Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-5e6112e8f - Ibiza - SAMANA

Unit type:
Price: 874470.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 47 613 USD
At reservation · April 2026
Paid to the date: 20% · 47 613 USD
Remaining due payment: 190 452 USD
2
1% · 2 381 USD
May 2026
Paid to the date: 21% · 49 994 USD
Remaining due payment: 188 071 USD
3
1% · 2 381 USD
June 2026
Paid to the date: 22% · 52 374 USD
Remaining due payment: 185 690 USD
4
1% · 2 381 USD
July 2026
Paid to the date: 23% · 54 755 USD
Remaining due payment: 183 310 USD
5
1% · 2 381 USD
August 2026
Paid to the date: 24% · 57 135 USD
Remaining due payment: 180 929 USD
6
1% · 2 381 USD
September 2026
Paid to the date: 25% · 59 516 USD
Remaining due payment: 178 548 USD
7
1% · 2 381 USD
October 2026
Paid to the date: 26% · 61 897 USD
Remaining due payment: 176 168 USD
8
1% · 2 381 USD
November 2026
Paid to the date: 27% · 64 277 USD
Remaining due payment: 173 787 USD
9
1% · 2 381 USD
December 2026
Paid to the date: 28% · 66 658 USD
Remaining due payment: 171 406 USD
10
1% · 2 381 USD
January 2027
Paid to the date: 29% · 69 039 USD
Remaining due payment: 169 026 USD
11
1% · 2 381 USD
February 2027
Paid to the date: 30% · 71 419 USD
Remaining due payment: 166 645 USD
Resale is available
12
10% · 23 806 USD
March 2027
Paid to the date: 40% · 95 226 USD
Remaining due payment: 142 839 USD
13
1% · 2 381 USD
April 2027
Paid to the date: 41% · 97 606 USD
Remaining due payment: 140 458 USD
14
1% · 2 381 USD
May 2027
Paid to the date: 42% · 99 987 USD
Remaining due payment: 138 077 USD
15
1% · 2 381 USD
June 2027
Paid to the date: 43% · 102 368 USD
Remaining due payment: 135 697 USD
16
1% · 2 381 USD
July 2027
Paid to the date: 44% · 104 748 USD
Remaining due payment: 133 316 USD
17
1% · 2 381 USD
August 2027
Paid to the date: 45% · 107 129 USD
Remaining due payment: 130 935 USD
18
5% · 11 903 USD
September 2027
Paid to the date: 50% · 119 032 USD
Remaining due payment: 119 032 USD
19
1% · 2 381 USD
October 2027
Paid to the date: 51% · 121 413 USD
Remaining due payment: 116 652 USD
20
1% · 2 381 USD
November 2027
Paid to the date: 52% · 123 793 USD
Remaining due payment: 114 271 USD
21
1% · 2 381 USD
December 2027
Paid to the date: 53% · 126 174 USD
Remaining due payment: 111 890 USD
22
1% · 2 381 USD
January 2028
Paid to the date: 54% · 128 555 USD
Remaining due payment: 109 510 USD
23
1% · 2 381 USD
February 2028
Paid to the date: 55% · 130 935 USD
Remaining due payment: 107 129 USD
24
1% · 2 381 USD
March 2028
Paid to the date: 56% · 133 316 USD
Remaining due payment: 104 748 USD
25
1% · 2 381 USD
April 2028
Paid to the date: 57% · 135 697 USD
Remaining due payment: 102 368 USD
26
1% · 2 381 USD
May 2028
Paid to the date: 58% · 138 077 USD
Remaining due payment: 99 987 USD
27
1% · 2 381 USD
June 2028
Paid to the date: 59% · 140 458 USD
Remaining due payment: 97 606 USD
28
1% · 2 381 USD
July 2028
Paid to the date: 60% · 142 839 USD
Remaining due payment: 95 226 USD
29
1% · 2 381 USD
August 2028
Paid to the date: 61% · 145 219 USD
Remaining due payment: 92 845 USD
30
1% · 2 381 USD
September 2028
Paid to the date: 62% · 147 600 USD
Remaining due payment: 90 464 USD
31
1% · 2 381 USD
October 2028
Paid to the date: 63% · 149 981 USD
Remaining due payment: 88 084 USD
32
1% · 2 381 USD
November 2028
Paid to the date: 64% · 152 361 USD
Remaining due payment: 85 703 USD
33
1% · 2 381 USD
December 2028
Paid to the date: 65% · 154 742 USD
Remaining due payment: 83 323 USD
34
1% · 2 381 USD
January 2029
Paid to the date: 66% · 157 122 USD
Remaining due payment: 80 942 USD
35
1% · 2 381 USD
February 2029
Paid to the date: 67% · 159 503 USD
Remaining due payment: 78 561 USD
36
1% · 2 381 USD
March 2029
Paid to the date: 68% · 161 884 USD
Remaining due payment: 76 181 USD
37
1% · 2 381 USD
April 2029
Paid to the date: 69% · 164 264 USD
Remaining due payment: 73 800 USD
38
1% · 2 381 USD
May 2029
Paid to the date: 70% · 166 645 USD
Remaining due payment: 71 419 USD
39
1% · 2 381 USD
June 2029
Paid to the date: 71% · 169 026 USD
Remaining due payment: 69 039 USD
40
1% · 2 381 USD
July 2029
Paid to the date: 72% · 171 406 USD
Remaining due payment: 66 658 USD
41
1% · 2 381 USD
August 2029
Paid to the date: 73% · 173 787 USD
Remaining due payment: 64 277 USD
42
1% · 2 381 USD
September 2029
Paid to the date: 74% · 176 168 USD
Remaining due payment: 61 897 USD
43
1% · 2 381 USD
October 2029
Paid to the date: 75% · 178 548 USD
Remaining due payment: 59 516 USD
44
1% · 2 381 USD
November 2029
Paid to the date: 76% · 180 929 USD
Remaining due payment: 57 135 USD
45
1% · 2 381 USD
December 2029
Paid to the date: 77% · 183 310 USD
Remaining due payment: 54 755 USD
46
0.5% · 1 190 USD
January 2030
Paid to the date: 77.5% · 184 500 USD
Remaining due payment: 53 564 USD
47
0.5% · 1 190 USD
February 2030
Paid to the date: 78% · 185 690 USD
Remaining due payment: 52 374 USD
48
0.5% · 1 190 USD
March 2030
Paid to the date: 78.5% · 186 881 USD
Remaining due payment: 51 184 USD
49
0.5% · 1 190 USD
April 2030
Paid to the date: 79% · 188 071 USD
Remaining due payment: 49 994 USD
50
0.5% · 1 190 USD
May 2030
Paid to the date: 79.5% · 189 261 USD
Remaining due payment: 48 803 USD
51
0.5% · 1 190 USD
June 2030
Paid to the date: 80% · 190 452 USD
Remaining due payment: 47 613 USD
52
0.5% · 1 190 USD
July 2030
Paid to the date: 80.5% · 191 642 USD
Remaining due payment: 46 423 USD
53
0.5% · 1 190 USD
August 2030
Paid to the date: 81% · 192 832 USD
Remaining due payment: 45 232 USD
54
0.5% · 1 190 USD
September 2030
Paid to the date: 81.5% · 194 022 USD
Remaining due payment: 44 042 USD
55
0.5% · 1 190 USD
October 2030
Paid to the date: 82% · 195 213 USD
Remaining due payment: 42 852 USD
56
0.5% · 1 190 USD
November 2030
Paid to the date: 82.5% · 196 403 USD
Remaining due payment: 41 661 USD
57
0.5% · 1 190 USD
December 2030
Paid to the date: 83% · 197 593 USD
Remaining due payment: 40 471 USD
58
0.5% · 1 190 USD
January 2031
Paid to the date: 83.5% · 198 784 USD
Remaining due payment: 39 281 USD
59
0.5% · 1 190 USD
February 2031
Paid to the date: 84% · 199 974 USD
Remaining due payment: 38 090 USD
60
0.5% · 1 190 USD
March 2031
Paid to the date: 84.5% · 201 164 USD
Remaining due payment: 36 900 USD
61
0.5% · 1 190 USD
April 2031
Paid to the date: 85% · 202 355 USD
Remaining due payment: 35 710 USD
62
0.5% · 1 190 USD
May 2031
Paid to the date: 85.5% · 203 545 USD
Remaining due payment: 34 519 USD
63
0.5% · 1 190 USD
June 2031
Paid to the date: 86% · 204 735 USD
Remaining due payment: 33 329 USD
64
0.5% · 1 190 USD
July 2031
Paid to the date: 86.5% · 205 926 USD
Remaining due payment: 32 139 USD
65
0.5% · 1 190 USD
August 2031
Paid to the date: 87% · 207 116 USD
Remaining due payment: 30 948 USD
66
0.5% · 1 190 USD
September 2031
Paid to the date: 87.5% · 208 306 USD
Remaining due payment: 29 758 USD
67
0.5% · 1 190 USD
October 2031
Paid to the date: 88% · 209 497 USD
Remaining due payment: 28 568 USD
68
0.5% · 1 190 USD
November 2031
Paid to the date: 88.5% · 210 687 USD
Remaining due payment: 27 377 USD
69
0.5% · 1 190 USD
December 2031
Paid to the date: 89% · 211 877 USD
Remaining due payment: 26 187 USD
70
0.5% · 1 190 USD
January 2032
Paid to the date: 89.5% · 213 068 USD
Remaining due payment: 24 997 USD
71
0.5% · 1 190 USD
February 2032
Paid to the date: 90% · 214 258 USD
Remaining due payment: 23 806 USD
72
0.5% · 1 190 USD
March 2032
Paid to the date: 90.5% · 215 448 USD
Remaining due payment: 22 616 USD
73
0.5% · 1 190 USD
April 2032
Paid to the date: 91% · 216 639 USD
Remaining due payment: 21 426 USD
74
0.5% · 1 190 USD
May 2032
Paid to the date: 91.5% · 217 829 USD
Remaining due payment: 20 235 USD
75
0.5% · 1 190 USD
June 2032
Paid to the date: 92% · 219 019 USD
Remaining due payment: 19 045 USD
76
0.5% · 1 190 USD
July 2032
Paid to the date: 92.5% · 220 210 USD
Remaining due payment: 17 855 USD
77
0.5% · 1 190 USD
August 2032
Paid to the date: 93% · 221 400 USD
Remaining due payment: 16 665 USD
78
0.5% · 1 190 USD
September 2032
Paid to the date: 93.5% · 222 590 USD
Remaining due payment: 15 474 USD
79
0.5% · 1 190 USD
October 2032
Paid to the date: 94% · 223 781 USD
Remaining due payment: 14 284 USD
80
0.5% · 1 190 USD
November 2032
Paid to the date: 94.5% · 224 971 USD
Remaining due payment: 13 094 USD
81
0.5% · 1 190 USD
December 2032
Paid to the date: 95% · 226 161 USD
Remaining due payment: 11 903 USD
82
0.5% · 1 190 USD
January 2033
Paid to the date: 95.5% · 227 351 USD
Remaining due payment: 10 713 USD
83
0.5% · 1 190 USD
February 2033
Paid to the date: 96% · 228 542 USD
Remaining due payment: 9 523 USD
84
0.5% · 1 190 USD
March 2033
Paid to the date: 96.5% · 229 732 USD
Remaining due payment: 8 332 USD
85
0.5% · 1 190 USD
April 2033
Paid to the date: 97% · 230 922 USD
Remaining due payment: 7 142 USD
86
0.5% · 1 190 USD
May 2033
Paid to the date: 97.5% · 232 113 USD
Remaining due payment: 5 952 USD
87
0.5% · 1 190 USD
June 2033
Paid to the date: 98% · 233 303 USD
Remaining due payment: 4 761 USD
88
0.5% · 1 190 USD
July 2033
Paid to the date: 98.5% · 234 493 USD
Remaining due payment: 3 571 USD
89
0.5% · 1 190 USD
August 2033
Paid to the date: 99% · 235 684 USD
Remaining due payment: 2 381 USD
90
0.5% · 1 190 USD
September 2033
Paid to the date: 99.5% · 236 874 USD
Remaining due payment: 1 190 USD
91
0.5% · 1 190 USD
October 2033
Paid to the date: 100% · 238 064 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use