'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-7bb515a91 - Ibiza - SAMANA
Unit type:
Price:720000.0 AED
Area: 467.0 sqft (43.39 sqm)
Views:
Unit type:
Price:
Area: 467.0 sqft (43.39 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 210 USD
At reservation · September 2025
Paid to the date: 20% · 39 210 USD
Remaining due payment: 156 841 USD
2
1% · 1 961 USD
October 2025
Paid to the date: 21% · 41 171 USD
Remaining due payment: 154 881 USD
3
1% · 1 961 USD
November 2025
Paid to the date: 22% · 43 131 USD
Remaining due payment: 152 920 USD
4
1% · 1 961 USD
December 2025
Paid to the date: 23% · 45 092 USD
Remaining due payment: 150 960 USD
5
1% · 1 961 USD
January 2026
Paid to the date: 24% · 47 052 USD
Remaining due payment: 148 999 USD
6
1% · 1 961 USD
March 2026
Paid to the date: 25% · 49 013 USD
Remaining due payment: 147 039 USD
7
1% · 1 961 USD
March 2026
Paid to the date: 26% · 50 973 USD
Remaining due payment: 145 078 USD
8
1% · 1 961 USD
April 2026
Paid to the date: 27% · 52 934 USD
Remaining due payment: 143 118 USD
9
1% · 1 961 USD
May 2026
Paid to the date: 28% · 54 894 USD
Remaining due payment: 141 157 USD
10
1% · 1 961 USD
June 2026
Paid to the date: 29% · 56 855 USD
Remaining due payment: 139 197 USD
11
1% · 1 961 USD
July 2026
Paid to the date: 30% · 58 815 USD
Remaining due payment: 137 236 USD
Resale is available
12
10% · 19 605 USD
August 2026
Paid to the date: 40% · 78 421 USD
Remaining due payment: 117 631 USD
13
1% · 1 961 USD
September 2026
Paid to the date: 41% · 80 381 USD
Remaining due payment: 115 670 USD
14
1% · 1 961 USD
October 2026
Paid to the date: 42% · 82 342 USD
Remaining due payment: 113 710 USD
15
1% · 1 961 USD
November 2026
Paid to the date: 43% · 84 302 USD
Remaining due payment: 111 749 USD
16
1% · 1 961 USD
December 2026
Paid to the date: 44% · 86 263 USD
Remaining due payment: 109 789 USD
17
1% · 1 961 USD
January 2027
Paid to the date: 45% · 88 223 USD
Remaining due payment: 107 828 USD
18
5% · 9 803 USD
March 2027
Paid to the date: 50% · 98 026 USD
Remaining due payment: 98 026 USD
19
1% · 1 961 USD
March 2027
Paid to the date: 51% · 99 986 USD
Remaining due payment: 96 065 USD
20
1% · 1 961 USD
April 2027
Paid to the date: 52% · 101 947 USD
Remaining due payment: 94 105 USD
21
1% · 1 961 USD
May 2027
Paid to the date: 53% · 103 907 USD
Remaining due payment: 92 144 USD
22
1% · 1 961 USD
June 2027
Paid to the date: 54% · 105 868 USD
Remaining due payment: 90 184 USD
23
1% · 1 961 USD
July 2027
Paid to the date: 55% · 107 828 USD
Remaining due payment: 88 223 USD
24
1% · 1 961 USD
August 2027
Paid to the date: 56% · 109 789 USD
Remaining due payment: 86 263 USD
25
1% · 1 961 USD
September 2027
Paid to the date: 57% · 111 749 USD
Remaining due payment: 84 302 USD
26
1% · 1 961 USD
October 2027
Paid to the date: 58% · 113 710 USD
Remaining due payment: 82 342 USD
27
1% · 1 961 USD
November 2027
Paid to the date: 59% · 115 670 USD
Remaining due payment: 80 381 USD
28
1% · 1 961 USD
December 2027
Paid to the date: 60% · 117 631 USD
Remaining due payment: 78 421 USD
29
1% · 1 961 USD
January 2028
Paid to the date: 61% · 119 591 USD
Remaining due payment: 76 460 USD
30
1% · 1 961 USD
February 2028
Paid to the date: 62% · 121 552 USD
Remaining due payment: 74 500 USD
31
1% · 1 961 USD
March 2028
Paid to the date: 63% · 123 512 USD
Remaining due payment: 72 539 USD
32
1% · 1 961 USD
April 2028
Paid to the date: 64% · 125 473 USD
Remaining due payment: 70 579 USD
33
1% · 1 961 USD
May 2028
Paid to the date: 65% · 127 433 USD
Remaining due payment: 68 618 USD
34
1% · 1 961 USD
June 2028
Paid to the date: 66% · 129 394 USD
Remaining due payment: 66 658 USD
35
1% · 1 961 USD
July 2028
Paid to the date: 67% · 131 355 USD
Remaining due payment: 64 697 USD
36
1% · 1 961 USD
August 2028
Paid to the date: 68% · 133 315 USD
Remaining due payment: 62 736 USD
37
1% · 1 961 USD
September 2028
Paid to the date: 69% · 135 276 USD
Remaining due payment: 60 776 USD
38
1% · 1 961 USD
October 2028
Paid to the date: 70% · 137 236 USD
Remaining due payment: 58 815 USD
39
1% · 1 961 USD
November 2028
Paid to the date: 71% · 139 197 USD
Remaining due payment: 56 855 USD
40
1% · 1 961 USD
December 2028
Paid to the date: 72% · 141 157 USD
Remaining due payment: 54 894 USD
41
1% · 1 961 USD
January 2029
Paid to the date: 73% · 143 118 USD
Remaining due payment: 52 934 USD
42
1% · 1 961 USD
March 2029
Paid to the date: 74% · 145 078 USD
Remaining due payment: 50 973 USD
43
1% · 1 961 USD
March 2029
Paid to the date: 75% · 147 039 USD
Remaining due payment: 49 013 USD
44
1% · 1 961 USD
April 2029
Paid to the date: 76% · 148 999 USD
Remaining due payment: 47 052 USD
45
1% · 1 961 USD
May 2029
Paid to the date: 77% · 150 960 USD
Remaining due payment: 45 092 USD
46
0.5% · 980 USD
June 2029
Paid to the date: 77.5% · 151 940 USD
Remaining due payment: 44 112 USD
47
0.5% · 980 USD
July 2029
Paid to the date: 78% · 152 920 USD
Remaining due payment: 43 131 USD
48
0.5% · 980 USD
August 2029
Paid to the date: 78.5% · 153 900 USD
Remaining due payment: 42 151 USD
49
0.5% · 980 USD
September 2029
Paid to the date: 79% · 154 881 USD
Remaining due payment: 41 171 USD
50
0.5% · 980 USD
October 2029
Paid to the date: 79.5% · 155 861 USD
Remaining due payment: 40 191 USD
51
0.5% · 980 USD
November 2029
Paid to the date: 80% · 156 841 USD
Remaining due payment: 39 210 USD
52
0.5% · 980 USD
December 2029
Paid to the date: 80.5% · 157 821 USD
Remaining due payment: 38 230 USD
53
0.5% · 980 USD
January 2030
Paid to the date: 81% · 158 802 USD
Remaining due payment: 37 250 USD
54
0.5% · 980 USD
March 2030
Paid to the date: 81.5% · 159 782 USD
Remaining due payment: 36 270 USD
55
0.5% · 980 USD
March 2030
Paid to the date: 82% · 160 762 USD
Remaining due payment: 35 289 USD
56
0.5% · 980 USD
April 2030
Paid to the date: 82.5% · 161 743 USD
Remaining due payment: 34 309 USD
57
0.5% · 980 USD
May 2030
Paid to the date: 83% · 162 723 USD
Remaining due payment: 33 329 USD
58
0.5% · 980 USD
June 2030
Paid to the date: 83.5% · 163 703 USD
Remaining due payment: 32 349 USD
59
0.5% · 980 USD
July 2030
Paid to the date: 84% · 164 683 USD
Remaining due payment: 31 368 USD
60
0.5% · 980 USD
August 2030
Paid to the date: 84.5% · 165 664 USD
Remaining due payment: 30 388 USD
61
0.5% · 980 USD
September 2030
Paid to the date: 85% · 166 644 USD
Remaining due payment: 29 408 USD
62
0.5% · 980 USD
October 2030
Paid to the date: 85.5% · 167 624 USD
Remaining due payment: 28 427 USD
63
0.5% · 980 USD
November 2030
Paid to the date: 86% · 168 604 USD
Remaining due payment: 27 447 USD
64
0.5% · 980 USD
December 2030
Paid to the date: 86.5% · 169 585 USD
Remaining due payment: 26 467 USD
65
0.5% · 980 USD
January 2031
Paid to the date: 87% · 170 565 USD
Remaining due payment: 25 487 USD
66
0.5% · 980 USD
March 2031
Paid to the date: 87.5% · 171 545 USD
Remaining due payment: 24 506 USD
67
0.5% · 980 USD
March 2031
Paid to the date: 88% · 172 525 USD
Remaining due payment: 23 526 USD
68
0.5% · 980 USD
April 2031
Paid to the date: 88.5% · 173 506 USD
Remaining due payment: 22 546 USD
69
0.5% · 980 USD
May 2031
Paid to the date: 89% · 174 486 USD
Remaining due payment: 21 566 USD
70
0.5% · 980 USD
June 2031
Paid to the date: 89.5% · 175 466 USD
Remaining due payment: 20 585 USD
71
0.5% · 980 USD
July 2031
Paid to the date: 90% · 176 446 USD
Remaining due payment: 19 605 USD
72
0.5% · 980 USD
August 2031
Paid to the date: 90.5% · 177 427 USD
Remaining due payment: 18 625 USD
73
0.5% · 980 USD
September 2031
Paid to the date: 91% · 178 407 USD
Remaining due payment: 17 645 USD
74
0.5% · 980 USD
October 2031
Paid to the date: 91.5% · 179 387 USD
Remaining due payment: 16 664 USD
75
0.5% · 980 USD
November 2031
Paid to the date: 92% · 180 367 USD
Remaining due payment: 15 684 USD
76
0.5% · 980 USD
December 2031
Paid to the date: 92.5% · 181 348 USD
Remaining due payment: 14 704 USD
77
0.5% · 980 USD
January 2032
Paid to the date: 93% · 182 328 USD
Remaining due payment: 13 724 USD
78
0.5% · 980 USD
February 2032
Paid to the date: 93.5% · 183 308 USD
Remaining due payment: 12 743 USD
79
0.5% · 980 USD
March 2032
Paid to the date: 94% · 184 288 USD
Remaining due payment: 11 763 USD
80
0.5% · 980 USD
April 2032
Paid to the date: 94.5% · 185 269 USD
Remaining due payment: 10 783 USD
81
0.5% · 980 USD
May 2032
Paid to the date: 95% · 186 249 USD
Remaining due payment: 9 803 USD
82
0.5% · 980 USD
June 2032
Paid to the date: 95.5% · 187 229 USD
Remaining due payment: 8 822 USD
83
0.5% · 980 USD
July 2032
Paid to the date: 96% · 188 209 USD
Remaining due payment: 7 842 USD
84
0.5% · 980 USD
August 2032
Paid to the date: 96.5% · 189 190 USD
Remaining due payment: 6 862 USD
85
0.5% · 980 USD
September 2032
Paid to the date: 97% · 190 170 USD
Remaining due payment: 5 882 USD
86
0.5% · 980 USD
October 2032
Paid to the date: 97.5% · 191 150 USD
Remaining due payment: 4 901 USD
87
0.5% · 980 USD
November 2032
Paid to the date: 98% · 192 130 USD
Remaining due payment: 3 921 USD
88
0.5% · 980 USD
December 2032
Paid to the date: 98.5% · 193 111 USD
Remaining due payment: 2 941 USD
89
0.5% · 980 USD
January 2033
Paid to the date: 99% · 194 091 USD
Remaining due payment: 1 961 USD
90
0.5% · 980 USD
March 2033
Paid to the date: 99.5% · 195 071 USD
Remaining due payment: 980 USD
91
0.5% · 980 USD
March 2033
Paid to the date: 100% · 196 052 USD
Remaining due payment: 0.0000 USD