'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-714c697b9 - Ibiza - SAMANA
Unit type:
Price:729120.0 AED
Area: 479.0 sqft (44.5 sqm)
Views:
Unit type:
Price:
Area: 479.0 sqft (44.5 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 707 USD
At reservation · September 2025
Paid to the date: 20% · 39 707 USD
Remaining due payment: 158 828 USD
2
1% · 1 985 USD
October 2025
Paid to the date: 21% · 41 692 USD
Remaining due payment: 156 843 USD
3
1% · 1 985 USD
November 2025
Paid to the date: 22% · 43 678 USD
Remaining due payment: 154 857 USD
4
1% · 1 985 USD
December 2025
Paid to the date: 23% · 45 663 USD
Remaining due payment: 152 872 USD
5
1% · 1 985 USD
January 2026
Paid to the date: 24% · 47 648 USD
Remaining due payment: 150 886 USD
6
1% · 1 985 USD
March 2026
Paid to the date: 25% · 49 634 USD
Remaining due payment: 148 901 USD
7
1% · 1 985 USD
March 2026
Paid to the date: 26% · 51 619 USD
Remaining due payment: 146 916 USD
8
1% · 1 985 USD
April 2026
Paid to the date: 27% · 53 604 USD
Remaining due payment: 144 930 USD
9
1% · 1 985 USD
May 2026
Paid to the date: 28% · 55 590 USD
Remaining due payment: 142 945 USD
10
1% · 1 985 USD
June 2026
Paid to the date: 29% · 57 575 USD
Remaining due payment: 140 960 USD
11
1% · 1 985 USD
July 2026
Paid to the date: 30% · 59 560 USD
Remaining due payment: 138 974 USD
Resale is available
12
10% · 19 853 USD
August 2026
Paid to the date: 40% · 79 414 USD
Remaining due payment: 119 121 USD
13
1% · 1 985 USD
September 2026
Paid to the date: 41% · 81 399 USD
Remaining due payment: 117 136 USD
14
1% · 1 985 USD
October 2026
Paid to the date: 42% · 83 385 USD
Remaining due payment: 115 150 USD
15
1% · 1 985 USD
November 2026
Paid to the date: 43% · 85 370 USD
Remaining due payment: 113 165 USD
16
1% · 1 985 USD
December 2026
Paid to the date: 44% · 87 355 USD
Remaining due payment: 111 180 USD
17
1% · 1 985 USD
January 2027
Paid to the date: 45% · 89 341 USD
Remaining due payment: 109 194 USD
18
5% · 9 927 USD
March 2027
Paid to the date: 50% · 99 267 USD
Remaining due payment: 99 267 USD
19
1% · 1 985 USD
March 2027
Paid to the date: 51% · 101 253 USD
Remaining due payment: 97 282 USD
20
1% · 1 985 USD
April 2027
Paid to the date: 52% · 103 238 USD
Remaining due payment: 95 297 USD
21
1% · 1 985 USD
May 2027
Paid to the date: 53% · 105 223 USD
Remaining due payment: 93 311 USD
22
1% · 1 985 USD
June 2027
Paid to the date: 54% · 107 209 USD
Remaining due payment: 91 326 USD
23
1% · 1 985 USD
July 2027
Paid to the date: 55% · 109 194 USD
Remaining due payment: 89 341 USD
24
1% · 1 985 USD
August 2027
Paid to the date: 56% · 111 180 USD
Remaining due payment: 87 355 USD
25
1% · 1 985 USD
September 2027
Paid to the date: 57% · 113 165 USD
Remaining due payment: 85 370 USD
26
1% · 1 985 USD
October 2027
Paid to the date: 58% · 115 150 USD
Remaining due payment: 83 385 USD
27
1% · 1 985 USD
November 2027
Paid to the date: 59% · 117 136 USD
Remaining due payment: 81 399 USD
28
1% · 1 985 USD
December 2027
Paid to the date: 60% · 119 121 USD
Remaining due payment: 79 414 USD
29
1% · 1 985 USD
January 2028
Paid to the date: 61% · 121 106 USD
Remaining due payment: 77 429 USD
30
1% · 1 985 USD
February 2028
Paid to the date: 62% · 123 092 USD
Remaining due payment: 75 443 USD
31
1% · 1 985 USD
March 2028
Paid to the date: 63% · 125 077 USD
Remaining due payment: 73 458 USD
32
1% · 1 985 USD
April 2028
Paid to the date: 64% · 127 062 USD
Remaining due payment: 71 473 USD
33
1% · 1 985 USD
May 2028
Paid to the date: 65% · 129 048 USD
Remaining due payment: 69 487 USD
34
1% · 1 985 USD
June 2028
Paid to the date: 66% · 131 033 USD
Remaining due payment: 67 502 USD
35
1% · 1 985 USD
July 2028
Paid to the date: 67% · 133 018 USD
Remaining due payment: 65 517 USD
36
1% · 1 985 USD
August 2028
Paid to the date: 68% · 135 004 USD
Remaining due payment: 63 531 USD
37
1% · 1 985 USD
September 2028
Paid to the date: 69% · 136 989 USD
Remaining due payment: 61 546 USD
38
1% · 1 985 USD
October 2028
Paid to the date: 70% · 138 974 USD
Remaining due payment: 59 560 USD
39
1% · 1 985 USD
November 2028
Paid to the date: 71% · 140 960 USD
Remaining due payment: 57 575 USD
40
1% · 1 985 USD
December 2028
Paid to the date: 72% · 142 945 USD
Remaining due payment: 55 590 USD
41
1% · 1 985 USD
January 2029
Paid to the date: 73% · 144 930 USD
Remaining due payment: 53 604 USD
42
1% · 1 985 USD
March 2029
Paid to the date: 74% · 146 916 USD
Remaining due payment: 51 619 USD
43
1% · 1 985 USD
March 2029
Paid to the date: 75% · 148 901 USD
Remaining due payment: 49 634 USD
44
1% · 1 985 USD
April 2029
Paid to the date: 76% · 150 886 USD
Remaining due payment: 47 648 USD
45
1% · 1 985 USD
May 2029
Paid to the date: 77% · 152 872 USD
Remaining due payment: 45 663 USD
46
0.5% · 993 USD
June 2029
Paid to the date: 77.5% · 153 865 USD
Remaining due payment: 44 670 USD
47
0.5% · 993 USD
July 2029
Paid to the date: 78% · 154 857 USD
Remaining due payment: 43 678 USD
48
0.5% · 993 USD
August 2029
Paid to the date: 78.5% · 155 850 USD
Remaining due payment: 42 685 USD
49
0.5% · 993 USD
September 2029
Paid to the date: 79% · 156 843 USD
Remaining due payment: 41 692 USD
50
0.5% · 993 USD
October 2029
Paid to the date: 79.5% · 157 835 USD
Remaining due payment: 40 700 USD
51
0.5% · 993 USD
November 2029
Paid to the date: 80% · 158 828 USD
Remaining due payment: 39 707 USD
52
0.5% · 993 USD
December 2029
Paid to the date: 80.5% · 159 821 USD
Remaining due payment: 38 714 USD
53
0.5% · 993 USD
January 2030
Paid to the date: 81% · 160 813 USD
Remaining due payment: 37 722 USD
54
0.5% · 993 USD
March 2030
Paid to the date: 81.5% · 161 806 USD
Remaining due payment: 36 729 USD
55
0.5% · 993 USD
March 2030
Paid to the date: 82% · 162 799 USD
Remaining due payment: 35 736 USD
56
0.5% · 993 USD
April 2030
Paid to the date: 82.5% · 163 791 USD
Remaining due payment: 34 744 USD
57
0.5% · 993 USD
May 2030
Paid to the date: 83% · 164 784 USD
Remaining due payment: 33 751 USD
58
0.5% · 993 USD
June 2030
Paid to the date: 83.5% · 165 777 USD
Remaining due payment: 32 758 USD
59
0.5% · 993 USD
July 2030
Paid to the date: 84% · 166 769 USD
Remaining due payment: 31 766 USD
60
0.5% · 993 USD
August 2030
Paid to the date: 84.5% · 167 762 USD
Remaining due payment: 30 773 USD
61
0.5% · 993 USD
September 2030
Paid to the date: 85% · 168 755 USD
Remaining due payment: 29 780 USD
62
0.5% · 993 USD
October 2030
Paid to the date: 85.5% · 169 747 USD
Remaining due payment: 28 788 USD
63
0.5% · 993 USD
November 2030
Paid to the date: 86% · 170 740 USD
Remaining due payment: 27 795 USD
64
0.5% · 993 USD
December 2030
Paid to the date: 86.5% · 171 733 USD
Remaining due payment: 26 802 USD
65
0.5% · 993 USD
January 2031
Paid to the date: 87% · 172 725 USD
Remaining due payment: 25 810 USD
66
0.5% · 993 USD
March 2031
Paid to the date: 87.5% · 173 718 USD
Remaining due payment: 24 817 USD
67
0.5% · 993 USD
March 2031
Paid to the date: 88% · 174 711 USD
Remaining due payment: 23 824 USD
68
0.5% · 993 USD
April 2031
Paid to the date: 88.5% · 175 703 USD
Remaining due payment: 22 832 USD
69
0.5% · 993 USD
May 2031
Paid to the date: 89% · 176 696 USD
Remaining due payment: 21 839 USD
70
0.5% · 993 USD
June 2031
Paid to the date: 89.5% · 177 689 USD
Remaining due payment: 20 846 USD
71
0.5% · 993 USD
July 2031
Paid to the date: 90% · 178 681 USD
Remaining due payment: 19 853 USD
72
0.5% · 993 USD
August 2031
Paid to the date: 90.5% · 179 674 USD
Remaining due payment: 18 861 USD
73
0.5% · 993 USD
September 2031
Paid to the date: 91% · 180 667 USD
Remaining due payment: 17 868 USD
74
0.5% · 993 USD
October 2031
Paid to the date: 91.5% · 181 659 USD
Remaining due payment: 16 875 USD
75
0.5% · 993 USD
November 2031
Paid to the date: 92% · 182 652 USD
Remaining due payment: 15 883 USD
76
0.5% · 993 USD
December 2031
Paid to the date: 92.5% · 183 645 USD
Remaining due payment: 14 890 USD
77
0.5% · 993 USD
January 2032
Paid to the date: 93% · 184 637 USD
Remaining due payment: 13 897 USD
78
0.5% · 993 USD
February 2032
Paid to the date: 93.5% · 185 630 USD
Remaining due payment: 12 905 USD
79
0.5% · 993 USD
March 2032
Paid to the date: 94% · 186 623 USD
Remaining due payment: 11 912 USD
80
0.5% · 993 USD
April 2032
Paid to the date: 94.5% · 187 615 USD
Remaining due payment: 10 919 USD
81
0.5% · 993 USD
May 2032
Paid to the date: 95% · 188 608 USD
Remaining due payment: 9 927 USD
82
0.5% · 993 USD
June 2032
Paid to the date: 95.5% · 189 601 USD
Remaining due payment: 8 934 USD
83
0.5% · 993 USD
July 2032
Paid to the date: 96% · 190 593 USD
Remaining due payment: 7 941 USD
84
0.5% · 993 USD
August 2032
Paid to the date: 96.5% · 191 586 USD
Remaining due payment: 6 949 USD
85
0.5% · 993 USD
September 2032
Paid to the date: 97% · 192 579 USD
Remaining due payment: 5 956 USD
86
0.5% · 993 USD
October 2032
Paid to the date: 97.5% · 193 571 USD
Remaining due payment: 4 963 USD
87
0.5% · 993 USD
November 2032
Paid to the date: 98% · 194 564 USD
Remaining due payment: 3 971 USD
88
0.5% · 993 USD
December 2032
Paid to the date: 98.5% · 195 557 USD
Remaining due payment: 2 978 USD
89
0.5% · 993 USD
January 2033
Paid to the date: 99% · 196 549 USD
Remaining due payment: 1 985 USD
90
0.5% · 993 USD
March 2033
Paid to the date: 99.5% · 197 542 USD
Remaining due payment: 993 USD
91
0.5% · 993 USD
March 2033
Paid to the date: 100% · 198 535 USD
Remaining due payment: 0.0000 USD