Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-650d35453 - Ibiza - SAMANA

Unit type:
Price: 501898.0 AED
Area: 480.0 sqft (44.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 27 333 USD
At reservation · September 2025
Paid to the date: 20% · 27 333 USD
Remaining due payment: 109 331 USD
2
1% · 1 367 USD
October 2025
Paid to the date: 21% · 28 699 USD
Remaining due payment: 107 964 USD
3
1% · 1 367 USD
November 2025
Paid to the date: 22% · 30 066 USD
Remaining due payment: 106 598 USD
4
1% · 1 367 USD
December 2025
Paid to the date: 23% · 31 433 USD
Remaining due payment: 105 231 USD
5
1% · 1 367 USD
January 2026
Paid to the date: 24% · 32 799 USD
Remaining due payment: 103 864 USD
6
1% · 1 367 USD
February 2026
Paid to the date: 25% · 34 166 USD
Remaining due payment: 102 498 USD
7
1% · 1 367 USD
March 2026
Paid to the date: 26% · 35 533 USD
Remaining due payment: 101 131 USD
8
1% · 1 367 USD
April 2026
Paid to the date: 27% · 36 899 USD
Remaining due payment: 99 765 USD
9
1% · 1 367 USD
May 2026
Paid to the date: 28% · 38 266 USD
Remaining due payment: 98 398 USD
10
1% · 1 367 USD
June 2026
Paid to the date: 29% · 39 632 USD
Remaining due payment: 97 031 USD
11
1% · 1 367 USD
July 2026
Paid to the date: 30% · 40 999 USD
Remaining due payment: 95 665 USD
Resale is available
12
10% · 13 666 USD
August 2026
Paid to the date: 40% · 54 665 USD
Remaining due payment: 81 998 USD
13
1% · 1 367 USD
September 2026
Paid to the date: 41% · 56 032 USD
Remaining due payment: 80 632 USD
14
1% · 1 367 USD
October 2026
Paid to the date: 42% · 57 399 USD
Remaining due payment: 79 265 USD
15
1% · 1 367 USD
November 2026
Paid to the date: 43% · 58 765 USD
Remaining due payment: 77 898 USD
16
1% · 1 367 USD
December 2026
Paid to the date: 44% · 60 132 USD
Remaining due payment: 76 532 USD
17
1% · 1 367 USD
January 2027
Paid to the date: 45% · 61 499 USD
Remaining due payment: 75 165 USD
18
5% · 6 833 USD
February 2027
Paid to the date: 50% · 68 332 USD
Remaining due payment: 68 332 USD
19
1% · 1 367 USD
March 2027
Paid to the date: 51% · 69 698 USD
Remaining due payment: 66 965 USD
20
1% · 1 367 USD
April 2027
Paid to the date: 52% · 71 065 USD
Remaining due payment: 65 599 USD
21
1% · 1 367 USD
May 2027
Paid to the date: 53% · 72 432 USD
Remaining due payment: 64 232 USD
22
1% · 1 367 USD
June 2027
Paid to the date: 54% · 73 798 USD
Remaining due payment: 62 865 USD
23
1% · 1 367 USD
July 2027
Paid to the date: 55% · 75 165 USD
Remaining due payment: 61 499 USD
24
1% · 1 367 USD
August 2027
Paid to the date: 56% · 76 532 USD
Remaining due payment: 60 132 USD
25
1% · 1 367 USD
September 2027
Paid to the date: 57% · 77 898 USD
Remaining due payment: 58 765 USD
26
1% · 1 367 USD
October 2027
Paid to the date: 58% · 79 265 USD
Remaining due payment: 57 399 USD
27
1% · 1 367 USD
November 2027
Paid to the date: 59% · 80 632 USD
Remaining due payment: 56 032 USD
28
1% · 1 367 USD
December 2027
Paid to the date: 60% · 81 998 USD
Remaining due payment: 54 665 USD
29
1% · 1 367 USD
January 2028
Paid to the date: 61% · 83 365 USD
Remaining due payment: 53 299 USD
30
1% · 1 367 USD
February 2028
Paid to the date: 62% · 84 732 USD
Remaining due payment: 51 932 USD
31
1% · 1 367 USD
March 2028
Paid to the date: 63% · 86 098 USD
Remaining due payment: 50 566 USD
32
1% · 1 367 USD
April 2028
Paid to the date: 64% · 87 465 USD
Remaining due payment: 49 199 USD
33
1% · 1 367 USD
May 2028
Paid to the date: 65% · 88 831 USD
Remaining due payment: 47 832 USD
34
1% · 1 367 USD
June 2028
Paid to the date: 66% · 90 198 USD
Remaining due payment: 46 466 USD
35
1% · 1 367 USD
July 2028
Paid to the date: 67% · 91 565 USD
Remaining due payment: 45 099 USD
36
1% · 1 367 USD
August 2028
Paid to the date: 68% · 92 931 USD
Remaining due payment: 43 732 USD
37
1% · 1 367 USD
September 2028
Paid to the date: 69% · 94 298 USD
Remaining due payment: 42 366 USD
38
1% · 1 367 USD
October 2028
Paid to the date: 70% · 95 665 USD
Remaining due payment: 40 999 USD
39
1% · 1 367 USD
November 2028
Paid to the date: 71% · 97 031 USD
Remaining due payment: 39 632 USD
40
1% · 1 367 USD
December 2028
Paid to the date: 72% · 98 398 USD
Remaining due payment: 38 266 USD
41
1% · 1 367 USD
January 2029
Paid to the date: 73% · 99 765 USD
Remaining due payment: 36 899 USD
42
1% · 1 367 USD
February 2029
Paid to the date: 74% · 101 131 USD
Remaining due payment: 35 533 USD
43
1% · 1 367 USD
March 2029
Paid to the date: 75% · 102 498 USD
Remaining due payment: 34 166 USD
44
1% · 1 367 USD
April 2029
Paid to the date: 76% · 103 864 USD
Remaining due payment: 32 799 USD
45
1% · 1 367 USD
May 2029
Paid to the date: 77% · 105 231 USD
Remaining due payment: 31 433 USD
46
0.5% · 683 USD
June 2029
Paid to the date: 77.5% · 105 914 USD
Remaining due payment: 30 749 USD
47
0.5% · 683 USD
July 2029
Paid to the date: 78% · 106 598 USD
Remaining due payment: 30 066 USD
48
0.5% · 683 USD
August 2029
Paid to the date: 78.5% · 107 281 USD
Remaining due payment: 29 383 USD
49
0.5% · 683 USD
September 2029
Paid to the date: 79% · 107 964 USD
Remaining due payment: 28 699 USD
50
0.5% · 683 USD
October 2029
Paid to the date: 79.5% · 108 648 USD
Remaining due payment: 28 016 USD
51
0.5% · 683 USD
November 2029
Paid to the date: 80% · 109 331 USD
Remaining due payment: 27 333 USD
52
0.5% · 683 USD
December 2029
Paid to the date: 80.5% · 110 014 USD
Remaining due payment: 26 649 USD
53
0.5% · 683 USD
January 2030
Paid to the date: 81% · 110 698 USD
Remaining due payment: 25 966 USD
54
0.5% · 683 USD
February 2030
Paid to the date: 81.5% · 111 381 USD
Remaining due payment: 25 283 USD
55
0.5% · 683 USD
March 2030
Paid to the date: 82% · 112 064 USD
Remaining due payment: 24 599 USD
56
0.5% · 683 USD
April 2030
Paid to the date: 82.5% · 112 748 USD
Remaining due payment: 23 916 USD
57
0.5% · 683 USD
May 2030
Paid to the date: 83% · 113 431 USD
Remaining due payment: 23 233 USD
58
0.5% · 683 USD
June 2030
Paid to the date: 83.5% · 114 114 USD
Remaining due payment: 22 550 USD
59
0.5% · 683 USD
July 2030
Paid to the date: 84% · 114 798 USD
Remaining due payment: 21 866 USD
60
0.5% · 683 USD
August 2030
Paid to the date: 84.5% · 115 481 USD
Remaining due payment: 21 183 USD
61
0.5% · 683 USD
September 2030
Paid to the date: 85% · 116 164 USD
Remaining due payment: 20 500 USD
62
0.5% · 683 USD
October 2030
Paid to the date: 85.5% · 116 847 USD
Remaining due payment: 19 816 USD
63
0.5% · 683 USD
November 2030
Paid to the date: 86% · 117 531 USD
Remaining due payment: 19 133 USD
64
0.5% · 683 USD
December 2030
Paid to the date: 86.5% · 118 214 USD
Remaining due payment: 18 450 USD
65
0.5% · 683 USD
January 2031
Paid to the date: 87% · 118 897 USD
Remaining due payment: 17 766 USD
66
0.5% · 683 USD
February 2031
Paid to the date: 87.5% · 119 581 USD
Remaining due payment: 17 083 USD
67
0.5% · 683 USD
March 2031
Paid to the date: 88% · 120 264 USD
Remaining due payment: 16 400 USD
68
0.5% · 683 USD
April 2031
Paid to the date: 88.5% · 120 947 USD
Remaining due payment: 15 716 USD
69
0.5% · 683 USD
May 2031
Paid to the date: 89% · 121 631 USD
Remaining due payment: 15 033 USD
70
0.5% · 683 USD
June 2031
Paid to the date: 89.5% · 122 314 USD
Remaining due payment: 14 350 USD
71
0.5% · 683 USD
July 2031
Paid to the date: 90% · 122 997 USD
Remaining due payment: 13 666 USD
72
0.5% · 683 USD
August 2031
Paid to the date: 90.5% · 123 681 USD
Remaining due payment: 12 983 USD
73
0.5% · 683 USD
September 2031
Paid to the date: 91% · 124 364 USD
Remaining due payment: 12 300 USD
74
0.5% · 683 USD
October 2031
Paid to the date: 91.5% · 125 047 USD
Remaining due payment: 11 616 USD
75
0.5% · 683 USD
November 2031
Paid to the date: 92% · 125 731 USD
Remaining due payment: 10 933 USD
76
0.5% · 683 USD
December 2031
Paid to the date: 92.5% · 126 414 USD
Remaining due payment: 10 250 USD
77
0.5% · 683 USD
January 2032
Paid to the date: 93% · 127 097 USD
Remaining due payment: 9 566 USD
78
0.5% · 683 USD
February 2032
Paid to the date: 93.5% · 127 781 USD
Remaining due payment: 8 883 USD
79
0.5% · 683 USD
March 2032
Paid to the date: 94% · 128 464 USD
Remaining due payment: 8 200 USD
80
0.5% · 683 USD
April 2032
Paid to the date: 94.5% · 129 147 USD
Remaining due payment: 7 517 USD
81
0.5% · 683 USD
May 2032
Paid to the date: 95% · 129 831 USD
Remaining due payment: 6 833 USD
82
0.5% · 683 USD
June 2032
Paid to the date: 95.5% · 130 514 USD
Remaining due payment: 6 150 USD
83
0.5% · 683 USD
July 2032
Paid to the date: 96% · 131 197 USD
Remaining due payment: 5 467 USD
84
0.5% · 683 USD
August 2032
Paid to the date: 96.5% · 131 880 USD
Remaining due payment: 4 783 USD
85
0.5% · 683 USD
September 2032
Paid to the date: 97% · 132 564 USD
Remaining due payment: 4 100 USD
86
0.5% · 683 USD
October 2032
Paid to the date: 97.5% · 133 247 USD
Remaining due payment: 3 417 USD
87
0.5% · 683 USD
November 2032
Paid to the date: 98% · 133 930 USD
Remaining due payment: 2 733 USD
88
0.5% · 683 USD
December 2032
Paid to the date: 98.5% · 134 614 USD
Remaining due payment: 2 050 USD
89
0.5% · 683 USD
January 2033
Paid to the date: 99% · 135 297 USD
Remaining due payment: 1 367 USD
90
0.5% · 683 USD
February 2033
Paid to the date: 99.5% · 135 980 USD
Remaining due payment: 683 USD
91
0.5% · 683 USD
March 2033
Paid to the date: 100% · 136 664 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use