'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-66b089a1f - Ibiza - SAMANA
Unit type:
Price:699000.0 AED
Area: 455.0 sqft (42.27 sqm)
Views:
Unit type:
Price:
Area: 455.0 sqft (42.27 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 067 USD
At reservation · September 2025
Paid to the date: 20% · 38 067 USD
Remaining due payment: 152 267 USD
2
1% · 1 903 USD
October 2025
Paid to the date: 21% · 39 970 USD
Remaining due payment: 150 363 USD
3
1% · 1 903 USD
November 2025
Paid to the date: 22% · 41 873 USD
Remaining due payment: 148 460 USD
4
1% · 1 903 USD
December 2025
Paid to the date: 23% · 43 777 USD
Remaining due payment: 146 557 USD
5
1% · 1 903 USD
January 2026
Paid to the date: 24% · 45 680 USD
Remaining due payment: 144 653 USD
6
1% · 1 903 USD
March 2026
Paid to the date: 25% · 47 583 USD
Remaining due payment: 142 750 USD
7
1% · 1 903 USD
March 2026
Paid to the date: 26% · 49 487 USD
Remaining due payment: 140 847 USD
8
1% · 1 903 USD
April 2026
Paid to the date: 27% · 51 390 USD
Remaining due payment: 138 943 USD
9
1% · 1 903 USD
May 2026
Paid to the date: 28% · 53 293 USD
Remaining due payment: 137 040 USD
10
1% · 1 903 USD
June 2026
Paid to the date: 29% · 55 197 USD
Remaining due payment: 135 137 USD
11
1% · 1 903 USD
July 2026
Paid to the date: 30% · 57 100 USD
Remaining due payment: 133 233 USD
Resale is available
12
10% · 19 033 USD
August 2026
Paid to the date: 40% · 76 133 USD
Remaining due payment: 114 200 USD
13
1% · 1 903 USD
September 2026
Paid to the date: 41% · 78 037 USD
Remaining due payment: 112 297 USD
14
1% · 1 903 USD
October 2026
Paid to the date: 42% · 79 940 USD
Remaining due payment: 110 393 USD
15
1% · 1 903 USD
November 2026
Paid to the date: 43% · 81 843 USD
Remaining due payment: 108 490 USD
16
1% · 1 903 USD
December 2026
Paid to the date: 44% · 83 747 USD
Remaining due payment: 106 587 USD
17
1% · 1 903 USD
January 2027
Paid to the date: 45% · 85 650 USD
Remaining due payment: 104 683 USD
18
5% · 9 517 USD
March 2027
Paid to the date: 50% · 95 167 USD
Remaining due payment: 95 167 USD
19
1% · 1 903 USD
March 2027
Paid to the date: 51% · 97 070 USD
Remaining due payment: 93 263 USD
20
1% · 1 903 USD
April 2027
Paid to the date: 52% · 98 973 USD
Remaining due payment: 91 360 USD
21
1% · 1 903 USD
May 2027
Paid to the date: 53% · 100 877 USD
Remaining due payment: 89 457 USD
22
1% · 1 903 USD
June 2027
Paid to the date: 54% · 102 780 USD
Remaining due payment: 87 553 USD
23
1% · 1 903 USD
July 2027
Paid to the date: 55% · 104 683 USD
Remaining due payment: 85 650 USD
24
1% · 1 903 USD
August 2027
Paid to the date: 56% · 106 587 USD
Remaining due payment: 83 747 USD
25
1% · 1 903 USD
September 2027
Paid to the date: 57% · 108 490 USD
Remaining due payment: 81 843 USD
26
1% · 1 903 USD
October 2027
Paid to the date: 58% · 110 393 USD
Remaining due payment: 79 940 USD
27
1% · 1 903 USD
November 2027
Paid to the date: 59% · 112 297 USD
Remaining due payment: 78 037 USD
28
1% · 1 903 USD
December 2027
Paid to the date: 60% · 114 200 USD
Remaining due payment: 76 133 USD
29
1% · 1 903 USD
January 2028
Paid to the date: 61% · 116 103 USD
Remaining due payment: 74 230 USD
30
1% · 1 903 USD
February 2028
Paid to the date: 62% · 118 007 USD
Remaining due payment: 72 327 USD
31
1% · 1 903 USD
March 2028
Paid to the date: 63% · 119 910 USD
Remaining due payment: 70 423 USD
32
1% · 1 903 USD
April 2028
Paid to the date: 64% · 121 813 USD
Remaining due payment: 68 520 USD
33
1% · 1 903 USD
May 2028
Paid to the date: 65% · 123 717 USD
Remaining due payment: 66 617 USD
34
1% · 1 903 USD
June 2028
Paid to the date: 66% · 125 620 USD
Remaining due payment: 64 713 USD
35
1% · 1 903 USD
July 2028
Paid to the date: 67% · 127 523 USD
Remaining due payment: 62 810 USD
36
1% · 1 903 USD
August 2028
Paid to the date: 68% · 129 427 USD
Remaining due payment: 60 907 USD
37
1% · 1 903 USD
September 2028
Paid to the date: 69% · 131 330 USD
Remaining due payment: 59 003 USD
38
1% · 1 903 USD
October 2028
Paid to the date: 70% · 133 233 USD
Remaining due payment: 57 100 USD
39
1% · 1 903 USD
November 2028
Paid to the date: 71% · 135 137 USD
Remaining due payment: 55 197 USD
40
1% · 1 903 USD
December 2028
Paid to the date: 72% · 137 040 USD
Remaining due payment: 53 293 USD
41
1% · 1 903 USD
January 2029
Paid to the date: 73% · 138 943 USD
Remaining due payment: 51 390 USD
42
1% · 1 903 USD
March 2029
Paid to the date: 74% · 140 847 USD
Remaining due payment: 49 487 USD
43
1% · 1 903 USD
March 2029
Paid to the date: 75% · 142 750 USD
Remaining due payment: 47 583 USD
44
1% · 1 903 USD
April 2029
Paid to the date: 76% · 144 653 USD
Remaining due payment: 45 680 USD
45
1% · 1 903 USD
May 2029
Paid to the date: 77% · 146 557 USD
Remaining due payment: 43 777 USD
46
0.5% · 952 USD
June 2029
Paid to the date: 77.5% · 147 508 USD
Remaining due payment: 42 825 USD
47
0.5% · 952 USD
July 2029
Paid to the date: 78% · 148 460 USD
Remaining due payment: 41 873 USD
48
0.5% · 952 USD
August 2029
Paid to the date: 78.5% · 149 412 USD
Remaining due payment: 40 922 USD
49
0.5% · 952 USD
September 2029
Paid to the date: 79% · 150 363 USD
Remaining due payment: 39 970 USD
50
0.5% · 952 USD
October 2029
Paid to the date: 79.5% · 151 315 USD
Remaining due payment: 39 018 USD
51
0.5% · 952 USD
November 2029
Paid to the date: 80% · 152 267 USD
Remaining due payment: 38 067 USD
52
0.5% · 952 USD
December 2029
Paid to the date: 80.5% · 153 218 USD
Remaining due payment: 37 115 USD
53
0.5% · 952 USD
January 2030
Paid to the date: 81% · 154 170 USD
Remaining due payment: 36 163 USD
54
0.5% · 952 USD
March 2030
Paid to the date: 81.5% · 155 122 USD
Remaining due payment: 35 212 USD
55
0.5% · 952 USD
March 2030
Paid to the date: 82% · 156 073 USD
Remaining due payment: 34 260 USD
56
0.5% · 952 USD
April 2030
Paid to the date: 82.5% · 157 025 USD
Remaining due payment: 33 308 USD
57
0.5% · 952 USD
May 2030
Paid to the date: 83% · 157 977 USD
Remaining due payment: 32 357 USD
58
0.5% · 952 USD
June 2030
Paid to the date: 83.5% · 158 928 USD
Remaining due payment: 31 405 USD
59
0.5% · 952 USD
July 2030
Paid to the date: 84% · 159 880 USD
Remaining due payment: 30 453 USD
60
0.5% · 952 USD
August 2030
Paid to the date: 84.5% · 160 832 USD
Remaining due payment: 29 502 USD
61
0.5% · 952 USD
September 2030
Paid to the date: 85% · 161 783 USD
Remaining due payment: 28 550 USD
62
0.5% · 952 USD
October 2030
Paid to the date: 85.5% · 162 735 USD
Remaining due payment: 27 598 USD
63
0.5% · 952 USD
November 2030
Paid to the date: 86% · 163 687 USD
Remaining due payment: 26 647 USD
64
0.5% · 952 USD
December 2030
Paid to the date: 86.5% · 164 638 USD
Remaining due payment: 25 695 USD
65
0.5% · 952 USD
January 2031
Paid to the date: 87% · 165 590 USD
Remaining due payment: 24 743 USD
66
0.5% · 952 USD
March 2031
Paid to the date: 87.5% · 166 542 USD
Remaining due payment: 23 792 USD
67
0.5% · 952 USD
March 2031
Paid to the date: 88% · 167 493 USD
Remaining due payment: 22 840 USD
68
0.5% · 952 USD
April 2031
Paid to the date: 88.5% · 168 445 USD
Remaining due payment: 21 888 USD
69
0.5% · 952 USD
May 2031
Paid to the date: 89% · 169 397 USD
Remaining due payment: 20 937 USD
70
0.5% · 952 USD
June 2031
Paid to the date: 89.5% · 170 348 USD
Remaining due payment: 19 985 USD
71
0.5% · 952 USD
July 2031
Paid to the date: 90% · 171 300 USD
Remaining due payment: 19 033 USD
72
0.5% · 952 USD
August 2031
Paid to the date: 90.5% · 172 252 USD
Remaining due payment: 18 082 USD
73
0.5% · 952 USD
September 2031
Paid to the date: 91% · 173 203 USD
Remaining due payment: 17 130 USD
74
0.5% · 952 USD
October 2031
Paid to the date: 91.5% · 174 155 USD
Remaining due payment: 16 178 USD
75
0.5% · 952 USD
November 2031
Paid to the date: 92% · 175 107 USD
Remaining due payment: 15 227 USD
76
0.5% · 952 USD
December 2031
Paid to the date: 92.5% · 176 058 USD
Remaining due payment: 14 275 USD
77
0.5% · 952 USD
January 2032
Paid to the date: 93% · 177 010 USD
Remaining due payment: 13 323 USD
78
0.5% · 952 USD
February 2032
Paid to the date: 93.5% · 177 962 USD
Remaining due payment: 12 372 USD
79
0.5% · 952 USD
March 2032
Paid to the date: 94% · 178 913 USD
Remaining due payment: 11 420 USD
80
0.5% · 952 USD
April 2032
Paid to the date: 94.5% · 179 865 USD
Remaining due payment: 10 468 USD
81
0.5% · 952 USD
May 2032
Paid to the date: 95% · 180 817 USD
Remaining due payment: 9 517 USD
82
0.5% · 952 USD
June 2032
Paid to the date: 95.5% · 181 768 USD
Remaining due payment: 8 565 USD
83
0.5% · 952 USD
July 2032
Paid to the date: 96% · 182 720 USD
Remaining due payment: 7 613 USD
84
0.5% · 952 USD
August 2032
Paid to the date: 96.5% · 183 672 USD
Remaining due payment: 6 662 USD
85
0.5% · 952 USD
September 2032
Paid to the date: 97% · 184 623 USD
Remaining due payment: 5 710 USD
86
0.5% · 952 USD
October 2032
Paid to the date: 97.5% · 185 575 USD
Remaining due payment: 4 758 USD
87
0.5% · 952 USD
November 2032
Paid to the date: 98% · 186 527 USD
Remaining due payment: 3 807 USD
88
0.5% · 952 USD
December 2032
Paid to the date: 98.5% · 187 478 USD
Remaining due payment: 2 855 USD
89
0.5% · 952 USD
January 2033
Paid to the date: 99% · 188 430 USD
Remaining due payment: 1 903 USD
90
0.5% · 952 USD
March 2033
Paid to the date: 99.5% · 189 382 USD
Remaining due payment: 952 USD
91
0.5% · 952 USD
March 2033
Paid to the date: 100% · 190 333 USD
Remaining due payment: 0.0000 USD