Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-5d791f470 - Ibiza - SAMANA

Unit type:
Price: 620700.0 AED
Area: 465.0 sqft (43.2 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 803 USD
At reservation · September 2025
Paid to the date: 20% · 33 803 USD
Remaining due payment: 135 210 USD
2
1% · 1 690 USD
October 2025
Paid to the date: 21% · 35 493 USD
Remaining due payment: 133 520 USD
3
1% · 1 690 USD
November 2025
Paid to the date: 22% · 37 183 USD
Remaining due payment: 131 830 USD
4
1% · 1 690 USD
December 2025
Paid to the date: 23% · 38 873 USD
Remaining due payment: 130 140 USD
5
1% · 1 690 USD
January 2026
Paid to the date: 24% · 40 563 USD
Remaining due payment: 128 450 USD
6
1% · 1 690 USD
February 2026
Paid to the date: 25% · 42 253 USD
Remaining due payment: 126 760 USD
7
1% · 1 690 USD
March 2026
Paid to the date: 26% · 43 943 USD
Remaining due payment: 125 069 USD
8
1% · 1 690 USD
April 2026
Paid to the date: 27% · 45 633 USD
Remaining due payment: 123 379 USD
9
1% · 1 690 USD
May 2026
Paid to the date: 28% · 47 324 USD
Remaining due payment: 121 689 USD
10
1% · 1 690 USD
June 2026
Paid to the date: 29% · 49 014 USD
Remaining due payment: 119 999 USD
11
1% · 1 690 USD
July 2026
Paid to the date: 30% · 50 704 USD
Remaining due payment: 118 309 USD
Resale is available
12
10% · 16 901 USD
August 2026
Paid to the date: 40% · 67 605 USD
Remaining due payment: 101 408 USD
13
1% · 1 690 USD
September 2026
Paid to the date: 41% · 69 295 USD
Remaining due payment: 99 718 USD
14
1% · 1 690 USD
October 2026
Paid to the date: 42% · 70 985 USD
Remaining due payment: 98 027 USD
15
1% · 1 690 USD
November 2026
Paid to the date: 43% · 72 675 USD
Remaining due payment: 96 337 USD
16
1% · 1 690 USD
December 2026
Paid to the date: 44% · 74 366 USD
Remaining due payment: 94 647 USD
17
1% · 1 690 USD
January 2027
Paid to the date: 45% · 76 056 USD
Remaining due payment: 92 957 USD
18
5% · 8 451 USD
February 2027
Paid to the date: 50% · 84 506 USD
Remaining due payment: 84 506 USD
19
1% · 1 690 USD
March 2027
Paid to the date: 51% · 86 197 USD
Remaining due payment: 82 816 USD
20
1% · 1 690 USD
April 2027
Paid to the date: 52% · 87 887 USD
Remaining due payment: 81 126 USD
21
1% · 1 690 USD
May 2027
Paid to the date: 53% · 89 577 USD
Remaining due payment: 79 436 USD
22
1% · 1 690 USD
June 2027
Paid to the date: 54% · 91 267 USD
Remaining due payment: 77 746 USD
23
1% · 1 690 USD
July 2027
Paid to the date: 55% · 92 957 USD
Remaining due payment: 76 056 USD
24
1% · 1 690 USD
August 2027
Paid to the date: 56% · 94 647 USD
Remaining due payment: 74 366 USD
25
1% · 1 690 USD
September 2027
Paid to the date: 57% · 96 337 USD
Remaining due payment: 72 675 USD
26
1% · 1 690 USD
October 2027
Paid to the date: 58% · 98 027 USD
Remaining due payment: 70 985 USD
27
1% · 1 690 USD
November 2027
Paid to the date: 59% · 99 718 USD
Remaining due payment: 69 295 USD
28
1% · 1 690 USD
December 2027
Paid to the date: 60% · 101 408 USD
Remaining due payment: 67 605 USD
29
1% · 1 690 USD
January 2028
Paid to the date: 61% · 103 098 USD
Remaining due payment: 65 915 USD
30
1% · 1 690 USD
February 2028
Paid to the date: 62% · 104 788 USD
Remaining due payment: 64 225 USD
31
1% · 1 690 USD
March 2028
Paid to the date: 63% · 106 478 USD
Remaining due payment: 62 535 USD
32
1% · 1 690 USD
April 2028
Paid to the date: 64% · 108 168 USD
Remaining due payment: 60 845 USD
33
1% · 1 690 USD
May 2028
Paid to the date: 65% · 109 858 USD
Remaining due payment: 59 154 USD
34
1% · 1 690 USD
June 2028
Paid to the date: 66% · 111 548 USD
Remaining due payment: 57 464 USD
35
1% · 1 690 USD
July 2028
Paid to the date: 67% · 113 239 USD
Remaining due payment: 55 774 USD
36
1% · 1 690 USD
August 2028
Paid to the date: 68% · 114 929 USD
Remaining due payment: 54 084 USD
37
1% · 1 690 USD
September 2028
Paid to the date: 69% · 116 619 USD
Remaining due payment: 52 394 USD
38
1% · 1 690 USD
October 2028
Paid to the date: 70% · 118 309 USD
Remaining due payment: 50 704 USD
39
1% · 1 690 USD
November 2028
Paid to the date: 71% · 119 999 USD
Remaining due payment: 49 014 USD
40
1% · 1 690 USD
December 2028
Paid to the date: 72% · 121 689 USD
Remaining due payment: 47 324 USD
41
1% · 1 690 USD
January 2029
Paid to the date: 73% · 123 379 USD
Remaining due payment: 45 633 USD
42
1% · 1 690 USD
February 2029
Paid to the date: 74% · 125 069 USD
Remaining due payment: 43 943 USD
43
1% · 1 690 USD
March 2029
Paid to the date: 75% · 126 760 USD
Remaining due payment: 42 253 USD
44
1% · 1 690 USD
April 2029
Paid to the date: 76% · 128 450 USD
Remaining due payment: 40 563 USD
45
1% · 1 690 USD
May 2029
Paid to the date: 77% · 130 140 USD
Remaining due payment: 38 873 USD
46
0.5% · 845 USD
June 2029
Paid to the date: 77.5% · 130 985 USD
Remaining due payment: 38 028 USD
47
0.5% · 845 USD
July 2029
Paid to the date: 78% · 131 830 USD
Remaining due payment: 37 183 USD
48
0.5% · 845 USD
August 2029
Paid to the date: 78.5% · 132 675 USD
Remaining due payment: 36 338 USD
49
0.5% · 845 USD
September 2029
Paid to the date: 79% · 133 520 USD
Remaining due payment: 35 493 USD
50
0.5% · 845 USD
October 2029
Paid to the date: 79.5% · 134 365 USD
Remaining due payment: 34 648 USD
51
0.5% · 845 USD
November 2029
Paid to the date: 80% · 135 210 USD
Remaining due payment: 33 803 USD
52
0.5% · 845 USD
December 2029
Paid to the date: 80.5% · 136 055 USD
Remaining due payment: 32 957 USD
53
0.5% · 845 USD
January 2030
Paid to the date: 81% · 136 900 USD
Remaining due payment: 32 112 USD
54
0.5% · 845 USD
February 2030
Paid to the date: 81.5% · 137 745 USD
Remaining due payment: 31 267 USD
55
0.5% · 845 USD
March 2030
Paid to the date: 82% · 138 590 USD
Remaining due payment: 30 422 USD
56
0.5% · 845 USD
April 2030
Paid to the date: 82.5% · 139 436 USD
Remaining due payment: 29 577 USD
57
0.5% · 845 USD
May 2030
Paid to the date: 83% · 140 281 USD
Remaining due payment: 28 732 USD
58
0.5% · 845 USD
June 2030
Paid to the date: 83.5% · 141 126 USD
Remaining due payment: 27 887 USD
59
0.5% · 845 USD
July 2030
Paid to the date: 84% · 141 971 USD
Remaining due payment: 27 042 USD
60
0.5% · 845 USD
August 2030
Paid to the date: 84.5% · 142 816 USD
Remaining due payment: 26 197 USD
61
0.5% · 845 USD
September 2030
Paid to the date: 85% · 143 661 USD
Remaining due payment: 25 352 USD
62
0.5% · 845 USD
October 2030
Paid to the date: 85.5% · 144 506 USD
Remaining due payment: 24 507 USD
63
0.5% · 845 USD
November 2030
Paid to the date: 86% · 145 351 USD
Remaining due payment: 23 662 USD
64
0.5% · 845 USD
December 2030
Paid to the date: 86.5% · 146 196 USD
Remaining due payment: 22 817 USD
65
0.5% · 845 USD
January 2031
Paid to the date: 87% · 147 041 USD
Remaining due payment: 21 972 USD
66
0.5% · 845 USD
February 2031
Paid to the date: 87.5% · 147 886 USD
Remaining due payment: 21 127 USD
67
0.5% · 845 USD
March 2031
Paid to the date: 88% · 148 731 USD
Remaining due payment: 20 282 USD
68
0.5% · 845 USD
April 2031
Paid to the date: 88.5% · 149 576 USD
Remaining due payment: 19 436 USD
69
0.5% · 845 USD
May 2031
Paid to the date: 89% · 150 421 USD
Remaining due payment: 18 591 USD
70
0.5% · 845 USD
June 2031
Paid to the date: 89.5% · 151 266 USD
Remaining due payment: 17 746 USD
71
0.5% · 845 USD
July 2031
Paid to the date: 90% · 152 111 USD
Remaining due payment: 16 901 USD
72
0.5% · 845 USD
August 2031
Paid to the date: 90.5% · 152 957 USD
Remaining due payment: 16 056 USD
73
0.5% · 845 USD
September 2031
Paid to the date: 91% · 153 802 USD
Remaining due payment: 15 211 USD
74
0.5% · 845 USD
October 2031
Paid to the date: 91.5% · 154 647 USD
Remaining due payment: 14 366 USD
75
0.5% · 845 USD
November 2031
Paid to the date: 92% · 155 492 USD
Remaining due payment: 13 521 USD
76
0.5% · 845 USD
December 2031
Paid to the date: 92.5% · 156 337 USD
Remaining due payment: 12 676 USD
77
0.5% · 845 USD
January 2032
Paid to the date: 93% · 157 182 USD
Remaining due payment: 11 831 USD
78
0.5% · 845 USD
February 2032
Paid to the date: 93.5% · 158 027 USD
Remaining due payment: 10 986 USD
79
0.5% · 845 USD
March 2032
Paid to the date: 94% · 158 872 USD
Remaining due payment: 10 141 USD
80
0.5% · 845 USD
April 2032
Paid to the date: 94.5% · 159 717 USD
Remaining due payment: 9 296 USD
81
0.5% · 845 USD
May 2032
Paid to the date: 95% · 160 562 USD
Remaining due payment: 8 451 USD
82
0.5% · 845 USD
June 2032
Paid to the date: 95.5% · 161 407 USD
Remaining due payment: 7 606 USD
83
0.5% · 845 USD
July 2032
Paid to the date: 96% · 162 252 USD
Remaining due payment: 6 761 USD
84
0.5% · 845 USD
August 2032
Paid to the date: 96.5% · 163 097 USD
Remaining due payment: 5 915 USD
85
0.5% · 845 USD
September 2032
Paid to the date: 97% · 163 942 USD
Remaining due payment: 5 070 USD
86
0.5% · 845 USD
October 2032
Paid to the date: 97.5% · 164 787 USD
Remaining due payment: 4 225 USD
87
0.5% · 845 USD
November 2032
Paid to the date: 98% · 165 632 USD
Remaining due payment: 3 380 USD
88
0.5% · 845 USD
December 2032
Paid to the date: 98.5% · 166 478 USD
Remaining due payment: 2 535 USD
89
0.5% · 845 USD
January 2033
Paid to the date: 99% · 167 323 USD
Remaining due payment: 1 690 USD
90
0.5% · 845 USD
February 2033
Paid to the date: 99.5% · 168 168 USD
Remaining due payment: 845 USD
91
0.5% · 845 USD
March 2033
Paid to the date: 100% · 169 013 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use