Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-69f4ff786 - Ibiza - SAMANA

Unit type:
Price: 627120.0 AED
Area: 460.0 sqft (42.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 152 USD
At reservation · September 2025
Paid to the date: 20% · 34 152 USD
Remaining due payment: 136 609 USD
2
1% · 1 708 USD
October 2025
Paid to the date: 21% · 35 860 USD
Remaining due payment: 134 901 USD
3
1% · 1 708 USD
November 2025
Paid to the date: 22% · 37 567 USD
Remaining due payment: 133 193 USD
4
1% · 1 708 USD
December 2025
Paid to the date: 23% · 39 275 USD
Remaining due payment: 131 486 USD
5
1% · 1 708 USD
January 2026
Paid to the date: 24% · 40 983 USD
Remaining due payment: 129 778 USD
6
1% · 1 708 USD
February 2026
Paid to the date: 25% · 42 690 USD
Remaining due payment: 128 071 USD
7
1% · 1 708 USD
March 2026
Paid to the date: 26% · 44 398 USD
Remaining due payment: 126 363 USD
8
1% · 1 708 USD
April 2026
Paid to the date: 27% · 46 105 USD
Remaining due payment: 124 655 USD
9
1% · 1 708 USD
May 2026
Paid to the date: 28% · 47 813 USD
Remaining due payment: 122 948 USD
10
1% · 1 708 USD
June 2026
Paid to the date: 29% · 49 521 USD
Remaining due payment: 121 240 USD
11
1% · 1 708 USD
July 2026
Paid to the date: 30% · 51 228 USD
Remaining due payment: 119 533 USD
Resale is available
12
10% · 17 076 USD
August 2026
Paid to the date: 40% · 68 304 USD
Remaining due payment: 102 457 USD
13
1% · 1 708 USD
September 2026
Paid to the date: 41% · 70 012 USD
Remaining due payment: 100 749 USD
14
1% · 1 708 USD
October 2026
Paid to the date: 42% · 71 720 USD
Remaining due payment: 99 041 USD
15
1% · 1 708 USD
November 2026
Paid to the date: 43% · 73 427 USD
Remaining due payment: 97 334 USD
16
1% · 1 708 USD
December 2026
Paid to the date: 44% · 75 135 USD
Remaining due payment: 95 626 USD
17
1% · 1 708 USD
January 2027
Paid to the date: 45% · 76 842 USD
Remaining due payment: 93 918 USD
18
5% · 8 538 USD
February 2027
Paid to the date: 50% · 85 380 USD
Remaining due payment: 85 380 USD
19
1% · 1 708 USD
March 2027
Paid to the date: 51% · 87 088 USD
Remaining due payment: 83 673 USD
20
1% · 1 708 USD
April 2027
Paid to the date: 52% · 88 796 USD
Remaining due payment: 81 965 USD
21
1% · 1 708 USD
May 2027
Paid to the date: 53% · 90 503 USD
Remaining due payment: 80 258 USD
22
1% · 1 708 USD
June 2027
Paid to the date: 54% · 92 211 USD
Remaining due payment: 78 550 USD
23
1% · 1 708 USD
July 2027
Paid to the date: 55% · 93 918 USD
Remaining due payment: 76 842 USD
24
1% · 1 708 USD
August 2027
Paid to the date: 56% · 95 626 USD
Remaining due payment: 75 135 USD
25
1% · 1 708 USD
September 2027
Paid to the date: 57% · 97 334 USD
Remaining due payment: 73 427 USD
26
1% · 1 708 USD
October 2027
Paid to the date: 58% · 99 041 USD
Remaining due payment: 71 720 USD
27
1% · 1 708 USD
November 2027
Paid to the date: 59% · 100 749 USD
Remaining due payment: 70 012 USD
28
1% · 1 708 USD
December 2027
Paid to the date: 60% · 102 457 USD
Remaining due payment: 68 304 USD
29
1% · 1 708 USD
January 2028
Paid to the date: 61% · 104 164 USD
Remaining due payment: 66 597 USD
30
1% · 1 708 USD
February 2028
Paid to the date: 62% · 105 872 USD
Remaining due payment: 64 889 USD
31
1% · 1 708 USD
March 2028
Paid to the date: 63% · 107 579 USD
Remaining due payment: 63 182 USD
32
1% · 1 708 USD
April 2028
Paid to the date: 64% · 109 287 USD
Remaining due payment: 61 474 USD
33
1% · 1 708 USD
May 2028
Paid to the date: 65% · 110 995 USD
Remaining due payment: 59 766 USD
34
1% · 1 708 USD
June 2028
Paid to the date: 66% · 112 702 USD
Remaining due payment: 58 059 USD
35
1% · 1 708 USD
July 2028
Paid to the date: 67% · 114 410 USD
Remaining due payment: 56 351 USD
36
1% · 1 708 USD
August 2028
Paid to the date: 68% · 116 117 USD
Remaining due payment: 54 643 USD
37
1% · 1 708 USD
September 2028
Paid to the date: 69% · 117 825 USD
Remaining due payment: 52 936 USD
38
1% · 1 708 USD
October 2028
Paid to the date: 70% · 119 533 USD
Remaining due payment: 51 228 USD
39
1% · 1 708 USD
November 2028
Paid to the date: 71% · 121 240 USD
Remaining due payment: 49 521 USD
40
1% · 1 708 USD
December 2028
Paid to the date: 72% · 122 948 USD
Remaining due payment: 47 813 USD
41
1% · 1 708 USD
January 2029
Paid to the date: 73% · 124 655 USD
Remaining due payment: 46 105 USD
42
1% · 1 708 USD
February 2029
Paid to the date: 74% · 126 363 USD
Remaining due payment: 44 398 USD
43
1% · 1 708 USD
March 2029
Paid to the date: 75% · 128 071 USD
Remaining due payment: 42 690 USD
44
1% · 1 708 USD
April 2029
Paid to the date: 76% · 129 778 USD
Remaining due payment: 40 983 USD
45
1% · 1 708 USD
May 2029
Paid to the date: 77% · 131 486 USD
Remaining due payment: 39 275 USD
46
0.5% · 854 USD
June 2029
Paid to the date: 77.5% · 132 340 USD
Remaining due payment: 38 421 USD
47
0.5% · 854 USD
July 2029
Paid to the date: 78% · 133 193 USD
Remaining due payment: 37 567 USD
48
0.5% · 854 USD
August 2029
Paid to the date: 78.5% · 134 047 USD
Remaining due payment: 36 714 USD
49
0.5% · 854 USD
September 2029
Paid to the date: 79% · 134 901 USD
Remaining due payment: 35 860 USD
50
0.5% · 854 USD
October 2029
Paid to the date: 79.5% · 135 755 USD
Remaining due payment: 35 006 USD
51
0.5% · 854 USD
November 2029
Paid to the date: 80% · 136 609 USD
Remaining due payment: 34 152 USD
52
0.5% · 854 USD
December 2029
Paid to the date: 80.5% · 137 463 USD
Remaining due payment: 33 298 USD
53
0.5% · 854 USD
January 2030
Paid to the date: 81% · 138 316 USD
Remaining due payment: 32 445 USD
54
0.5% · 854 USD
February 2030
Paid to the date: 81.5% · 139 170 USD
Remaining due payment: 31 591 USD
55
0.5% · 854 USD
March 2030
Paid to the date: 82% · 140 024 USD
Remaining due payment: 30 737 USD
56
0.5% · 854 USD
April 2030
Paid to the date: 82.5% · 140 878 USD
Remaining due payment: 29 883 USD
57
0.5% · 854 USD
May 2030
Paid to the date: 83% · 141 732 USD
Remaining due payment: 29 029 USD
58
0.5% · 854 USD
June 2030
Paid to the date: 83.5% · 142 585 USD
Remaining due payment: 28 176 USD
59
0.5% · 854 USD
July 2030
Paid to the date: 84% · 143 439 USD
Remaining due payment: 27 322 USD
60
0.5% · 854 USD
August 2030
Paid to the date: 84.5% · 144 293 USD
Remaining due payment: 26 468 USD
61
0.5% · 854 USD
September 2030
Paid to the date: 85% · 145 147 USD
Remaining due payment: 25 614 USD
62
0.5% · 854 USD
October 2030
Paid to the date: 85.5% · 146 001 USD
Remaining due payment: 24 760 USD
63
0.5% · 854 USD
November 2030
Paid to the date: 86% · 146 854 USD
Remaining due payment: 23 907 USD
64
0.5% · 854 USD
December 2030
Paid to the date: 86.5% · 147 708 USD
Remaining due payment: 23 053 USD
65
0.5% · 854 USD
January 2031
Paid to the date: 87% · 148 562 USD
Remaining due payment: 22 199 USD
66
0.5% · 854 USD
February 2031
Paid to the date: 87.5% · 149 416 USD
Remaining due payment: 21 345 USD
67
0.5% · 854 USD
March 2031
Paid to the date: 88% · 150 270 USD
Remaining due payment: 20 491 USD
68
0.5% · 854 USD
April 2031
Paid to the date: 88.5% · 151 123 USD
Remaining due payment: 19 638 USD
69
0.5% · 854 USD
May 2031
Paid to the date: 89% · 151 977 USD
Remaining due payment: 18 784 USD
70
0.5% · 854 USD
June 2031
Paid to the date: 89.5% · 152 831 USD
Remaining due payment: 17 930 USD
71
0.5% · 854 USD
July 2031
Paid to the date: 90% · 153 685 USD
Remaining due payment: 17 076 USD
72
0.5% · 854 USD
August 2031
Paid to the date: 90.5% · 154 539 USD
Remaining due payment: 16 222 USD
73
0.5% · 854 USD
September 2031
Paid to the date: 91% · 155 392 USD
Remaining due payment: 15 368 USD
74
0.5% · 854 USD
October 2031
Paid to the date: 91.5% · 156 246 USD
Remaining due payment: 14 515 USD
75
0.5% · 854 USD
November 2031
Paid to the date: 92% · 157 100 USD
Remaining due payment: 13 661 USD
76
0.5% · 854 USD
December 2031
Paid to the date: 92.5% · 157 954 USD
Remaining due payment: 12 807 USD
77
0.5% · 854 USD
January 2032
Paid to the date: 93% · 158 808 USD
Remaining due payment: 11 953 USD
78
0.5% · 854 USD
February 2032
Paid to the date: 93.5% · 159 661 USD
Remaining due payment: 11 099 USD
79
0.5% · 854 USD
March 2032
Paid to the date: 94% · 160 515 USD
Remaining due payment: 10 246 USD
80
0.5% · 854 USD
April 2032
Paid to the date: 94.5% · 161 369 USD
Remaining due payment: 9 392 USD
81
0.5% · 854 USD
May 2032
Paid to the date: 95% · 162 223 USD
Remaining due payment: 8 538 USD
82
0.5% · 854 USD
June 2032
Paid to the date: 95.5% · 163 077 USD
Remaining due payment: 7 684 USD
83
0.5% · 854 USD
July 2032
Paid to the date: 96% · 163 930 USD
Remaining due payment: 6 830 USD
84
0.5% · 854 USD
August 2032
Paid to the date: 96.5% · 164 784 USD
Remaining due payment: 5 977 USD
85
0.5% · 854 USD
September 2032
Paid to the date: 97% · 165 638 USD
Remaining due payment: 5 123 USD
86
0.5% · 854 USD
October 2032
Paid to the date: 97.5% · 166 492 USD
Remaining due payment: 4 269 USD
87
0.5% · 854 USD
November 2032
Paid to the date: 98% · 167 346 USD
Remaining due payment: 3 415 USD
88
0.5% · 854 USD
December 2032
Paid to the date: 98.5% · 168 199 USD
Remaining due payment: 2 561 USD
89
0.5% · 854 USD
January 2033
Paid to the date: 99% · 169 053 USD
Remaining due payment: 1 708 USD
90
0.5% · 854 USD
February 2033
Paid to the date: 99.5% · 169 907 USD
Remaining due payment: 854 USD
91
0.5% · 854 USD
March 2033
Paid to the date: 100% · 170 761 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use