Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-79be66a3e - Ibiza - SAMANA

Unit type:
Price: 728210.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 658 USD
At reservation · September 2025
Paid to the date: 20% · 39 658 USD
Remaining due payment: 158 630 USD
2
1% · 1 983 USD
October 2025
Paid to the date: 21% · 41 640 USD
Remaining due payment: 156 647 USD
3
1% · 1 983 USD
November 2025
Paid to the date: 22% · 43 623 USD
Remaining due payment: 154 664 USD
4
1% · 1 983 USD
December 2025
Paid to the date: 23% · 45 606 USD
Remaining due payment: 152 681 USD
5
1% · 1 983 USD
January 2026
Paid to the date: 24% · 47 589 USD
Remaining due payment: 150 698 USD
6
1% · 1 983 USD
February 2026
Paid to the date: 25% · 49 572 USD
Remaining due payment: 148 716 USD
7
1% · 1 983 USD
March 2026
Paid to the date: 26% · 51 555 USD
Remaining due payment: 146 733 USD
8
1% · 1 983 USD
April 2026
Paid to the date: 27% · 53 538 USD
Remaining due payment: 144 750 USD
9
1% · 1 983 USD
May 2026
Paid to the date: 28% · 55 521 USD
Remaining due payment: 142 767 USD
10
1% · 1 983 USD
June 2026
Paid to the date: 29% · 57 503 USD
Remaining due payment: 140 784 USD
11
1% · 1 983 USD
July 2026
Paid to the date: 30% · 59 486 USD
Remaining due payment: 138 801 USD
Resale is available
12
10% · 19 829 USD
August 2026
Paid to the date: 40% · 79 315 USD
Remaining due payment: 118 972 USD
13
1% · 1 983 USD
September 2026
Paid to the date: 41% · 81 298 USD
Remaining due payment: 116 990 USD
14
1% · 1 983 USD
October 2026
Paid to the date: 42% · 83 281 USD
Remaining due payment: 115 007 USD
15
1% · 1 983 USD
November 2026
Paid to the date: 43% · 85 264 USD
Remaining due payment: 113 024 USD
16
1% · 1 983 USD
December 2026
Paid to the date: 44% · 87 246 USD
Remaining due payment: 111 041 USD
17
1% · 1 983 USD
January 2027
Paid to the date: 45% · 89 229 USD
Remaining due payment: 109 058 USD
18
5% · 9 914 USD
February 2027
Paid to the date: 50% · 99 144 USD
Remaining due payment: 99 144 USD
19
1% · 1 983 USD
March 2027
Paid to the date: 51% · 101 127 USD
Remaining due payment: 97 161 USD
20
1% · 1 983 USD
April 2027
Paid to the date: 52% · 103 109 USD
Remaining due payment: 95 178 USD
21
1% · 1 983 USD
May 2027
Paid to the date: 53% · 105 092 USD
Remaining due payment: 93 195 USD
22
1% · 1 983 USD
June 2027
Paid to the date: 54% · 107 075 USD
Remaining due payment: 91 212 USD
23
1% · 1 983 USD
July 2027
Paid to the date: 55% · 109 058 USD
Remaining due payment: 89 229 USD
24
1% · 1 983 USD
August 2027
Paid to the date: 56% · 111 041 USD
Remaining due payment: 87 246 USD
25
1% · 1 983 USD
September 2027
Paid to the date: 57% · 113 024 USD
Remaining due payment: 85 264 USD
26
1% · 1 983 USD
October 2027
Paid to the date: 58% · 115 007 USD
Remaining due payment: 83 281 USD
27
1% · 1 983 USD
November 2027
Paid to the date: 59% · 116 990 USD
Remaining due payment: 81 298 USD
28
1% · 1 983 USD
December 2027
Paid to the date: 60% · 118 972 USD
Remaining due payment: 79 315 USD
29
1% · 1 983 USD
January 2028
Paid to the date: 61% · 120 955 USD
Remaining due payment: 77 332 USD
30
1% · 1 983 USD
February 2028
Paid to the date: 62% · 122 938 USD
Remaining due payment: 75 349 USD
31
1% · 1 983 USD
March 2028
Paid to the date: 63% · 124 921 USD
Remaining due payment: 73 366 USD
32
1% · 1 983 USD
April 2028
Paid to the date: 64% · 126 904 USD
Remaining due payment: 71 383 USD
33
1% · 1 983 USD
May 2028
Paid to the date: 65% · 128 887 USD
Remaining due payment: 69 401 USD
34
1% · 1 983 USD
June 2028
Paid to the date: 66% · 130 870 USD
Remaining due payment: 67 418 USD
35
1% · 1 983 USD
July 2028
Paid to the date: 67% · 132 853 USD
Remaining due payment: 65 435 USD
36
1% · 1 983 USD
August 2028
Paid to the date: 68% · 134 835 USD
Remaining due payment: 63 452 USD
37
1% · 1 983 USD
September 2028
Paid to the date: 69% · 136 818 USD
Remaining due payment: 61 469 USD
38
1% · 1 983 USD
October 2028
Paid to the date: 70% · 138 801 USD
Remaining due payment: 59 486 USD
39
1% · 1 983 USD
November 2028
Paid to the date: 71% · 140 784 USD
Remaining due payment: 57 503 USD
40
1% · 1 983 USD
December 2028
Paid to the date: 72% · 142 767 USD
Remaining due payment: 55 521 USD
41
1% · 1 983 USD
January 2029
Paid to the date: 73% · 144 750 USD
Remaining due payment: 53 538 USD
42
1% · 1 983 USD
February 2029
Paid to the date: 74% · 146 733 USD
Remaining due payment: 51 555 USD
43
1% · 1 983 USD
March 2029
Paid to the date: 75% · 148 716 USD
Remaining due payment: 49 572 USD
44
1% · 1 983 USD
April 2029
Paid to the date: 76% · 150 698 USD
Remaining due payment: 47 589 USD
45
1% · 1 983 USD
May 2029
Paid to the date: 77% · 152 681 USD
Remaining due payment: 45 606 USD
46
0.5% · 991 USD
June 2029
Paid to the date: 77.5% · 153 673 USD
Remaining due payment: 44 615 USD
47
0.5% · 991 USD
July 2029
Paid to the date: 78% · 154 664 USD
Remaining due payment: 43 623 USD
48
0.5% · 991 USD
August 2029
Paid to the date: 78.5% · 155 656 USD
Remaining due payment: 42 632 USD
49
0.5% · 991 USD
September 2029
Paid to the date: 79% · 156 647 USD
Remaining due payment: 41 640 USD
50
0.5% · 991 USD
October 2029
Paid to the date: 79.5% · 157 639 USD
Remaining due payment: 40 649 USD
51
0.5% · 991 USD
November 2029
Paid to the date: 80% · 158 630 USD
Remaining due payment: 39 658 USD
52
0.5% · 991 USD
December 2029
Paid to the date: 80.5% · 159 621 USD
Remaining due payment: 38 666 USD
53
0.5% · 991 USD
January 2030
Paid to the date: 81% · 160 613 USD
Remaining due payment: 37 675 USD
54
0.5% · 991 USD
February 2030
Paid to the date: 81.5% · 161 604 USD
Remaining due payment: 36 683 USD
55
0.5% · 991 USD
March 2030
Paid to the date: 82% · 162 596 USD
Remaining due payment: 35 692 USD
56
0.5% · 991 USD
April 2030
Paid to the date: 82.5% · 163 587 USD
Remaining due payment: 34 700 USD
57
0.5% · 991 USD
May 2030
Paid to the date: 83% · 164 579 USD
Remaining due payment: 33 709 USD
58
0.5% · 991 USD
June 2030
Paid to the date: 83.5% · 165 570 USD
Remaining due payment: 32 717 USD
59
0.5% · 991 USD
July 2030
Paid to the date: 84% · 166 561 USD
Remaining due payment: 31 726 USD
60
0.5% · 991 USD
August 2030
Paid to the date: 84.5% · 167 553 USD
Remaining due payment: 30 735 USD
61
0.5% · 991 USD
September 2030
Paid to the date: 85% · 168 544 USD
Remaining due payment: 29 743 USD
62
0.5% · 991 USD
October 2030
Paid to the date: 85.5% · 169 536 USD
Remaining due payment: 28 752 USD
63
0.5% · 991 USD
November 2030
Paid to the date: 86% · 170 527 USD
Remaining due payment: 27 760 USD
64
0.5% · 991 USD
December 2030
Paid to the date: 86.5% · 171 519 USD
Remaining due payment: 26 769 USD
65
0.5% · 991 USD
January 2031
Paid to the date: 87% · 172 510 USD
Remaining due payment: 25 777 USD
66
0.5% · 991 USD
February 2031
Paid to the date: 87.5% · 173 502 USD
Remaining due payment: 24 786 USD
67
0.5% · 991 USD
March 2031
Paid to the date: 88% · 174 493 USD
Remaining due payment: 23 795 USD
68
0.5% · 991 USD
April 2031
Paid to the date: 88.5% · 175 484 USD
Remaining due payment: 22 803 USD
69
0.5% · 991 USD
May 2031
Paid to the date: 89% · 176 476 USD
Remaining due payment: 21 812 USD
70
0.5% · 991 USD
June 2031
Paid to the date: 89.5% · 177 467 USD
Remaining due payment: 20 820 USD
71
0.5% · 991 USD
July 2031
Paid to the date: 90% · 178 459 USD
Remaining due payment: 19 829 USD
72
0.5% · 991 USD
August 2031
Paid to the date: 90.5% · 179 450 USD
Remaining due payment: 18 837 USD
73
0.5% · 991 USD
September 2031
Paid to the date: 91% · 180 442 USD
Remaining due payment: 17 846 USD
74
0.5% · 991 USD
October 2031
Paid to the date: 91.5% · 181 433 USD
Remaining due payment: 16 854 USD
75
0.5% · 991 USD
November 2031
Paid to the date: 92% · 182 424 USD
Remaining due payment: 15 863 USD
76
0.5% · 991 USD
December 2031
Paid to the date: 92.5% · 183 416 USD
Remaining due payment: 14 872 USD
77
0.5% · 991 USD
January 2032
Paid to the date: 93% · 184 407 USD
Remaining due payment: 13 880 USD
78
0.5% · 991 USD
February 2032
Paid to the date: 93.5% · 185 399 USD
Remaining due payment: 12 889 USD
79
0.5% · 991 USD
March 2032
Paid to the date: 94% · 186 390 USD
Remaining due payment: 11 897 USD
80
0.5% · 991 USD
April 2032
Paid to the date: 94.5% · 187 382 USD
Remaining due payment: 10 906 USD
81
0.5% · 991 USD
May 2032
Paid to the date: 95% · 188 373 USD
Remaining due payment: 9 914 USD
82
0.5% · 991 USD
June 2032
Paid to the date: 95.5% · 189 365 USD
Remaining due payment: 8 923 USD
83
0.5% · 991 USD
July 2032
Paid to the date: 96% · 190 356 USD
Remaining due payment: 7 932 USD
84
0.5% · 991 USD
August 2032
Paid to the date: 96.5% · 191 347 USD
Remaining due payment: 6 940 USD
85
0.5% · 991 USD
September 2032
Paid to the date: 97% · 192 339 USD
Remaining due payment: 5 949 USD
86
0.5% · 991 USD
October 2032
Paid to the date: 97.5% · 193 330 USD
Remaining due payment: 4 957 USD
87
0.5% · 991 USD
November 2032
Paid to the date: 98% · 194 322 USD
Remaining due payment: 3 966 USD
88
0.5% · 991 USD
December 2032
Paid to the date: 98.5% · 195 313 USD
Remaining due payment: 2 974 USD
89
0.5% · 991 USD
January 2033
Paid to the date: 99% · 196 305 USD
Remaining due payment: 1 983 USD
90
0.5% · 991 USD
February 2033
Paid to the date: 99.5% · 197 296 USD
Remaining due payment: 991 USD
91
0.5% · 991 USD
March 2033
Paid to the date: 100% · 198 287 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use