Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-714c697b9 - Ibiza - SAMANA

Unit type:
Price: 729120.0 AED
Area: 479.0 sqft (44.5 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 699 USD
At reservation · April 2026
Paid to the date: 20% · 39 699 USD
Remaining due payment: 158 796 USD
2
1% · 1 985 USD
May 2026
Paid to the date: 21% · 41 684 USD
Remaining due payment: 156 811 USD
3
1% · 1 985 USD
June 2026
Paid to the date: 22% · 43 669 USD
Remaining due payment: 154 826 USD
4
1% · 1 985 USD
July 2026
Paid to the date: 23% · 45 654 USD
Remaining due payment: 152 841 USD
5
1% · 1 985 USD
August 2026
Paid to the date: 24% · 47 639 USD
Remaining due payment: 150 856 USD
6
1% · 1 985 USD
September 2026
Paid to the date: 25% · 49 624 USD
Remaining due payment: 148 871 USD
7
1% · 1 985 USD
October 2026
Paid to the date: 26% · 51 609 USD
Remaining due payment: 146 886 USD
8
1% · 1 985 USD
November 2026
Paid to the date: 27% · 53 594 USD
Remaining due payment: 144 901 USD
9
1% · 1 985 USD
December 2026
Paid to the date: 28% · 55 578 USD
Remaining due payment: 142 916 USD
10
1% · 1 985 USD
January 2027
Paid to the date: 29% · 57 563 USD
Remaining due payment: 140 931 USD
11
1% · 1 985 USD
February 2027
Paid to the date: 30% · 59 548 USD
Remaining due payment: 138 946 USD
Resale is available
12
10% · 19 849 USD
March 2027
Paid to the date: 40% · 79 398 USD
Remaining due payment: 119 097 USD
13
1% · 1 985 USD
April 2027
Paid to the date: 41% · 81 383 USD
Remaining due payment: 117 112 USD
14
1% · 1 985 USD
May 2027
Paid to the date: 42% · 83 368 USD
Remaining due payment: 115 127 USD
15
1% · 1 985 USD
June 2027
Paid to the date: 43% · 85 353 USD
Remaining due payment: 113 142 USD
16
1% · 1 985 USD
July 2027
Paid to the date: 44% · 87 338 USD
Remaining due payment: 111 157 USD
17
1% · 1 985 USD
August 2027
Paid to the date: 45% · 89 323 USD
Remaining due payment: 109 172 USD
18
5% · 9 925 USD
September 2027
Paid to the date: 50% · 99 247 USD
Remaining due payment: 99 247 USD
19
1% · 1 985 USD
October 2027
Paid to the date: 51% · 101 232 USD
Remaining due payment: 97 262 USD
20
1% · 1 985 USD
November 2027
Paid to the date: 52% · 103 217 USD
Remaining due payment: 95 277 USD
21
1% · 1 985 USD
December 2027
Paid to the date: 53% · 105 202 USD
Remaining due payment: 93 292 USD
22
1% · 1 985 USD
January 2028
Paid to the date: 54% · 107 187 USD
Remaining due payment: 91 307 USD
23
1% · 1 985 USD
February 2028
Paid to the date: 55% · 109 172 USD
Remaining due payment: 89 323 USD
24
1% · 1 985 USD
March 2028
Paid to the date: 56% · 111 157 USD
Remaining due payment: 87 338 USD
25
1% · 1 985 USD
April 2028
Paid to the date: 57% · 113 142 USD
Remaining due payment: 85 353 USD
26
1% · 1 985 USD
May 2028
Paid to the date: 58% · 115 127 USD
Remaining due payment: 83 368 USD
27
1% · 1 985 USD
June 2028
Paid to the date: 59% · 117 112 USD
Remaining due payment: 81 383 USD
28
1% · 1 985 USD
July 2028
Paid to the date: 60% · 119 097 USD
Remaining due payment: 79 398 USD
29
1% · 1 985 USD
August 2028
Paid to the date: 61% · 121 082 USD
Remaining due payment: 77 413 USD
30
1% · 1 985 USD
September 2028
Paid to the date: 62% · 123 067 USD
Remaining due payment: 75 428 USD
31
1% · 1 985 USD
October 2028
Paid to the date: 63% · 125 052 USD
Remaining due payment: 73 443 USD
32
1% · 1 985 USD
November 2028
Paid to the date: 64% · 127 036 USD
Remaining due payment: 71 458 USD
33
1% · 1 985 USD
December 2028
Paid to the date: 65% · 129 021 USD
Remaining due payment: 69 473 USD
34
1% · 1 985 USD
January 2029
Paid to the date: 66% · 131 006 USD
Remaining due payment: 67 488 USD
35
1% · 1 985 USD
February 2029
Paid to the date: 67% · 132 991 USD
Remaining due payment: 65 503 USD
36
1% · 1 985 USD
March 2029
Paid to the date: 68% · 134 976 USD
Remaining due payment: 63 518 USD
37
1% · 1 985 USD
April 2029
Paid to the date: 69% · 136 961 USD
Remaining due payment: 61 533 USD
38
1% · 1 985 USD
May 2029
Paid to the date: 70% · 138 946 USD
Remaining due payment: 59 548 USD
39
1% · 1 985 USD
June 2029
Paid to the date: 71% · 140 931 USD
Remaining due payment: 57 563 USD
40
1% · 1 985 USD
July 2029
Paid to the date: 72% · 142 916 USD
Remaining due payment: 55 578 USD
41
1% · 1 985 USD
August 2029
Paid to the date: 73% · 144 901 USD
Remaining due payment: 53 594 USD
42
1% · 1 985 USD
September 2029
Paid to the date: 74% · 146 886 USD
Remaining due payment: 51 609 USD
43
1% · 1 985 USD
October 2029
Paid to the date: 75% · 148 871 USD
Remaining due payment: 49 624 USD
44
1% · 1 985 USD
November 2029
Paid to the date: 76% · 150 856 USD
Remaining due payment: 47 639 USD
45
1% · 1 985 USD
December 2029
Paid to the date: 77% · 152 841 USD
Remaining due payment: 45 654 USD
46
0.5% · 992 USD
January 2030
Paid to the date: 77.5% · 153 833 USD
Remaining due payment: 44 661 USD
47
0.5% · 992 USD
February 2030
Paid to the date: 78% · 154 826 USD
Remaining due payment: 43 669 USD
48
0.5% · 992 USD
March 2030
Paid to the date: 78.5% · 155 818 USD
Remaining due payment: 42 676 USD
49
0.5% · 992 USD
April 2030
Paid to the date: 79% · 156 811 USD
Remaining due payment: 41 684 USD
50
0.5% · 992 USD
May 2030
Paid to the date: 79.5% · 157 803 USD
Remaining due payment: 40 691 USD
51
0.5% · 992 USD
June 2030
Paid to the date: 80% · 158 796 USD
Remaining due payment: 39 699 USD
52
0.5% · 992 USD
July 2030
Paid to the date: 80.5% · 159 788 USD
Remaining due payment: 38 706 USD
53
0.5% · 992 USD
August 2030
Paid to the date: 81% · 160 781 USD
Remaining due payment: 37 714 USD
54
0.5% · 992 USD
September 2030
Paid to the date: 81.5% · 161 773 USD
Remaining due payment: 36 721 USD
55
0.5% · 992 USD
October 2030
Paid to the date: 82% · 162 766 USD
Remaining due payment: 35 729 USD
56
0.5% · 992 USD
November 2030
Paid to the date: 82.5% · 163 758 USD
Remaining due payment: 34 737 USD
57
0.5% · 992 USD
December 2030
Paid to the date: 83% · 164 750 USD
Remaining due payment: 33 744 USD
58
0.5% · 992 USD
January 2031
Paid to the date: 83.5% · 165 743 USD
Remaining due payment: 32 752 USD
59
0.5% · 992 USD
February 2031
Paid to the date: 84% · 166 735 USD
Remaining due payment: 31 759 USD
60
0.5% · 992 USD
March 2031
Paid to the date: 84.5% · 167 728 USD
Remaining due payment: 30 767 USD
61
0.5% · 992 USD
April 2031
Paid to the date: 85% · 168 720 USD
Remaining due payment: 29 774 USD
62
0.5% · 992 USD
May 2031
Paid to the date: 85.5% · 169 713 USD
Remaining due payment: 28 782 USD
63
0.5% · 992 USD
June 2031
Paid to the date: 86% · 170 705 USD
Remaining due payment: 27 789 USD
64
0.5% · 992 USD
July 2031
Paid to the date: 86.5% · 171 698 USD
Remaining due payment: 26 797 USD
65
0.5% · 992 USD
August 2031
Paid to the date: 87% · 172 690 USD
Remaining due payment: 25 804 USD
66
0.5% · 992 USD
September 2031
Paid to the date: 87.5% · 173 683 USD
Remaining due payment: 24 812 USD
67
0.5% · 992 USD
October 2031
Paid to the date: 88% · 174 675 USD
Remaining due payment: 23 819 USD
68
0.5% · 992 USD
November 2031
Paid to the date: 88.5% · 175 668 USD
Remaining due payment: 22 827 USD
69
0.5% · 992 USD
December 2031
Paid to the date: 89% · 176 660 USD
Remaining due payment: 21 834 USD
70
0.5% · 992 USD
January 2032
Paid to the date: 89.5% · 177 653 USD
Remaining due payment: 20 842 USD
71
0.5% · 992 USD
February 2032
Paid to the date: 90% · 178 645 USD
Remaining due payment: 19 849 USD
72
0.5% · 992 USD
March 2032
Paid to the date: 90.5% · 179 638 USD
Remaining due payment: 18 857 USD
73
0.5% · 992 USD
April 2032
Paid to the date: 91% · 180 630 USD
Remaining due payment: 17 865 USD
74
0.5% · 992 USD
May 2032
Paid to the date: 91.5% · 181 622 USD
Remaining due payment: 16 872 USD
75
0.5% · 992 USD
June 2032
Paid to the date: 92% · 182 615 USD
Remaining due payment: 15 880 USD
76
0.5% · 992 USD
July 2032
Paid to the date: 92.5% · 183 607 USD
Remaining due payment: 14 887 USD
77
0.5% · 992 USD
August 2032
Paid to the date: 93% · 184 600 USD
Remaining due payment: 13 895 USD
78
0.5% · 992 USD
September 2032
Paid to the date: 93.5% · 185 592 USD
Remaining due payment: 12 902 USD
79
0.5% · 992 USD
October 2032
Paid to the date: 94% · 186 585 USD
Remaining due payment: 11 910 USD
80
0.5% · 992 USD
November 2032
Paid to the date: 94.5% · 187 577 USD
Remaining due payment: 10 917 USD
81
0.5% · 992 USD
December 2032
Paid to the date: 95% · 188 570 USD
Remaining due payment: 9 925 USD
82
0.5% · 992 USD
January 2033
Paid to the date: 95.5% · 189 562 USD
Remaining due payment: 8 932 USD
83
0.5% · 992 USD
February 2033
Paid to the date: 96% · 190 555 USD
Remaining due payment: 7 940 USD
84
0.5% · 992 USD
March 2033
Paid to the date: 96.5% · 191 547 USD
Remaining due payment: 6 947 USD
85
0.5% · 992 USD
April 2033
Paid to the date: 97% · 192 540 USD
Remaining due payment: 5 955 USD
86
0.5% · 992 USD
May 2033
Paid to the date: 97.5% · 193 532 USD
Remaining due payment: 4 962 USD
87
0.5% · 992 USD
June 2033
Paid to the date: 98% · 194 525 USD
Remaining due payment: 3 970 USD
88
0.5% · 992 USD
July 2033
Paid to the date: 98.5% · 195 517 USD
Remaining due payment: 2 977 USD
89
0.5% · 992 USD
August 2033
Paid to the date: 99% · 196 510 USD
Remaining due payment: 1 985 USD
90
0.5% · 992 USD
September 2033
Paid to the date: 99.5% · 197 502 USD
Remaining due payment: 992 USD
91
0.5% · 992 USD
October 2033
Paid to the date: 100% · 198 495 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use