Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-79fbe7b50 - Ibiza - SAMANA

Unit type:
Price: 779280.0 AED
Area: 484.0 sqft (44.97 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 430 USD
At reservation · April 2026
Paid to the date: 20% · 42 430 USD
Remaining due payment: 169 720 USD
2
1% · 2 122 USD
May 2026
Paid to the date: 21% · 44 552 USD
Remaining due payment: 167 599 USD
3
1% · 2 122 USD
June 2026
Paid to the date: 22% · 46 673 USD
Remaining due payment: 165 477 USD
4
1% · 2 122 USD
July 2026
Paid to the date: 23% · 48 795 USD
Remaining due payment: 163 356 USD
5
1% · 2 122 USD
August 2026
Paid to the date: 24% · 50 916 USD
Remaining due payment: 161 234 USD
6
1% · 2 122 USD
September 2026
Paid to the date: 25% · 53 038 USD
Remaining due payment: 159 113 USD
7
1% · 2 122 USD
October 2026
Paid to the date: 26% · 55 159 USD
Remaining due payment: 156 991 USD
8
1% · 2 122 USD
November 2026
Paid to the date: 27% · 57 281 USD
Remaining due payment: 154 870 USD
9
1% · 2 122 USD
December 2026
Paid to the date: 28% · 59 402 USD
Remaining due payment: 152 748 USD
10
1% · 2 122 USD
January 2027
Paid to the date: 29% · 61 524 USD
Remaining due payment: 150 627 USD
11
1% · 2 122 USD
February 2027
Paid to the date: 30% · 63 645 USD
Remaining due payment: 148 505 USD
Resale is available
12
10% · 21 215 USD
March 2027
Paid to the date: 40% · 84 860 USD
Remaining due payment: 127 290 USD
13
1% · 2 122 USD
April 2027
Paid to the date: 41% · 86 982 USD
Remaining due payment: 125 169 USD
14
1% · 2 122 USD
May 2027
Paid to the date: 42% · 89 103 USD
Remaining due payment: 123 047 USD
15
1% · 2 122 USD
June 2027
Paid to the date: 43% · 91 225 USD
Remaining due payment: 120 926 USD
16
1% · 2 122 USD
July 2027
Paid to the date: 44% · 93 346 USD
Remaining due payment: 118 804 USD
17
1% · 2 122 USD
August 2027
Paid to the date: 45% · 95 468 USD
Remaining due payment: 116 683 USD
18
5% · 10 608 USD
September 2027
Paid to the date: 50% · 106 075 USD
Remaining due payment: 106 075 USD
19
1% · 2 122 USD
October 2027
Paid to the date: 51% · 108 197 USD
Remaining due payment: 103 954 USD
20
1% · 2 122 USD
November 2027
Paid to the date: 52% · 110 318 USD
Remaining due payment: 101 832 USD
21
1% · 2 122 USD
December 2027
Paid to the date: 53% · 112 440 USD
Remaining due payment: 99 711 USD
22
1% · 2 122 USD
January 2028
Paid to the date: 54% · 114 561 USD
Remaining due payment: 97 589 USD
23
1% · 2 122 USD
February 2028
Paid to the date: 55% · 116 683 USD
Remaining due payment: 95 468 USD
24
1% · 2 122 USD
March 2028
Paid to the date: 56% · 118 804 USD
Remaining due payment: 93 346 USD
25
1% · 2 122 USD
April 2028
Paid to the date: 57% · 120 926 USD
Remaining due payment: 91 225 USD
26
1% · 2 122 USD
May 2028
Paid to the date: 58% · 123 047 USD
Remaining due payment: 89 103 USD
27
1% · 2 122 USD
June 2028
Paid to the date: 59% · 125 169 USD
Remaining due payment: 86 982 USD
28
1% · 2 122 USD
July 2028
Paid to the date: 60% · 127 290 USD
Remaining due payment: 84 860 USD
29
1% · 2 122 USD
August 2028
Paid to the date: 61% · 129 412 USD
Remaining due payment: 82 739 USD
30
1% · 2 122 USD
September 2028
Paid to the date: 62% · 131 533 USD
Remaining due payment: 80 617 USD
31
1% · 2 122 USD
October 2028
Paid to the date: 63% · 133 655 USD
Remaining due payment: 78 496 USD
32
1% · 2 122 USD
November 2028
Paid to the date: 64% · 135 776 USD
Remaining due payment: 76 374 USD
33
1% · 2 122 USD
December 2028
Paid to the date: 65% · 137 898 USD
Remaining due payment: 74 253 USD
34
1% · 2 122 USD
January 2029
Paid to the date: 66% · 140 019 USD
Remaining due payment: 72 131 USD
35
1% · 2 122 USD
February 2029
Paid to the date: 67% · 142 141 USD
Remaining due payment: 70 010 USD
36
1% · 2 122 USD
March 2029
Paid to the date: 68% · 144 262 USD
Remaining due payment: 67 888 USD
37
1% · 2 122 USD
April 2029
Paid to the date: 69% · 146 384 USD
Remaining due payment: 65 767 USD
38
1% · 2 122 USD
May 2029
Paid to the date: 70% · 148 505 USD
Remaining due payment: 63 645 USD
39
1% · 2 122 USD
June 2029
Paid to the date: 71% · 150 627 USD
Remaining due payment: 61 524 USD
40
1% · 2 122 USD
July 2029
Paid to the date: 72% · 152 748 USD
Remaining due payment: 59 402 USD
41
1% · 2 122 USD
August 2029
Paid to the date: 73% · 154 870 USD
Remaining due payment: 57 281 USD
42
1% · 2 122 USD
September 2029
Paid to the date: 74% · 156 991 USD
Remaining due payment: 55 159 USD
43
1% · 2 122 USD
October 2029
Paid to the date: 75% · 159 113 USD
Remaining due payment: 53 038 USD
44
1% · 2 122 USD
November 2029
Paid to the date: 76% · 161 234 USD
Remaining due payment: 50 916 USD
45
1% · 2 122 USD
December 2029
Paid to the date: 77% · 163 356 USD
Remaining due payment: 48 795 USD
46
0.5% · 1 061 USD
January 2030
Paid to the date: 77.5% · 164 416 USD
Remaining due payment: 47 734 USD
47
0.5% · 1 061 USD
February 2030
Paid to the date: 78% · 165 477 USD
Remaining due payment: 46 673 USD
48
0.5% · 1 061 USD
March 2030
Paid to the date: 78.5% · 166 538 USD
Remaining due payment: 45 612 USD
49
0.5% · 1 061 USD
April 2030
Paid to the date: 79% · 167 599 USD
Remaining due payment: 44 552 USD
50
0.5% · 1 061 USD
May 2030
Paid to the date: 79.5% · 168 659 USD
Remaining due payment: 43 491 USD
51
0.5% · 1 061 USD
June 2030
Paid to the date: 80% · 169 720 USD
Remaining due payment: 42 430 USD
52
0.5% · 1 061 USD
July 2030
Paid to the date: 80.5% · 170 781 USD
Remaining due payment: 41 369 USD
53
0.5% · 1 061 USD
August 2030
Paid to the date: 81% · 171 842 USD
Remaining due payment: 40 309 USD
54
0.5% · 1 061 USD
September 2030
Paid to the date: 81.5% · 172 902 USD
Remaining due payment: 39 248 USD
55
0.5% · 1 061 USD
October 2030
Paid to the date: 82% · 173 963 USD
Remaining due payment: 38 187 USD
56
0.5% · 1 061 USD
November 2030
Paid to the date: 82.5% · 175 024 USD
Remaining due payment: 37 126 USD
57
0.5% · 1 061 USD
December 2030
Paid to the date: 83% · 176 085 USD
Remaining due payment: 36 066 USD
58
0.5% · 1 061 USD
January 2031
Paid to the date: 83.5% · 177 145 USD
Remaining due payment: 35 005 USD
59
0.5% · 1 061 USD
February 2031
Paid to the date: 84% · 178 206 USD
Remaining due payment: 33 944 USD
60
0.5% · 1 061 USD
March 2031
Paid to the date: 84.5% · 179 267 USD
Remaining due payment: 32 883 USD
61
0.5% · 1 061 USD
April 2031
Paid to the date: 85% · 180 328 USD
Remaining due payment: 31 823 USD
62
0.5% · 1 061 USD
May 2031
Paid to the date: 85.5% · 181 388 USD
Remaining due payment: 30 762 USD
63
0.5% · 1 061 USD
June 2031
Paid to the date: 86% · 182 449 USD
Remaining due payment: 29 701 USD
64
0.5% · 1 061 USD
July 2031
Paid to the date: 86.5% · 183 510 USD
Remaining due payment: 28 640 USD
65
0.5% · 1 061 USD
August 2031
Paid to the date: 87% · 184 571 USD
Remaining due payment: 27 580 USD
66
0.5% · 1 061 USD
September 2031
Paid to the date: 87.5% · 185 631 USD
Remaining due payment: 26 519 USD
67
0.5% · 1 061 USD
October 2031
Paid to the date: 88% · 186 692 USD
Remaining due payment: 25 458 USD
68
0.5% · 1 061 USD
November 2031
Paid to the date: 88.5% · 187 753 USD
Remaining due payment: 24 397 USD
69
0.5% · 1 061 USD
December 2031
Paid to the date: 89% · 188 814 USD
Remaining due payment: 23 337 USD
70
0.5% · 1 061 USD
January 2032
Paid to the date: 89.5% · 189 874 USD
Remaining due payment: 22 276 USD
71
0.5% · 1 061 USD
February 2032
Paid to the date: 90% · 190 935 USD
Remaining due payment: 21 215 USD
72
0.5% · 1 061 USD
March 2032
Paid to the date: 90.5% · 191 996 USD
Remaining due payment: 20 154 USD
73
0.5% · 1 061 USD
April 2032
Paid to the date: 91% · 193 057 USD
Remaining due payment: 19 094 USD
74
0.5% · 1 061 USD
May 2032
Paid to the date: 91.5% · 194 117 USD
Remaining due payment: 18 033 USD
75
0.5% · 1 061 USD
June 2032
Paid to the date: 92% · 195 178 USD
Remaining due payment: 16 972 USD
76
0.5% · 1 061 USD
July 2032
Paid to the date: 92.5% · 196 239 USD
Remaining due payment: 15 911 USD
77
0.5% · 1 061 USD
August 2032
Paid to the date: 93% · 197 300 USD
Remaining due payment: 14 851 USD
78
0.5% · 1 061 USD
September 2032
Paid to the date: 93.5% · 198 360 USD
Remaining due payment: 13 790 USD
79
0.5% · 1 061 USD
October 2032
Paid to the date: 94% · 199 421 USD
Remaining due payment: 12 729 USD
80
0.5% · 1 061 USD
November 2032
Paid to the date: 94.5% · 200 482 USD
Remaining due payment: 11 668 USD
81
0.5% · 1 061 USD
December 2032
Paid to the date: 95% · 201 543 USD
Remaining due payment: 10 608 USD
82
0.5% · 1 061 USD
January 2033
Paid to the date: 95.5% · 202 603 USD
Remaining due payment: 9 547 USD
83
0.5% · 1 061 USD
February 2033
Paid to the date: 96% · 203 664 USD
Remaining due payment: 8 486 USD
84
0.5% · 1 061 USD
March 2033
Paid to the date: 96.5% · 204 725 USD
Remaining due payment: 7 425 USD
85
0.5% · 1 061 USD
April 2033
Paid to the date: 97% · 205 786 USD
Remaining due payment: 6 365 USD
86
0.5% · 1 061 USD
May 2033
Paid to the date: 97.5% · 206 846 USD
Remaining due payment: 5 304 USD
87
0.5% · 1 061 USD
June 2033
Paid to the date: 98% · 207 907 USD
Remaining due payment: 4 243 USD
88
0.5% · 1 061 USD
July 2033
Paid to the date: 98.5% · 208 968 USD
Remaining due payment: 3 182 USD
89
0.5% · 1 061 USD
August 2033
Paid to the date: 99% · 210 029 USD
Remaining due payment: 2 122 USD
90
0.5% · 1 061 USD
September 2033
Paid to the date: 99.5% · 211 089 USD
Remaining due payment: 1 061 USD
91
0.5% · 1 061 USD
October 2033
Paid to the date: 100% · 212 150 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use