Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-673f9e709 - Ibiza - SAMANA

Unit type:
Price: 725000.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 483 USD
At reservation · October 2025
Paid to the date: 20% · 39 483 USD
Remaining due payment: 157 930 USD
2
1% · 1 974 USD
November 2025
Paid to the date: 21% · 41 457 USD
Remaining due payment: 155 956 USD
3
1% · 1 974 USD
December 2025
Paid to the date: 22% · 43 431 USD
Remaining due payment: 153 982 USD
4
1% · 1 974 USD
January 2026
Paid to the date: 23% · 45 405 USD
Remaining due payment: 152 008 USD
5
1% · 1 974 USD
February 2026
Paid to the date: 24% · 47 379 USD
Remaining due payment: 150 034 USD
6
1% · 1 974 USD
March 2026
Paid to the date: 25% · 49 353 USD
Remaining due payment: 148 060 USD
7
1% · 1 974 USD
April 2026
Paid to the date: 26% · 51 327 USD
Remaining due payment: 146 086 USD
8
1% · 1 974 USD
May 2026
Paid to the date: 27% · 53 302 USD
Remaining due payment: 144 111 USD
9
1% · 1 974 USD
June 2026
Paid to the date: 28% · 55 276 USD
Remaining due payment: 142 137 USD
10
1% · 1 974 USD
July 2026
Paid to the date: 29% · 57 250 USD
Remaining due payment: 140 163 USD
11
1% · 1 974 USD
August 2026
Paid to the date: 30% · 59 224 USD
Remaining due payment: 138 189 USD
Resale is available
12
10% · 19 741 USD
September 2026
Paid to the date: 40% · 78 965 USD
Remaining due payment: 118 448 USD
13
1% · 1 974 USD
October 2026
Paid to the date: 41% · 80 939 USD
Remaining due payment: 116 474 USD
14
1% · 1 974 USD
November 2026
Paid to the date: 42% · 82 913 USD
Remaining due payment: 114 500 USD
15
1% · 1 974 USD
December 2026
Paid to the date: 43% · 84 888 USD
Remaining due payment: 112 525 USD
16
1% · 1 974 USD
January 2027
Paid to the date: 44% · 86 862 USD
Remaining due payment: 110 551 USD
17
1% · 1 974 USD
February 2027
Paid to the date: 45% · 88 836 USD
Remaining due payment: 108 577 USD
18
5% · 9 871 USD
March 2027
Paid to the date: 50% · 98 707 USD
Remaining due payment: 98 706 USD
19
1% · 1 974 USD
April 2027
Paid to the date: 51% · 100 681 USD
Remaining due payment: 96 732 USD
20
1% · 1 974 USD
May 2027
Paid to the date: 52% · 102 655 USD
Remaining due payment: 94 758 USD
21
1% · 1 974 USD
June 2027
Paid to the date: 53% · 104 629 USD
Remaining due payment: 92 784 USD
22
1% · 1 974 USD
July 2027
Paid to the date: 54% · 106 603 USD
Remaining due payment: 90 810 USD
23
1% · 1 974 USD
August 2027
Paid to the date: 55% · 108 577 USD
Remaining due payment: 88 836 USD
24
1% · 1 974 USD
September 2027
Paid to the date: 56% · 110 551 USD
Remaining due payment: 86 862 USD
25
1% · 1 974 USD
October 2027
Paid to the date: 57% · 112 525 USD
Remaining due payment: 84 888 USD
26
1% · 1 974 USD
November 2027
Paid to the date: 58% · 114 500 USD
Remaining due payment: 82 913 USD
27
1% · 1 974 USD
December 2027
Paid to the date: 59% · 116 474 USD
Remaining due payment: 80 939 USD
28
1% · 1 974 USD
January 2028
Paid to the date: 60% · 118 448 USD
Remaining due payment: 78 965 USD
29
1% · 1 974 USD
February 2028
Paid to the date: 61% · 120 422 USD
Remaining due payment: 76 991 USD
30
1% · 1 974 USD
March 2028
Paid to the date: 62% · 122 396 USD
Remaining due payment: 75 017 USD
31
1% · 1 974 USD
April 2028
Paid to the date: 63% · 124 370 USD
Remaining due payment: 73 043 USD
32
1% · 1 974 USD
May 2028
Paid to the date: 64% · 126 344 USD
Remaining due payment: 71 069 USD
33
1% · 1 974 USD
June 2028
Paid to the date: 65% · 128 318 USD
Remaining due payment: 69 095 USD
34
1% · 1 974 USD
July 2028
Paid to the date: 66% · 130 293 USD
Remaining due payment: 67 120 USD
35
1% · 1 974 USD
August 2028
Paid to the date: 67% · 132 267 USD
Remaining due payment: 65 146 USD
36
1% · 1 974 USD
September 2028
Paid to the date: 68% · 134 241 USD
Remaining due payment: 63 172 USD
37
1% · 1 974 USD
October 2028
Paid to the date: 69% · 136 215 USD
Remaining due payment: 61 198 USD
38
1% · 1 974 USD
November 2028
Paid to the date: 70% · 138 189 USD
Remaining due payment: 59 224 USD
39
1% · 1 974 USD
December 2028
Paid to the date: 71% · 140 163 USD
Remaining due payment: 57 250 USD
40
1% · 1 974 USD
January 2029
Paid to the date: 72% · 142 137 USD
Remaining due payment: 55 276 USD
41
1% · 1 974 USD
February 2029
Paid to the date: 73% · 144 111 USD
Remaining due payment: 53 302 USD
42
1% · 1 974 USD
March 2029
Paid to the date: 74% · 146 086 USD
Remaining due payment: 51 327 USD
43
1% · 1 974 USD
April 2029
Paid to the date: 75% · 148 060 USD
Remaining due payment: 49 353 USD
44
1% · 1 974 USD
May 2029
Paid to the date: 76% · 150 034 USD
Remaining due payment: 47 379 USD
45
1% · 1 974 USD
June 2029
Paid to the date: 77% · 152 008 USD
Remaining due payment: 45 405 USD
46
0.5% · 987 USD
July 2029
Paid to the date: 77.5% · 152 995 USD
Remaining due payment: 44 418 USD
47
0.5% · 987 USD
August 2029
Paid to the date: 78% · 153 982 USD
Remaining due payment: 43 431 USD
48
0.5% · 987 USD
September 2029
Paid to the date: 78.5% · 154 969 USD
Remaining due payment: 42 444 USD
49
0.5% · 987 USD
October 2029
Paid to the date: 79% · 155 956 USD
Remaining due payment: 41 457 USD
50
0.5% · 987 USD
November 2029
Paid to the date: 79.5% · 156 943 USD
Remaining due payment: 40 470 USD
51
0.5% · 987 USD
December 2029
Paid to the date: 80% · 157 930 USD
Remaining due payment: 39 483 USD
52
0.5% · 987 USD
January 2030
Paid to the date: 80.5% · 158 917 USD
Remaining due payment: 38 496 USD
53
0.5% · 987 USD
February 2030
Paid to the date: 81% · 159 905 USD
Remaining due payment: 37 508 USD
54
0.5% · 987 USD
March 2030
Paid to the date: 81.5% · 160 892 USD
Remaining due payment: 36 521 USD
55
0.5% · 987 USD
April 2030
Paid to the date: 82% · 161 879 USD
Remaining due payment: 35 534 USD
56
0.5% · 987 USD
May 2030
Paid to the date: 82.5% · 162 866 USD
Remaining due payment: 34 547 USD
57
0.5% · 987 USD
June 2030
Paid to the date: 83% · 163 853 USD
Remaining due payment: 33 560 USD
58
0.5% · 987 USD
July 2030
Paid to the date: 83.5% · 164 840 USD
Remaining due payment: 32 573 USD
59
0.5% · 987 USD
August 2030
Paid to the date: 84% · 165 827 USD
Remaining due payment: 31 586 USD
60
0.5% · 987 USD
September 2030
Paid to the date: 84.5% · 166 814 USD
Remaining due payment: 30 599 USD
61
0.5% · 987 USD
October 2030
Paid to the date: 85% · 167 801 USD
Remaining due payment: 29 612 USD
62
0.5% · 987 USD
November 2030
Paid to the date: 85.5% · 168 788 USD
Remaining due payment: 28 625 USD
63
0.5% · 987 USD
December 2030
Paid to the date: 86% · 169 775 USD
Remaining due payment: 27 638 USD
64
0.5% · 987 USD
January 2031
Paid to the date: 86.5% · 170 762 USD
Remaining due payment: 26 651 USD
65
0.5% · 987 USD
February 2031
Paid to the date: 87% · 171 749 USD
Remaining due payment: 25 664 USD
66
0.5% · 987 USD
March 2031
Paid to the date: 87.5% · 172 736 USD
Remaining due payment: 24 677 USD
67
0.5% · 987 USD
April 2031
Paid to the date: 88% · 173 723 USD
Remaining due payment: 23 690 USD
68
0.5% · 987 USD
May 2031
Paid to the date: 88.5% · 174 711 USD
Remaining due payment: 22 702 USD
69
0.5% · 987 USD
June 2031
Paid to the date: 89% · 175 698 USD
Remaining due payment: 21 715 USD
70
0.5% · 987 USD
July 2031
Paid to the date: 89.5% · 176 685 USD
Remaining due payment: 20 728 USD
71
0.5% · 987 USD
August 2031
Paid to the date: 90% · 177 672 USD
Remaining due payment: 19 741 USD
72
0.5% · 987 USD
September 2031
Paid to the date: 90.5% · 178 659 USD
Remaining due payment: 18 754 USD
73
0.5% · 987 USD
October 2031
Paid to the date: 91% · 179 646 USD
Remaining due payment: 17 767 USD
74
0.5% · 987 USD
November 2031
Paid to the date: 91.5% · 180 633 USD
Remaining due payment: 16 780 USD
75
0.5% · 987 USD
December 2031
Paid to the date: 92% · 181 620 USD
Remaining due payment: 15 793 USD
76
0.5% · 987 USD
January 2032
Paid to the date: 92.5% · 182 607 USD
Remaining due payment: 14 806 USD
77
0.5% · 987 USD
February 2032
Paid to the date: 93% · 183 594 USD
Remaining due payment: 13 819 USD
78
0.5% · 987 USD
March 2032
Paid to the date: 93.5% · 184 581 USD
Remaining due payment: 12 832 USD
79
0.5% · 987 USD
April 2032
Paid to the date: 94% · 185 568 USD
Remaining due payment: 11 845 USD
80
0.5% · 987 USD
May 2032
Paid to the date: 94.5% · 186 555 USD
Remaining due payment: 10 858 USD
81
0.5% · 987 USD
June 2032
Paid to the date: 95% · 187 542 USD
Remaining due payment: 9 871 USD
82
0.5% · 987 USD
July 2032
Paid to the date: 95.5% · 188 529 USD
Remaining due payment: 8 884 USD
83
0.5% · 987 USD
August 2032
Paid to the date: 96% · 189 516 USD
Remaining due payment: 7 897 USD
84
0.5% · 987 USD
September 2032
Paid to the date: 96.5% · 190 504 USD
Remaining due payment: 6 909 USD
85
0.5% · 987 USD
October 2032
Paid to the date: 97% · 191 491 USD
Remaining due payment: 5 922 USD
86
0.5% · 987 USD
November 2032
Paid to the date: 97.5% · 192 478 USD
Remaining due payment: 4 935 USD
87
0.5% · 987 USD
December 2032
Paid to the date: 98% · 193 465 USD
Remaining due payment: 3 948 USD
88
0.5% · 987 USD
January 2033
Paid to the date: 98.5% · 194 452 USD
Remaining due payment: 2 961 USD
89
0.5% · 987 USD
February 2033
Paid to the date: 99% · 195 439 USD
Remaining due payment: 1 974 USD
90
0.5% · 987 USD
March 2033
Paid to the date: 99.5% · 196 426 USD
Remaining due payment: 987 USD
91
0.5% · 987 USD
April 2033
Paid to the date: 100% · 197 413 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use