'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-5e085bb40 - Ibiza - SAMANA
Unit type:
Price:807520.0 AED
Area: 483.0 sqft (44.87 sqm)
Views:
Unit type:
Price:
Area: 483.0 sqft (44.87 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 43 977 USD
At reservation · September 2025
Paid to the date: 20% · 43 977 USD
Remaining due payment: 175 906 USD
2
1% · 2 199 USD
October 2025
Paid to the date: 21% · 46 175 USD
Remaining due payment: 173 707 USD
3
1% · 2 199 USD
November 2025
Paid to the date: 22% · 48 374 USD
Remaining due payment: 171 508 USD
4
1% · 2 199 USD
December 2025
Paid to the date: 23% · 50 573 USD
Remaining due payment: 169 310 USD
5
1% · 2 199 USD
January 2026
Paid to the date: 24% · 52 772 USD
Remaining due payment: 167 111 USD
6
1% · 2 199 USD
March 2026
Paid to the date: 25% · 54 971 USD
Remaining due payment: 164 912 USD
7
1% · 2 199 USD
March 2026
Paid to the date: 26% · 57 170 USD
Remaining due payment: 162 713 USD
8
1% · 2 199 USD
April 2026
Paid to the date: 27% · 59 368 USD
Remaining due payment: 160 514 USD
9
1% · 2 199 USD
May 2026
Paid to the date: 28% · 61 567 USD
Remaining due payment: 158 316 USD
10
1% · 2 199 USD
June 2026
Paid to the date: 29% · 63 766 USD
Remaining due payment: 156 117 USD
11
1% · 2 199 USD
July 2026
Paid to the date: 30% · 65 965 USD
Remaining due payment: 153 918 USD
Resale is available
12
10% · 21 988 USD
August 2026
Paid to the date: 40% · 87 953 USD
Remaining due payment: 131 930 USD
13
1% · 2 199 USD
September 2026
Paid to the date: 41% · 90 152 USD
Remaining due payment: 129 731 USD
14
1% · 2 199 USD
October 2026
Paid to the date: 42% · 92 351 USD
Remaining due payment: 127 532 USD
15
1% · 2 199 USD
November 2026
Paid to the date: 43% · 94 550 USD
Remaining due payment: 125 333 USD
16
1% · 2 199 USD
December 2026
Paid to the date: 44% · 96 748 USD
Remaining due payment: 123 134 USD
17
1% · 2 199 USD
January 2027
Paid to the date: 45% · 98 947 USD
Remaining due payment: 120 935 USD
18
5% · 10 994 USD
March 2027
Paid to the date: 50% · 109 941 USD
Remaining due payment: 109 941 USD
19
1% · 2 199 USD
March 2027
Paid to the date: 51% · 112 140 USD
Remaining due payment: 107 743 USD
20
1% · 2 199 USD
April 2027
Paid to the date: 52% · 114 339 USD
Remaining due payment: 105 544 USD
21
1% · 2 199 USD
May 2027
Paid to the date: 53% · 116 538 USD
Remaining due payment: 103 345 USD
22
1% · 2 199 USD
June 2027
Paid to the date: 54% · 118 737 USD
Remaining due payment: 101 146 USD
23
1% · 2 199 USD
July 2027
Paid to the date: 55% · 120 935 USD
Remaining due payment: 98 947 USD
24
1% · 2 199 USD
August 2027
Paid to the date: 56% · 123 134 USD
Remaining due payment: 96 748 USD
25
1% · 2 199 USD
September 2027
Paid to the date: 57% · 125 333 USD
Remaining due payment: 94 550 USD
26
1% · 2 199 USD
October 2027
Paid to the date: 58% · 127 532 USD
Remaining due payment: 92 351 USD
27
1% · 2 199 USD
November 2027
Paid to the date: 59% · 129 731 USD
Remaining due payment: 90 152 USD
28
1% · 2 199 USD
December 2027
Paid to the date: 60% · 131 930 USD
Remaining due payment: 87 953 USD
29
1% · 2 199 USD
January 2028
Paid to the date: 61% · 134 128 USD
Remaining due payment: 85 754 USD
30
1% · 2 199 USD
February 2028
Paid to the date: 62% · 136 327 USD
Remaining due payment: 83 555 USD
31
1% · 2 199 USD
March 2028
Paid to the date: 63% · 138 526 USD
Remaining due payment: 81 357 USD
32
1% · 2 199 USD
April 2028
Paid to the date: 64% · 140 725 USD
Remaining due payment: 79 158 USD
33
1% · 2 199 USD
May 2028
Paid to the date: 65% · 142 924 USD
Remaining due payment: 76 959 USD
34
1% · 2 199 USD
June 2028
Paid to the date: 66% · 145 123 USD
Remaining due payment: 74 760 USD
35
1% · 2 199 USD
July 2028
Paid to the date: 67% · 147 321 USD
Remaining due payment: 72 561 USD
36
1% · 2 199 USD
August 2028
Paid to the date: 68% · 149 520 USD
Remaining due payment: 70 362 USD
37
1% · 2 199 USD
September 2028
Paid to the date: 69% · 151 719 USD
Remaining due payment: 68 164 USD
38
1% · 2 199 USD
October 2028
Paid to the date: 70% · 153 918 USD
Remaining due payment: 65 965 USD
39
1% · 2 199 USD
November 2028
Paid to the date: 71% · 156 117 USD
Remaining due payment: 63 766 USD
40
1% · 2 199 USD
December 2028
Paid to the date: 72% · 158 316 USD
Remaining due payment: 61 567 USD
41
1% · 2 199 USD
January 2029
Paid to the date: 73% · 160 514 USD
Remaining due payment: 59 368 USD
42
1% · 2 199 USD
March 2029
Paid to the date: 74% · 162 713 USD
Remaining due payment: 57 169 USD
43
1% · 2 199 USD
March 2029
Paid to the date: 75% · 164 912 USD
Remaining due payment: 54 971 USD
44
1% · 2 199 USD
April 2029
Paid to the date: 76% · 167 111 USD
Remaining due payment: 52 772 USD
45
1% · 2 199 USD
May 2029
Paid to the date: 77% · 169 310 USD
Remaining due payment: 50 573 USD
46
0.5% · 1 099 USD
June 2029
Paid to the date: 77.5% · 170 409 USD
Remaining due payment: 49 474 USD
47
0.5% · 1 099 USD
July 2029
Paid to the date: 78% · 171 508 USD
Remaining due payment: 48 374 USD
48
0.5% · 1 099 USD
August 2029
Paid to the date: 78.5% · 172 608 USD
Remaining due payment: 47 275 USD
49
0.5% · 1 099 USD
September 2029
Paid to the date: 79% · 173 707 USD
Remaining due payment: 46 175 USD
50
0.5% · 1 099 USD
October 2029
Paid to the date: 79.5% · 174 807 USD
Remaining due payment: 45 076 USD
51
0.5% · 1 099 USD
November 2029
Paid to the date: 80% · 175 906 USD
Remaining due payment: 43 977 USD
52
0.5% · 1 099 USD
December 2029
Paid to the date: 80.5% · 177 006 USD
Remaining due payment: 42 877 USD
53
0.5% · 1 099 USD
January 2030
Paid to the date: 81% · 178 105 USD
Remaining due payment: 41 778 USD
54
0.5% · 1 099 USD
March 2030
Paid to the date: 81.5% · 179 204 USD
Remaining due payment: 40 678 USD
55
0.5% · 1 099 USD
March 2030
Paid to the date: 82% · 180 304 USD
Remaining due payment: 39 579 USD
56
0.5% · 1 099 USD
April 2030
Paid to the date: 82.5% · 181 403 USD
Remaining due payment: 38 479 USD
57
0.5% · 1 099 USD
May 2030
Paid to the date: 83% · 182 503 USD
Remaining due payment: 37 380 USD
58
0.5% · 1 099 USD
June 2030
Paid to the date: 83.5% · 183 602 USD
Remaining due payment: 36 281 USD
59
0.5% · 1 099 USD
July 2030
Paid to the date: 84% · 184 701 USD
Remaining due payment: 35 181 USD
60
0.5% · 1 099 USD
August 2030
Paid to the date: 84.5% · 185 801 USD
Remaining due payment: 34 082 USD
61
0.5% · 1 099 USD
September 2030
Paid to the date: 85% · 186 900 USD
Remaining due payment: 32 982 USD
62
0.5% · 1 099 USD
October 2030
Paid to the date: 85.5% · 188 000 USD
Remaining due payment: 31 883 USD
63
0.5% · 1 099 USD
November 2030
Paid to the date: 86% · 189 099 USD
Remaining due payment: 30 784 USD
64
0.5% · 1 099 USD
December 2030
Paid to the date: 86.5% · 190 199 USD
Remaining due payment: 29 684 USD
65
0.5% · 1 099 USD
January 2031
Paid to the date: 87% · 191 298 USD
Remaining due payment: 28 585 USD
66
0.5% · 1 099 USD
March 2031
Paid to the date: 87.5% · 192 397 USD
Remaining due payment: 27 485 USD
67
0.5% · 1 099 USD
March 2031
Paid to the date: 88% · 193 497 USD
Remaining due payment: 26 386 USD
68
0.5% · 1 099 USD
April 2031
Paid to the date: 88.5% · 194 596 USD
Remaining due payment: 25 287 USD
69
0.5% · 1 099 USD
May 2031
Paid to the date: 89% · 195 696 USD
Remaining due payment: 24 187 USD
70
0.5% · 1 099 USD
June 2031
Paid to the date: 89.5% · 196 795 USD
Remaining due payment: 23 088 USD
71
0.5% · 1 099 USD
July 2031
Paid to the date: 90% · 197 894 USD
Remaining due payment: 21 988 USD
72
0.5% · 1 099 USD
August 2031
Paid to the date: 90.5% · 198 994 USD
Remaining due payment: 20 889 USD
73
0.5% · 1 099 USD
September 2031
Paid to the date: 91% · 200 093 USD
Remaining due payment: 19 789 USD
74
0.5% · 1 099 USD
October 2031
Paid to the date: 91.5% · 201 193 USD
Remaining due payment: 18 690 USD
75
0.5% · 1 099 USD
November 2031
Paid to the date: 92% · 202 292 USD
Remaining due payment: 17 591 USD
76
0.5% · 1 099 USD
December 2031
Paid to the date: 92.5% · 203 391 USD
Remaining due payment: 16 491 USD
77
0.5% · 1 099 USD
January 2032
Paid to the date: 93% · 204 491 USD
Remaining due payment: 15 392 USD
78
0.5% · 1 099 USD
February 2032
Paid to the date: 93.5% · 205 590 USD
Remaining due payment: 14 292 USD
79
0.5% · 1 099 USD
March 2032
Paid to the date: 94% · 206 690 USD
Remaining due payment: 13 193 USD
80
0.5% · 1 099 USD
April 2032
Paid to the date: 94.5% · 207 789 USD
Remaining due payment: 12 094 USD
81
0.5% · 1 099 USD
May 2032
Paid to the date: 95% · 208 889 USD
Remaining due payment: 10 994 USD
82
0.5% · 1 099 USD
June 2032
Paid to the date: 95.5% · 209 988 USD
Remaining due payment: 9 895 USD
83
0.5% · 1 099 USD
July 2032
Paid to the date: 96% · 211 087 USD
Remaining due payment: 8 795 USD
84
0.5% · 1 099 USD
August 2032
Paid to the date: 96.5% · 212 187 USD
Remaining due payment: 7 696 USD
85
0.5% · 1 099 USD
September 2032
Paid to the date: 97% · 213 286 USD
Remaining due payment: 6 596 USD
86
0.5% · 1 099 USD
October 2032
Paid to the date: 97.5% · 214 386 USD
Remaining due payment: 5 497 USD
87
0.5% · 1 099 USD
November 2032
Paid to the date: 98% · 215 485 USD
Remaining due payment: 4 398 USD
88
0.5% · 1 099 USD
December 2032
Paid to the date: 98.5% · 216 584 USD
Remaining due payment: 3 298 USD
89
0.5% · 1 099 USD
January 2033
Paid to the date: 99% · 217 684 USD
Remaining due payment: 2 199 USD
90
0.5% · 1 099 USD
March 2033
Paid to the date: 99.5% · 218 783 USD
Remaining due payment: 1 099 USD
91
0.5% · 1 099 USD
March 2033
Paid to the date: 100% · 219 883 USD
Remaining due payment: 0.0000 USD