Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-79be66a3e - Ibiza - SAMANA

Unit type:
Price: 728210.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 653 USD
At reservation · April 2026
Paid to the date: 20% · 39 653 USD
Remaining due payment: 158 612 USD
2
1% · 1 983 USD
May 2026
Paid to the date: 21% · 41 636 USD
Remaining due payment: 156 630 USD
3
1% · 1 983 USD
June 2026
Paid to the date: 22% · 43 618 USD
Remaining due payment: 154 647 USD
4
1% · 1 983 USD
July 2026
Paid to the date: 23% · 45 601 USD
Remaining due payment: 152 664 USD
5
1% · 1 983 USD
August 2026
Paid to the date: 24% · 47 584 USD
Remaining due payment: 150 682 USD
6
1% · 1 983 USD
September 2026
Paid to the date: 25% · 49 566 USD
Remaining due payment: 148 699 USD
7
1% · 1 983 USD
October 2026
Paid to the date: 26% · 51 549 USD
Remaining due payment: 146 716 USD
8
1% · 1 983 USD
November 2026
Paid to the date: 27% · 53 532 USD
Remaining due payment: 144 734 USD
9
1% · 1 983 USD
December 2026
Paid to the date: 28% · 55 514 USD
Remaining due payment: 142 751 USD
10
1% · 1 983 USD
January 2027
Paid to the date: 29% · 57 497 USD
Remaining due payment: 140 768 USD
11
1% · 1 983 USD
February 2027
Paid to the date: 30% · 59 480 USD
Remaining due payment: 138 786 USD
Resale is available
12
10% · 19 827 USD
March 2027
Paid to the date: 40% · 79 306 USD
Remaining due payment: 118 959 USD
13
1% · 1 983 USD
April 2027
Paid to the date: 41% · 81 289 USD
Remaining due payment: 116 977 USD
14
1% · 1 983 USD
May 2027
Paid to the date: 42% · 83 271 USD
Remaining due payment: 114 994 USD
15
1% · 1 983 USD
June 2027
Paid to the date: 43% · 85 254 USD
Remaining due payment: 113 011 USD
16
1% · 1 983 USD
July 2027
Paid to the date: 44% · 87 237 USD
Remaining due payment: 111 029 USD
17
1% · 1 983 USD
August 2027
Paid to the date: 45% · 89 219 USD
Remaining due payment: 109 046 USD
18
5% · 9 913 USD
September 2027
Paid to the date: 50% · 99 133 USD
Remaining due payment: 99 133 USD
19
1% · 1 983 USD
October 2027
Paid to the date: 51% · 101 115 USD
Remaining due payment: 97 150 USD
20
1% · 1 983 USD
November 2027
Paid to the date: 52% · 103 098 USD
Remaining due payment: 95 167 USD
21
1% · 1 983 USD
December 2027
Paid to the date: 53% · 105 081 USD
Remaining due payment: 93 185 USD
22
1% · 1 983 USD
January 2028
Paid to the date: 54% · 107 063 USD
Remaining due payment: 91 202 USD
23
1% · 1 983 USD
February 2028
Paid to the date: 55% · 109 046 USD
Remaining due payment: 89 219 USD
24
1% · 1 983 USD
March 2028
Paid to the date: 56% · 111 029 USD
Remaining due payment: 87 237 USD
25
1% · 1 983 USD
April 2028
Paid to the date: 57% · 113 011 USD
Remaining due payment: 85 254 USD
26
1% · 1 983 USD
May 2028
Paid to the date: 58% · 114 994 USD
Remaining due payment: 83 271 USD
27
1% · 1 983 USD
June 2028
Paid to the date: 59% · 116 977 USD
Remaining due payment: 81 289 USD
28
1% · 1 983 USD
July 2028
Paid to the date: 60% · 118 959 USD
Remaining due payment: 79 306 USD
29
1% · 1 983 USD
August 2028
Paid to the date: 61% · 120 942 USD
Remaining due payment: 77 324 USD
30
1% · 1 983 USD
September 2028
Paid to the date: 62% · 122 925 USD
Remaining due payment: 75 341 USD
31
1% · 1 983 USD
October 2028
Paid to the date: 63% · 124 907 USD
Remaining due payment: 73 358 USD
32
1% · 1 983 USD
November 2028
Paid to the date: 64% · 126 890 USD
Remaining due payment: 71 376 USD
33
1% · 1 983 USD
December 2028
Paid to the date: 65% · 128 873 USD
Remaining due payment: 69 393 USD
34
1% · 1 983 USD
January 2029
Paid to the date: 66% · 130 855 USD
Remaining due payment: 67 410 USD
35
1% · 1 983 USD
February 2029
Paid to the date: 67% · 132 838 USD
Remaining due payment: 65 428 USD
36
1% · 1 983 USD
March 2029
Paid to the date: 68% · 134 821 USD
Remaining due payment: 63 445 USD
37
1% · 1 983 USD
April 2029
Paid to the date: 69% · 136 803 USD
Remaining due payment: 61 462 USD
38
1% · 1 983 USD
May 2029
Paid to the date: 70% · 138 786 USD
Remaining due payment: 59 480 USD
39
1% · 1 983 USD
June 2029
Paid to the date: 71% · 140 768 USD
Remaining due payment: 57 497 USD
40
1% · 1 983 USD
July 2029
Paid to the date: 72% · 142 751 USD
Remaining due payment: 55 514 USD
41
1% · 1 983 USD
August 2029
Paid to the date: 73% · 144 734 USD
Remaining due payment: 53 532 USD
42
1% · 1 983 USD
September 2029
Paid to the date: 74% · 146 716 USD
Remaining due payment: 51 549 USD
43
1% · 1 983 USD
October 2029
Paid to the date: 75% · 148 699 USD
Remaining due payment: 49 566 USD
44
1% · 1 983 USD
November 2029
Paid to the date: 76% · 150 682 USD
Remaining due payment: 47 584 USD
45
1% · 1 983 USD
December 2029
Paid to the date: 77% · 152 664 USD
Remaining due payment: 45 601 USD
46
0.5% · 991 USD
January 2030
Paid to the date: 77.5% · 153 656 USD
Remaining due payment: 44 610 USD
47
0.5% · 991 USD
February 2030
Paid to the date: 78% · 154 647 USD
Remaining due payment: 43 618 USD
48
0.5% · 991 USD
March 2030
Paid to the date: 78.5% · 155 638 USD
Remaining due payment: 42 627 USD
49
0.5% · 991 USD
April 2030
Paid to the date: 79% · 156 630 USD
Remaining due payment: 41 636 USD
50
0.5% · 991 USD
May 2030
Paid to the date: 79.5% · 157 621 USD
Remaining due payment: 40 644 USD
51
0.5% · 991 USD
June 2030
Paid to the date: 80% · 158 612 USD
Remaining due payment: 39 653 USD
52
0.5% · 991 USD
July 2030
Paid to the date: 80.5% · 159 604 USD
Remaining due payment: 38 662 USD
53
0.5% · 991 USD
August 2030
Paid to the date: 81% · 160 595 USD
Remaining due payment: 37 670 USD
54
0.5% · 991 USD
September 2030
Paid to the date: 81.5% · 161 586 USD
Remaining due payment: 36 679 USD
55
0.5% · 991 USD
October 2030
Paid to the date: 82% · 162 578 USD
Remaining due payment: 35 688 USD
56
0.5% · 991 USD
November 2030
Paid to the date: 82.5% · 163 569 USD
Remaining due payment: 34 696 USD
57
0.5% · 991 USD
December 2030
Paid to the date: 83% · 164 560 USD
Remaining due payment: 33 705 USD
58
0.5% · 991 USD
January 2031
Paid to the date: 83.5% · 165 552 USD
Remaining due payment: 32 714 USD
59
0.5% · 991 USD
February 2031
Paid to the date: 84% · 166 543 USD
Remaining due payment: 31 722 USD
60
0.5% · 991 USD
March 2031
Paid to the date: 84.5% · 167 534 USD
Remaining due payment: 30 731 USD
61
0.5% · 991 USD
April 2031
Paid to the date: 85% · 168 526 USD
Remaining due payment: 29 740 USD
62
0.5% · 991 USD
May 2031
Paid to the date: 85.5% · 169 517 USD
Remaining due payment: 28 748 USD
63
0.5% · 991 USD
June 2031
Paid to the date: 86% · 170 508 USD
Remaining due payment: 27 757 USD
64
0.5% · 991 USD
July 2031
Paid to the date: 86.5% · 171 500 USD
Remaining due payment: 26 766 USD
65
0.5% · 991 USD
August 2031
Paid to the date: 87% · 172 491 USD
Remaining due payment: 25 775 USD
66
0.5% · 991 USD
September 2031
Paid to the date: 87.5% · 173 482 USD
Remaining due payment: 24 783 USD
67
0.5% · 991 USD
October 2031
Paid to the date: 88% · 174 474 USD
Remaining due payment: 23 792 USD
68
0.5% · 991 USD
November 2031
Paid to the date: 88.5% · 175 465 USD
Remaining due payment: 22 801 USD
69
0.5% · 991 USD
December 2031
Paid to the date: 89% · 176 456 USD
Remaining due payment: 21 809 USD
70
0.5% · 991 USD
January 2032
Paid to the date: 89.5% · 177 448 USD
Remaining due payment: 20 818 USD
71
0.5% · 991 USD
February 2032
Paid to the date: 90% · 178 439 USD
Remaining due payment: 19 827 USD
72
0.5% · 991 USD
March 2032
Paid to the date: 90.5% · 179 430 USD
Remaining due payment: 18 835 USD
73
0.5% · 991 USD
April 2032
Paid to the date: 91% · 180 422 USD
Remaining due payment: 17 844 USD
74
0.5% · 991 USD
May 2032
Paid to the date: 91.5% · 181 413 USD
Remaining due payment: 16 853 USD
75
0.5% · 991 USD
June 2032
Paid to the date: 92% · 182 404 USD
Remaining due payment: 15 861 USD
76
0.5% · 991 USD
July 2032
Paid to the date: 92.5% · 183 396 USD
Remaining due payment: 14 870 USD
77
0.5% · 991 USD
August 2032
Paid to the date: 93% · 184 387 USD
Remaining due payment: 13 879 USD
78
0.5% · 991 USD
September 2032
Paid to the date: 93.5% · 185 378 USD
Remaining due payment: 12 887 USD
79
0.5% · 991 USD
October 2032
Paid to the date: 94% · 186 370 USD
Remaining due payment: 11 896 USD
80
0.5% · 991 USD
November 2032
Paid to the date: 94.5% · 187 361 USD
Remaining due payment: 10 905 USD
81
0.5% · 991 USD
December 2032
Paid to the date: 95% · 188 352 USD
Remaining due payment: 9 913 USD
82
0.5% · 991 USD
January 2033
Paid to the date: 95.5% · 189 344 USD
Remaining due payment: 8 922 USD
83
0.5% · 991 USD
February 2033
Paid to the date: 96% · 190 335 USD
Remaining due payment: 7 931 USD
84
0.5% · 991 USD
March 2033
Paid to the date: 96.5% · 191 326 USD
Remaining due payment: 6 939 USD
85
0.5% · 991 USD
April 2033
Paid to the date: 97% · 192 318 USD
Remaining due payment: 5 948 USD
86
0.5% · 991 USD
May 2033
Paid to the date: 97.5% · 193 309 USD
Remaining due payment: 4 957 USD
87
0.5% · 991 USD
June 2033
Paid to the date: 98% · 194 300 USD
Remaining due payment: 3 965 USD
88
0.5% · 991 USD
July 2033
Paid to the date: 98.5% · 195 291 USD
Remaining due payment: 2 974 USD
89
0.5% · 991 USD
August 2033
Paid to the date: 99% · 196 283 USD
Remaining due payment: 1 983 USD
90
0.5% · 991 USD
September 2033
Paid to the date: 99.5% · 197 274 USD
Remaining due payment: 991 USD
91
0.5% · 991 USD
October 2033
Paid to the date: 100% · 198 265 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use