Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-6614e8d48 - Ibiza - SAMANA

Unit type:
Price: 793333.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 43 204 USD
At reservation · September 2025
Paid to the date: 20% · 43 204 USD
Remaining due payment: 172 816 USD
2
1% · 2 160 USD
October 2025
Paid to the date: 21% · 45 364 USD
Remaining due payment: 170 656 USD
3
1% · 2 160 USD
November 2025
Paid to the date: 22% · 47 524 USD
Remaining due payment: 168 495 USD
4
1% · 2 160 USD
December 2025
Paid to the date: 23% · 49 685 USD
Remaining due payment: 166 335 USD
5
1% · 2 160 USD
January 2026
Paid to the date: 24% · 51 845 USD
Remaining due payment: 164 175 USD
6
1% · 2 160 USD
February 2026
Paid to the date: 25% · 54 005 USD
Remaining due payment: 162 015 USD
7
1% · 2 160 USD
March 2026
Paid to the date: 26% · 56 165 USD
Remaining due payment: 159 855 USD
8
1% · 2 160 USD
April 2026
Paid to the date: 27% · 58 325 USD
Remaining due payment: 157 694 USD
9
1% · 2 160 USD
May 2026
Paid to the date: 28% · 60 486 USD
Remaining due payment: 155 534 USD
10
1% · 2 160 USD
June 2026
Paid to the date: 29% · 62 646 USD
Remaining due payment: 153 374 USD
11
1% · 2 160 USD
July 2026
Paid to the date: 30% · 64 806 USD
Remaining due payment: 151 214 USD
Resale is available
12
10% · 21 602 USD
August 2026
Paid to the date: 40% · 86 408 USD
Remaining due payment: 129 612 USD
13
1% · 2 160 USD
September 2026
Paid to the date: 41% · 88 568 USD
Remaining due payment: 127 452 USD
14
1% · 2 160 USD
October 2026
Paid to the date: 42% · 90 728 USD
Remaining due payment: 125 291 USD
15
1% · 2 160 USD
November 2026
Paid to the date: 43% · 92 888 USD
Remaining due payment: 123 131 USD
16
1% · 2 160 USD
December 2026
Paid to the date: 44% · 95 049 USD
Remaining due payment: 120 971 USD
17
1% · 2 160 USD
January 2027
Paid to the date: 45% · 97 209 USD
Remaining due payment: 118 811 USD
18
5% · 10 801 USD
February 2027
Paid to the date: 50% · 108 010 USD
Remaining due payment: 108 010 USD
19
1% · 2 160 USD
March 2027
Paid to the date: 51% · 110 170 USD
Remaining due payment: 105 850 USD
20
1% · 2 160 USD
April 2027
Paid to the date: 52% · 112 330 USD
Remaining due payment: 103 689 USD
21
1% · 2 160 USD
May 2027
Paid to the date: 53% · 114 490 USD
Remaining due payment: 101 529 USD
22
1% · 2 160 USD
June 2027
Paid to the date: 54% · 116 651 USD
Remaining due payment: 99 369 USD
23
1% · 2 160 USD
July 2027
Paid to the date: 55% · 118 811 USD
Remaining due payment: 97 209 USD
24
1% · 2 160 USD
August 2027
Paid to the date: 56% · 120 971 USD
Remaining due payment: 95 049 USD
25
1% · 2 160 USD
September 2027
Paid to the date: 57% · 123 131 USD
Remaining due payment: 92 888 USD
26
1% · 2 160 USD
October 2027
Paid to the date: 58% · 125 291 USD
Remaining due payment: 90 728 USD
27
1% · 2 160 USD
November 2027
Paid to the date: 59% · 127 452 USD
Remaining due payment: 88 568 USD
28
1% · 2 160 USD
December 2027
Paid to the date: 60% · 129 612 USD
Remaining due payment: 86 408 USD
29
1% · 2 160 USD
January 2028
Paid to the date: 61% · 131 772 USD
Remaining due payment: 84 248 USD
30
1% · 2 160 USD
February 2028
Paid to the date: 62% · 133 932 USD
Remaining due payment: 82 087 USD
31
1% · 2 160 USD
March 2028
Paid to the date: 63% · 136 092 USD
Remaining due payment: 79 927 USD
32
1% · 2 160 USD
April 2028
Paid to the date: 64% · 138 253 USD
Remaining due payment: 77 767 USD
33
1% · 2 160 USD
May 2028
Paid to the date: 65% · 140 413 USD
Remaining due payment: 75 607 USD
34
1% · 2 160 USD
June 2028
Paid to the date: 66% · 142 573 USD
Remaining due payment: 73 447 USD
35
1% · 2 160 USD
July 2028
Paid to the date: 67% · 144 733 USD
Remaining due payment: 71 286 USD
36
1% · 2 160 USD
August 2028
Paid to the date: 68% · 146 893 USD
Remaining due payment: 69 126 USD
37
1% · 2 160 USD
September 2028
Paid to the date: 69% · 149 054 USD
Remaining due payment: 66 966 USD
38
1% · 2 160 USD
October 2028
Paid to the date: 70% · 151 214 USD
Remaining due payment: 64 806 USD
39
1% · 2 160 USD
November 2028
Paid to the date: 71% · 153 374 USD
Remaining due payment: 62 646 USD
40
1% · 2 160 USD
December 2028
Paid to the date: 72% · 155 534 USD
Remaining due payment: 60 486 USD
41
1% · 2 160 USD
January 2029
Paid to the date: 73% · 157 694 USD
Remaining due payment: 58 325 USD
42
1% · 2 160 USD
February 2029
Paid to the date: 74% · 159 855 USD
Remaining due payment: 56 165 USD
43
1% · 2 160 USD
March 2029
Paid to the date: 75% · 162 015 USD
Remaining due payment: 54 005 USD
44
1% · 2 160 USD
April 2029
Paid to the date: 76% · 164 175 USD
Remaining due payment: 51 845 USD
45
1% · 2 160 USD
May 2029
Paid to the date: 77% · 166 335 USD
Remaining due payment: 49 685 USD
46
0.5% · 1 080 USD
June 2029
Paid to the date: 77.5% · 167 415 USD
Remaining due payment: 48 604 USD
47
0.5% · 1 080 USD
July 2029
Paid to the date: 78% · 168 495 USD
Remaining due payment: 47 524 USD
48
0.5% · 1 080 USD
August 2029
Paid to the date: 78.5% · 169 575 USD
Remaining due payment: 46 444 USD
49
0.5% · 1 080 USD
September 2029
Paid to the date: 79% · 170 656 USD
Remaining due payment: 45 364 USD
50
0.5% · 1 080 USD
October 2029
Paid to the date: 79.5% · 171 736 USD
Remaining due payment: 44 284 USD
51
0.5% · 1 080 USD
November 2029
Paid to the date: 80% · 172 816 USD
Remaining due payment: 43 204 USD
52
0.5% · 1 080 USD
December 2029
Paid to the date: 80.5% · 173 896 USD
Remaining due payment: 42 124 USD
53
0.5% · 1 080 USD
January 2030
Paid to the date: 81% · 174 976 USD
Remaining due payment: 41 044 USD
54
0.5% · 1 080 USD
February 2030
Paid to the date: 81.5% · 176 056 USD
Remaining due payment: 39 964 USD
55
0.5% · 1 080 USD
March 2030
Paid to the date: 82% · 177 136 USD
Remaining due payment: 38 884 USD
56
0.5% · 1 080 USD
April 2030
Paid to the date: 82.5% · 178 216 USD
Remaining due payment: 37 803 USD
57
0.5% · 1 080 USD
May 2030
Paid to the date: 83% · 179 296 USD
Remaining due payment: 36 723 USD
58
0.5% · 1 080 USD
June 2030
Paid to the date: 83.5% · 180 376 USD
Remaining due payment: 35 643 USD
59
0.5% · 1 080 USD
July 2030
Paid to the date: 84% · 181 457 USD
Remaining due payment: 34 563 USD
60
0.5% · 1 080 USD
August 2030
Paid to the date: 84.5% · 182 537 USD
Remaining due payment: 33 483 USD
61
0.5% · 1 080 USD
September 2030
Paid to the date: 85% · 183 617 USD
Remaining due payment: 32 403 USD
62
0.5% · 1 080 USD
October 2030
Paid to the date: 85.5% · 184 697 USD
Remaining due payment: 31 323 USD
63
0.5% · 1 080 USD
November 2030
Paid to the date: 86% · 185 777 USD
Remaining due payment: 30 243 USD
64
0.5% · 1 080 USD
December 2030
Paid to the date: 86.5% · 186 857 USD
Remaining due payment: 29 163 USD
65
0.5% · 1 080 USD
January 2031
Paid to the date: 87% · 187 937 USD
Remaining due payment: 28 083 USD
66
0.5% · 1 080 USD
February 2031
Paid to the date: 87.5% · 189 017 USD
Remaining due payment: 27 002 USD
67
0.5% · 1 080 USD
March 2031
Paid to the date: 88% · 190 097 USD
Remaining due payment: 25 922 USD
68
0.5% · 1 080 USD
April 2031
Paid to the date: 88.5% · 191 177 USD
Remaining due payment: 24 842 USD
69
0.5% · 1 080 USD
May 2031
Paid to the date: 89% · 192 257 USD
Remaining due payment: 23 762 USD
70
0.5% · 1 080 USD
June 2031
Paid to the date: 89.5% · 193 338 USD
Remaining due payment: 22 682 USD
71
0.5% · 1 080 USD
July 2031
Paid to the date: 90% · 194 418 USD
Remaining due payment: 21 602 USD
72
0.5% · 1 080 USD
August 2031
Paid to the date: 90.5% · 195 498 USD
Remaining due payment: 20 522 USD
73
0.5% · 1 080 USD
September 2031
Paid to the date: 91% · 196 578 USD
Remaining due payment: 19 442 USD
74
0.5% · 1 080 USD
October 2031
Paid to the date: 91.5% · 197 658 USD
Remaining due payment: 18 362 USD
75
0.5% · 1 080 USD
November 2031
Paid to the date: 92% · 198 738 USD
Remaining due payment: 17 282 USD
76
0.5% · 1 080 USD
December 2031
Paid to the date: 92.5% · 199 818 USD
Remaining due payment: 16 201 USD
77
0.5% · 1 080 USD
January 2032
Paid to the date: 93% · 200 898 USD
Remaining due payment: 15 121 USD
78
0.5% · 1 080 USD
February 2032
Paid to the date: 93.5% · 201 978 USD
Remaining due payment: 14 041 USD
79
0.5% · 1 080 USD
March 2032
Paid to the date: 94% · 203 058 USD
Remaining due payment: 12 961 USD
80
0.5% · 1 080 USD
April 2032
Paid to the date: 94.5% · 204 139 USD
Remaining due payment: 11 881 USD
81
0.5% · 1 080 USD
May 2032
Paid to the date: 95% · 205 219 USD
Remaining due payment: 10 801 USD
82
0.5% · 1 080 USD
June 2032
Paid to the date: 95.5% · 206 299 USD
Remaining due payment: 9 721 USD
83
0.5% · 1 080 USD
July 2032
Paid to the date: 96% · 207 379 USD
Remaining due payment: 8 641 USD
84
0.5% · 1 080 USD
August 2032
Paid to the date: 96.5% · 208 459 USD
Remaining due payment: 7 561 USD
85
0.5% · 1 080 USD
September 2032
Paid to the date: 97% · 209 539 USD
Remaining due payment: 6 481 USD
86
0.5% · 1 080 USD
October 2032
Paid to the date: 97.5% · 210 619 USD
Remaining due payment: 5 400 USD
87
0.5% · 1 080 USD
November 2032
Paid to the date: 98% · 211 699 USD
Remaining due payment: 4 320 USD
88
0.5% · 1 080 USD
December 2032
Paid to the date: 98.5% · 212 779 USD
Remaining due payment: 3 240 USD
89
0.5% · 1 080 USD
January 2033
Paid to the date: 99% · 213 859 USD
Remaining due payment: 2 160 USD
90
0.5% · 1 080 USD
February 2033
Paid to the date: 99.5% · 214 940 USD
Remaining due payment: 1 080 USD
91
0.5% · 1 080 USD
March 2033
Paid to the date: 100% · 216 020 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use