226 USD
67
0.5% · 849 USD
October 2031
Paid to the date: 88% · 149 430 USD
Remaining due payment: 20 377 USD
68
0.5% · 849 USD
November 2031
Paid to the date: 88.5% · 150 279 USD
Remaining due payment: 19 528 USD
69
0.5% · 849 USD
December 2031
Paid to the date: 89% · 151 128 USD
Remaining due payment: 18 679 USD
70
0.5% · 849 USD
January 2032
Paid to the date: 89.5% · 151 977 USD
Remaining due payment: 17 830 USD
71
0.5% · 849 USD
February 2032
Paid to the date: 90% · 152 826 USD
Remaining due payment: 16 981 USD
72
0.5% · 849 USD
March 2032
Paid to the date: 90.5% · 153 675 USD
Remaining due payment: 16 132 USD
73
0.5% · 849 USD
April 2032
Paid to the date: 91% · 154 524 USD
Remaining due payment: 15 283 USD
74
0.5% · 849 USD
May 2032
Paid to the date: 91.5% · 155 374 USD
Remaining due payment: 14 434 USD
75
0.5% · 849 USD
June 2032
Paid to the date: 92% · 156 223 USD
Remaining due payment: 13 585 USD
76
0.5% · 849 USD
July 2032
Paid to the date: 92.5% · 157 072 USD
Remaining due payment: 12 736 USD
77
0.5% · 849 USD
August 2032
Paid to the date: 93% · 157 921 USD
Remaining due payment: 11 887 USD
78
0.5% · 849 USD
September 2032
Paid to the date: 93.5% · 158 770 USD
Remaining due payment: 11 037 USD
79
0.5% · 849 USD
October 2032
Paid to the date: 94% · 159 619 USD
Remaining due payment: 10 188 USD
80
0.5% · 849 USD
November 2032
Paid to the date: 94.5% · 160 468 USD
Remaining due payment: 9 339 USD
81
0.5% · 849 USD
December 2032
Paid to the date: 95% · 161 317 USD
Remaining due payment: 8 490 USD
82
0.5% · 849 USD
January 2033
Paid to the date: 95.5% · 162 166 USD
Remaining due payment: 7 641 USD
83
0.5% · 849 USD
February 2033
Paid to the date: 96% · 163 015 USD
Remaining due payment: 6 792 USD
84
0.5% · 849 USD
March 2033
Paid to the date: 96.5% · 163 864 USD
Remaining due payment: 5 943 USD
85
0.5% · 849 USD
April 2033
Paid to the date: 97% · 164 713 USD
Remaining due payment: 5 094 USD
86
0.5% · 849 USD
May 2033
Paid to the date: 97.5% · 165 562 USD
Remaining due payment: 4 245 USD
87
0.5% · 849 USD
June 2033
Paid to the date: 98% · 166 411 USD
Remaining due payment: 3 396 USD
88
0.5% · 849 USD
July 2033
Paid to the date: 98.5% · 167 260 USD
Remaining due payment: 2 547 USD
89
0.5% · 849 USD
August 2033
Paid to the date: 99% · 168 109 USD
Remaining due payment: 1 698 USD
90
0.5% · 849 USD
September 2033
Paid to the date: 99.5% · 168 958 USD
Remaining due payment: 849 USD
91
0.5% · 849 USD
October 2033
Paid to the date: 100% · 169 807 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use