Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-71559270b - Ibiza - SAMANA

Unit type:
Price: 760000.0 AED
Area: 480.0 sqft (44.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 41 389 USD
At reservation · September 2025
Paid to the date: 20% · 41 389 USD
Remaining due payment: 165 555 USD
2
1% · 2 069 USD
October 2025
Paid to the date: 21% · 43 458 USD
Remaining due payment: 163 485 USD
3
1% · 2 069 USD
November 2025
Paid to the date: 22% · 45 528 USD
Remaining due payment: 161 416 USD
4
1% · 2 069 USD
December 2025
Paid to the date: 23% · 47 597 USD
Remaining due payment: 159 346 USD
5
1% · 2 069 USD
January 2026
Paid to the date: 24% · 49 666 USD
Remaining due payment: 157 277 USD
6
1% · 2 069 USD
February 2026
Paid to the date: 25% · 51 736 USD
Remaining due payment: 155 207 USD
7
1% · 2 069 USD
March 2026
Paid to the date: 26% · 53 805 USD
Remaining due payment: 153 138 USD
8
1% · 2 069 USD
April 2026
Paid to the date: 27% · 55 875 USD
Remaining due payment: 151 069 USD
9
1% · 2 069 USD
May 2026
Paid to the date: 28% · 57 944 USD
Remaining due payment: 148 999 USD
10
1% · 2 069 USD
June 2026
Paid to the date: 29% · 60 014 USD
Remaining due payment: 146 930 USD
11
1% · 2 069 USD
July 2026
Paid to the date: 30% · 62 083 USD
Remaining due payment: 144 860 USD
Resale is available
12
10% · 20 694 USD
August 2026
Paid to the date: 40% · 82 777 USD
Remaining due payment: 124 166 USD
13
1% · 2 069 USD
September 2026
Paid to the date: 41% · 84 847 USD
Remaining due payment: 122 097 USD
14
1% · 2 069 USD
October 2026
Paid to the date: 42% · 86 916 USD
Remaining due payment: 120 027 USD
15
1% · 2 069 USD
November 2026
Paid to the date: 43% · 88 986 USD
Remaining due payment: 117 958 USD
16
1% · 2 069 USD
December 2026
Paid to the date: 44% · 91 055 USD
Remaining due payment: 115 888 USD
17
1% · 2 069 USD
January 2027
Paid to the date: 45% · 93 124 USD
Remaining due payment: 113 819 USD
18
5% · 10 347 USD
February 2027
Paid to the date: 50% · 103 472 USD
Remaining due payment: 103 472 USD
19
1% · 2 069 USD
March 2027
Paid to the date: 51% · 105 541 USD
Remaining due payment: 101 402 USD
20
1% · 2 069 USD
April 2027
Paid to the date: 52% · 107 611 USD
Remaining due payment: 99 333 USD
21
1% · 2 069 USD
May 2027
Paid to the date: 53% · 109 680 USD
Remaining due payment: 97 263 USD
22
1% · 2 069 USD
June 2027
Paid to the date: 54% · 111 749 USD
Remaining due payment: 95 194 USD
23
1% · 2 069 USD
July 2027
Paid to the date: 55% · 113 819 USD
Remaining due payment: 93 124 USD
24
1% · 2 069 USD
August 2027
Paid to the date: 56% · 115 888 USD
Remaining due payment: 91 055 USD
25
1% · 2 069 USD
September 2027
Paid to the date: 57% · 117 958 USD
Remaining due payment: 88 986 USD
26
1% · 2 069 USD
October 2027
Paid to the date: 58% · 120 027 USD
Remaining due payment: 86 916 USD
27
1% · 2 069 USD
November 2027
Paid to the date: 59% · 122 097 USD
Remaining due payment: 84 847 USD
28
1% · 2 069 USD
December 2027
Paid to the date: 60% · 124 166 USD
Remaining due payment: 82 777 USD
29
1% · 2 069 USD
January 2028
Paid to the date: 61% · 126 235 USD
Remaining due payment: 80 708 USD
30
1% · 2 069 USD
February 2028
Paid to the date: 62% · 128 305 USD
Remaining due payment: 78 638 USD
31
1% · 2 069 USD
March 2028
Paid to the date: 63% · 130 374 USD
Remaining due payment: 76 569 USD
32
1% · 2 069 USD
April 2028
Paid to the date: 64% · 132 444 USD
Remaining due payment: 74 500 USD
33
1% · 2 069 USD
May 2028
Paid to the date: 65% · 134 513 USD
Remaining due payment: 72 430 USD
34
1% · 2 069 USD
June 2028
Paid to the date: 66% · 136 583 USD
Remaining due payment: 70 361 USD
35
1% · 2 069 USD
July 2028
Paid to the date: 67% · 138 652 USD
Remaining due payment: 68 291 USD
36
1% · 2 069 USD
August 2028
Paid to the date: 68% · 140 721 USD
Remaining due payment: 66 222 USD
37
1% · 2 069 USD
September 2028
Paid to the date: 69% · 142 791 USD
Remaining due payment: 64 152 USD
38
1% · 2 069 USD
October 2028
Paid to the date: 70% · 144 860 USD
Remaining due payment: 62 083 USD
39
1% · 2 069 USD
November 2028
Paid to the date: 71% · 146 930 USD
Remaining due payment: 60 014 USD
40
1% · 2 069 USD
December 2028
Paid to the date: 72% · 148 999 USD
Remaining due payment: 57 944 USD
41
1% · 2 069 USD
January 2029
Paid to the date: 73% · 151 069 USD
Remaining due payment: 55 875 USD
42
1% · 2 069 USD
February 2029
Paid to the date: 74% · 153 138 USD
Remaining due payment: 53 805 USD
43
1% · 2 069 USD
March 2029
Paid to the date: 75% · 155 207 USD
Remaining due payment: 51 736 USD
44
1% · 2 069 USD
April 2029
Paid to the date: 76% · 157 277 USD
Remaining due payment: 49 666 USD
45
1% · 2 069 USD
May 2029
Paid to the date: 77% · 159 346 USD
Remaining due payment: 47 597 USD
46
0.5% · 1 035 USD
June 2029
Paid to the date: 77.5% · 160 381 USD
Remaining due payment: 46 562 USD
47
0.5% · 1 035 USD
July 2029
Paid to the date: 78% · 161 416 USD
Remaining due payment: 45 528 USD
48
0.5% · 1 035 USD
August 2029
Paid to the date: 78.5% · 162 450 USD
Remaining due payment: 44 493 USD
49
0.5% · 1 035 USD
September 2029
Paid to the date: 79% · 163 485 USD
Remaining due payment: 43 458 USD
50
0.5% · 1 035 USD
October 2029
Paid to the date: 79.5% · 164 520 USD
Remaining due payment: 42 423 USD
51
0.5% · 1 035 USD
November 2029
Paid to the date: 80% · 165 555 USD
Remaining due payment: 41 389 USD
52
0.5% · 1 035 USD
December 2029
Paid to the date: 80.5% · 166 589 USD
Remaining due payment: 40 354 USD
53
0.5% · 1 035 USD
January 2030
Paid to the date: 81% · 167 624 USD
Remaining due payment: 39 319 USD
54
0.5% · 1 035 USD
February 2030
Paid to the date: 81.5% · 168 659 USD
Remaining due payment: 38 285 USD
55
0.5% · 1 035 USD
March 2030
Paid to the date: 82% · 169 693 USD
Remaining due payment: 37 250 USD
56
0.5% · 1 035 USD
April 2030
Paid to the date: 82.5% · 170 728 USD
Remaining due payment: 36 215 USD
57
0.5% · 1 035 USD
May 2030
Paid to the date: 83% · 171 763 USD
Remaining due payment: 35 180 USD
58
0.5% · 1 035 USD
June 2030
Paid to the date: 83.5% · 172 798 USD
Remaining due payment: 34 146 USD
59
0.5% · 1 035 USD
July 2030
Paid to the date: 84% · 173 832 USD
Remaining due payment: 33 111 USD
60
0.5% · 1 035 USD
August 2030
Paid to the date: 84.5% · 174 867 USD
Remaining due payment: 32 076 USD
61
0.5% · 1 035 USD
September 2030
Paid to the date: 85% · 175 902 USD
Remaining due payment: 31 041 USD
62
0.5% · 1 035 USD
October 2030
Paid to the date: 85.5% · 176 937 USD
Remaining due payment: 30 007 USD
63
0.5% · 1 035 USD
November 2030
Paid to the date: 86% · 177 971 USD
Remaining due payment: 28 972 USD
64
0.5% · 1 035 USD
December 2030
Paid to the date: 86.5% · 179 006 USD
Remaining due payment: 27 937 USD
65
0.5% · 1 035 USD
January 2031
Paid to the date: 87% · 180 041 USD
Remaining due payment: 26 903 USD
66
0.5% · 1 035 USD
February 2031
Paid to the date: 87.5% · 181 075 USD
Remaining due payment: 25 868 USD
67
0.5% · 1 035 USD
March 2031
Paid to the date: 88% · 182 110 USD
Remaining due payment: 24 833 USD
68
0.5% · 1 035 USD
April 2031
Paid to the date: 88.5% · 183 145 USD
Remaining due payment: 23 798 USD
69
0.5% · 1 035 USD
May 2031
Paid to the date: 89% · 184 180 USD
Remaining due payment: 22 764 USD
70
0.5% · 1 035 USD
June 2031
Paid to the date: 89.5% · 185 214 USD
Remaining due payment: 21 729 USD
71
0.5% · 1 035 USD
July 2031
Paid to the date: 90% · 186 249 USD
Remaining due payment: 20 694 USD
72
0.5% · 1 035 USD
August 2031
Paid to the date: 90.5% · 187 284 USD
Remaining due payment: 19 660 USD
73
0.5% · 1 035 USD
September 2031
Paid to the date: 91% · 188 318 USD
Remaining due payment: 18 625 USD
74
0.5% · 1 035 USD
October 2031
Paid to the date: 91.5% · 189 353 USD
Remaining due payment: 17 590 USD
75
0.5% · 1 035 USD
November 2031
Paid to the date: 92% · 190 388 USD
Remaining due payment: 16 555 USD
76
0.5% · 1 035 USD
December 2031
Paid to the date: 92.5% · 191 423 USD
Remaining due payment: 15 521 USD
77
0.5% · 1 035 USD
January 2032
Paid to the date: 93% · 192 457 USD
Remaining due payment: 14 486 USD
78
0.5% · 1 035 USD
February 2032
Paid to the date: 93.5% · 193 492 USD
Remaining due payment: 13 451 USD
79
0.5% · 1 035 USD
March 2032
Paid to the date: 94% · 194 527 USD
Remaining due payment: 12 417 USD
80
0.5% · 1 035 USD
April 2032
Paid to the date: 94.5% · 195 561 USD
Remaining due payment: 11 382 USD
81
0.5% · 1 035 USD
May 2032
Paid to the date: 95% · 196 596 USD
Remaining due payment: 10 347 USD
82
0.5% · 1 035 USD
June 2032
Paid to the date: 95.5% · 197 631 USD
Remaining due payment: 9 312 USD
83
0.5% · 1 035 USD
July 2032
Paid to the date: 96% · 198 666 USD
Remaining due payment: 8 278 USD
84
0.5% · 1 035 USD
August 2032
Paid to the date: 96.5% · 199 700 USD
Remaining due payment: 7 243 USD
85
0.5% · 1 035 USD
September 2032
Paid to the date: 97% · 200 735 USD
Remaining due payment: 6 208 USD
86
0.5% · 1 035 USD
October 2032
Paid to the date: 97.5% · 201 770 USD
Remaining due payment: 5 174 USD
87
0.5% · 1 035 USD
November 2032
Paid to the date: 98% · 202 804 USD
Remaining due payment: 4 139 USD
88
0.5% · 1 035 USD
December 2032
Paid to the date: 98.5% · 203 839 USD
Remaining due payment: 3 104 USD
89
0.5% · 1 035 USD
January 2033
Paid to the date: 99% · 204 874 USD
Remaining due payment: 2 069 USD
90
0.5% · 1 035 USD
February 2033
Paid to the date: 99.5% · 205 909 USD
Remaining due payment: 1 035 USD
91
0.5% · 1 035 USD
March 2033
Paid to the date: 100% · 206 943 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use