Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-68321a588 - Ibiza - SAMANA

Unit type:
Price: 890526.0 AED
Area: 1011.0 sqft (93.92 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 497 USD
At reservation · September 2025
Paid to the date: 20% · 48 497 USD
Remaining due payment: 193 988 USD
2
1% · 2 425 USD
October 2025
Paid to the date: 21% · 50 922 USD
Remaining due payment: 191 563 USD
3
1% · 2 425 USD
November 2025
Paid to the date: 22% · 53 347 USD
Remaining due payment: 189 138 USD
4
1% · 2 425 USD
December 2025
Paid to the date: 23% · 55 772 USD
Remaining due payment: 186 713 USD
5
1% · 2 425 USD
January 2026
Paid to the date: 24% · 58 196 USD
Remaining due payment: 184 289 USD
6
1% · 2 425 USD
February 2026
Paid to the date: 25% · 60 621 USD
Remaining due payment: 181 864 USD
7
1% · 2 425 USD
March 2026
Paid to the date: 26% · 63 046 USD
Remaining due payment: 179 439 USD
8
1% · 2 425 USD
April 2026
Paid to the date: 27% · 65 471 USD
Remaining due payment: 177 014 USD
9
1% · 2 425 USD
May 2026
Paid to the date: 28% · 67 896 USD
Remaining due payment: 174 589 USD
10
1% · 2 425 USD
June 2026
Paid to the date: 29% · 70 321 USD
Remaining due payment: 172 164 USD
11
1% · 2 425 USD
July 2026
Paid to the date: 30% · 72 745 USD
Remaining due payment: 169 739 USD
Resale is available
12
10% · 24 249 USD
August 2026
Paid to the date: 40% · 96 994 USD
Remaining due payment: 145 491 USD
13
1% · 2 425 USD
September 2026
Paid to the date: 41% · 99 419 USD
Remaining due payment: 143 066 USD
14
1% · 2 425 USD
October 2026
Paid to the date: 42% · 101 844 USD
Remaining due payment: 140 641 USD
15
1% · 2 425 USD
November 2026
Paid to the date: 43% · 104 269 USD
Remaining due payment: 138 216 USD
16
1% · 2 425 USD
December 2026
Paid to the date: 44% · 106 693 USD
Remaining due payment: 135 792 USD
17
1% · 2 425 USD
January 2027
Paid to the date: 45% · 109 118 USD
Remaining due payment: 133 367 USD
18
5% · 12 124 USD
February 2027
Paid to the date: 50% · 121 242 USD
Remaining due payment: 121 242 USD
19
1% · 2 425 USD
March 2027
Paid to the date: 51% · 123 667 USD
Remaining due payment: 118 818 USD
20
1% · 2 425 USD
April 2027
Paid to the date: 52% · 126 092 USD
Remaining due payment: 116 393 USD
21
1% · 2 425 USD
May 2027
Paid to the date: 53% · 128 517 USD
Remaining due payment: 113 968 USD
22
1% · 2 425 USD
June 2027
Paid to the date: 54% · 130 942 USD
Remaining due payment: 111 543 USD
23
1% · 2 425 USD
July 2027
Paid to the date: 55% · 133 367 USD
Remaining due payment: 109 118 USD
24
1% · 2 425 USD
August 2027
Paid to the date: 56% · 135 792 USD
Remaining due payment: 106 693 USD
25
1% · 2 425 USD
September 2027
Paid to the date: 57% · 138 216 USD
Remaining due payment: 104 269 USD
26
1% · 2 425 USD
October 2027
Paid to the date: 58% · 140 641 USD
Remaining due payment: 101 844 USD
27
1% · 2 425 USD
November 2027
Paid to the date: 59% · 143 066 USD
Remaining due payment: 99 419 USD
28
1% · 2 425 USD
December 2027
Paid to the date: 60% · 145 491 USD
Remaining due payment: 96 994 USD
29
1% · 2 425 USD
January 2028
Paid to the date: 61% · 147 916 USD
Remaining due payment: 94 569 USD
30
1% · 2 425 USD
February 2028
Paid to the date: 62% · 150 341 USD
Remaining due payment: 92 144 USD
31
1% · 2 425 USD
March 2028
Paid to the date: 63% · 152 766 USD
Remaining due payment: 89 719 USD
32
1% · 2 425 USD
April 2028
Paid to the date: 64% · 155 190 USD
Remaining due payment: 87 295 USD
33
1% · 2 425 USD
May 2028
Paid to the date: 65% · 157 615 USD
Remaining due payment: 84 870 USD
34
1% · 2 425 USD
June 2028
Paid to the date: 66% · 160 040 USD
Remaining due payment: 82 445 USD
35
1% · 2 425 USD
July 2028
Paid to the date: 67% · 162 465 USD
Remaining due payment: 80 020 USD
36
1% · 2 425 USD
August 2028
Paid to the date: 68% · 164 890 USD
Remaining due payment: 77 595 USD
37
1% · 2 425 USD
September 2028
Paid to the date: 69% · 167 315 USD
Remaining due payment: 75 170 USD
38
1% · 2 425 USD
October 2028
Paid to the date: 70% · 169 739 USD
Remaining due payment: 72 745 USD
39
1% · 2 425 USD
November 2028
Paid to the date: 71% · 172 164 USD
Remaining due payment: 70 321 USD
40
1% · 2 425 USD
December 2028
Paid to the date: 72% · 174 589 USD
Remaining due payment: 67 896 USD
41
1% · 2 425 USD
January 2029
Paid to the date: 73% · 177 014 USD
Remaining due payment: 65 471 USD
42
1% · 2 425 USD
February 2029
Paid to the date: 74% · 179 439 USD
Remaining due payment: 63 046 USD
43
1% · 2 425 USD
March 2029
Paid to the date: 75% · 181 864 USD
Remaining due payment: 60 621 USD
44
1% · 2 425 USD
April 2029
Paid to the date: 76% · 184 289 USD
Remaining due payment: 58 196 USD
45
1% · 2 425 USD
May 2029
Paid to the date: 77% · 186 713 USD
Remaining due payment: 55 772 USD
46
0.5% · 1 212 USD
June 2029
Paid to the date: 77.5% · 187 926 USD
Remaining due payment: 54 559 USD
47
0.5% · 1 212 USD
July 2029
Paid to the date: 78% · 189 138 USD
Remaining due payment: 53 347 USD
48
0.5% · 1 212 USD
August 2029
Paid to the date: 78.5% · 190 351 USD
Remaining due payment: 52 134 USD
49
0.5% · 1 212 USD
September 2029
Paid to the date: 79% · 191 563 USD
Remaining due payment: 50 922 USD
50
0.5% · 1 212 USD
October 2029
Paid to the date: 79.5% · 192 776 USD
Remaining due payment: 49 709 USD
51
0.5% · 1 212 USD
November 2029
Paid to the date: 80% · 193 988 USD
Remaining due payment: 48 497 USD
52
0.5% · 1 212 USD
December 2029
Paid to the date: 80.5% · 195 200 USD
Remaining due payment: 47 285 USD
53
0.5% · 1 212 USD
January 2030
Paid to the date: 81% · 196 413 USD
Remaining due payment: 46 072 USD
54
0.5% · 1 212 USD
February 2030
Paid to the date: 81.5% · 197 625 USD
Remaining due payment: 44 860 USD
55
0.5% · 1 212 USD
March 2030
Paid to the date: 82% · 198 838 USD
Remaining due payment: 43 647 USD
56
0.5% · 1 212 USD
April 2030
Paid to the date: 82.5% · 200 050 USD
Remaining due payment: 42 435 USD
57
0.5% · 1 212 USD
May 2030
Paid to the date: 83% · 201 263 USD
Remaining due payment: 41 222 USD
58
0.5% · 1 212 USD
June 2030
Paid to the date: 83.5% · 202 475 USD
Remaining due payment: 40 010 USD
59
0.5% · 1 212 USD
July 2030
Paid to the date: 84% · 203 687 USD
Remaining due payment: 38 798 USD
60
0.5% · 1 212 USD
August 2030
Paid to the date: 84.5% · 204 900 USD
Remaining due payment: 37 585 USD
61
0.5% · 1 212 USD
September 2030
Paid to the date: 85% · 206 112 USD
Remaining due payment: 36 373 USD
62
0.5% · 1 212 USD
October 2030
Paid to the date: 85.5% · 207 325 USD
Remaining due payment: 35 160 USD
63
0.5% · 1 212 USD
November 2030
Paid to the date: 86% · 208 537 USD
Remaining due payment: 33 948 USD
64
0.5% · 1 212 USD
December 2030
Paid to the date: 86.5% · 209 749 USD
Remaining due payment: 32 735 USD
65
0.5% · 1 212 USD
January 2031
Paid to the date: 87% · 210 962 USD
Remaining due payment: 31 523 USD
66
0.5% · 1 212 USD
February 2031
Paid to the date: 87.5% · 212 174 USD
Remaining due payment: 30 311 USD
67
0.5% · 1 212 USD
March 2031
Paid to the date: 88% · 213 387 USD
Remaining due payment: 29 098 USD
68
0.5% · 1 212 USD
April 2031
Paid to the date: 88.5% · 214 599 USD
Remaining due payment: 27 886 USD
69
0.5% · 1 212 USD
May 2031
Paid to the date: 89% · 215 812 USD
Remaining due payment: 26 673 USD
70
0.5% · 1 212 USD
June 2031
Paid to the date: 89.5% · 217 024 USD
Remaining due payment: 25 461 USD
71
0.5% · 1 212 USD
July 2031
Paid to the date: 90% · 218 236 USD
Remaining due payment: 24 249 USD
72
0.5% · 1 212 USD
August 2031
Paid to the date: 90.5% · 219 449 USD
Remaining due payment: 23 036 USD
73
0.5% · 1 212 USD
September 2031
Paid to the date: 91% · 220 661 USD
Remaining due payment: 21 824 USD
74
0.5% · 1 212 USD
October 2031
Paid to the date: 91.5% · 221 874 USD
Remaining due payment: 20 611 USD
75
0.5% · 1 212 USD
November 2031
Paid to the date: 92% · 223 086 USD
Remaining due payment: 19 399 USD
76
0.5% · 1 212 USD
December 2031
Paid to the date: 92.5% · 224 299 USD
Remaining due payment: 18 186 USD
77
0.5% · 1 212 USD
January 2032
Paid to the date: 93% · 225 511 USD
Remaining due payment: 16 974 USD
78
0.5% · 1 212 USD
February 2032
Paid to the date: 93.5% · 226 723 USD
Remaining due payment: 15 762 USD
79
0.5% · 1 212 USD
March 2032
Paid to the date: 94% · 227 936 USD
Remaining due payment: 14 549 USD
80
0.5% · 1 212 USD
April 2032
Paid to the date: 94.5% · 229 148 USD
Remaining due payment: 13 337 USD
81
0.5% · 1 212 USD
May 2032
Paid to the date: 95% · 230 361 USD
Remaining due payment: 12 124 USD
82
0.5% · 1 212 USD
June 2032
Paid to the date: 95.5% · 231 573 USD
Remaining due payment: 10 912 USD
83
0.5% · 1 212 USD
July 2032
Paid to the date: 96% · 232 786 USD
Remaining due payment: 9 699 USD
84
0.5% · 1 212 USD
August 2032
Paid to the date: 96.5% · 233 998 USD
Remaining due payment: 8 487 USD
85
0.5% · 1 212 USD
September 2032
Paid to the date: 97% · 235 210 USD
Remaining due payment: 7 275 USD
86
0.5% · 1 212 USD
October 2032
Paid to the date: 97.5% · 236 423 USD
Remaining due payment: 6 062 USD
87
0.5% · 1 212 USD
November 2032
Paid to the date: 98% · 237 635 USD
Remaining due payment: 4 850 USD
88
0.5% · 1 212 USD
December 2032
Paid to the date: 98.5% · 238 848 USD
Remaining due payment: 3 637 USD
89
0.5% · 1 212 USD
January 2033
Paid to the date: 99% · 240 060 USD
Remaining due payment: 2 425 USD
90
0.5% · 1 212 USD
February 2033
Paid to the date: 99.5% · 241 273 USD
Remaining due payment: 1 212 USD
91
0.5% · 1 212 USD
March 2033
Paid to the date: 100% · 242 485 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use