Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-7db9243f3 - Ibiza - SAMANA

Unit type:
Price: 680143.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 040 USD
At reservation · September 2025
Paid to the date: 20% · 37 040 USD
Remaining due payment: 148 159 USD
2
1% · 1 852 USD
October 2025
Paid to the date: 21% · 38 892 USD
Remaining due payment: 146 307 USD
3
1% · 1 852 USD
November 2025
Paid to the date: 22% · 40 744 USD
Remaining due payment: 144 455 USD
4
1% · 1 852 USD
December 2025
Paid to the date: 23% · 42 596 USD
Remaining due payment: 142 603 USD
5
1% · 1 852 USD
January 2026
Paid to the date: 24% · 44 448 USD
Remaining due payment: 140 751 USD
6
1% · 1 852 USD
February 2026
Paid to the date: 25% · 46 300 USD
Remaining due payment: 138 899 USD
7
1% · 1 852 USD
March 2026
Paid to the date: 26% · 48 152 USD
Remaining due payment: 137 047 USD
8
1% · 1 852 USD
April 2026
Paid to the date: 27% · 50 004 USD
Remaining due payment: 135 195 USD
9
1% · 1 852 USD
May 2026
Paid to the date: 28% · 51 856 USD
Remaining due payment: 133 343 USD
10
1% · 1 852 USD
June 2026
Paid to the date: 29% · 53 708 USD
Remaining due payment: 131 491 USD
11
1% · 1 852 USD
July 2026
Paid to the date: 30% · 55 560 USD
Remaining due payment: 129 639 USD
Resale is available
12
10% · 18 520 USD
August 2026
Paid to the date: 40% · 74 080 USD
Remaining due payment: 111 119 USD
13
1% · 1 852 USD
September 2026
Paid to the date: 41% · 75 932 USD
Remaining due payment: 109 267 USD
14
1% · 1 852 USD
October 2026
Paid to the date: 42% · 77 784 USD
Remaining due payment: 107 415 USD
15
1% · 1 852 USD
November 2026
Paid to the date: 43% · 79 636 USD
Remaining due payment: 105 563 USD
16
1% · 1 852 USD
December 2026
Paid to the date: 44% · 81 488 USD
Remaining due payment: 103 711 USD
17
1% · 1 852 USD
January 2027
Paid to the date: 45% · 83 340 USD
Remaining due payment: 101 859 USD
18
5% · 9 260 USD
February 2027
Paid to the date: 50% · 92 599 USD
Remaining due payment: 92 599 USD
19
1% · 1 852 USD
March 2027
Paid to the date: 51% · 94 451 USD
Remaining due payment: 90 747 USD
20
1% · 1 852 USD
April 2027
Paid to the date: 52% · 96 303 USD
Remaining due payment: 88 895 USD
21
1% · 1 852 USD
May 2027
Paid to the date: 53% · 98 155 USD
Remaining due payment: 87 043 USD
22
1% · 1 852 USD
June 2027
Paid to the date: 54% · 100 007 USD
Remaining due payment: 85 192 USD
23
1% · 1 852 USD
July 2027
Paid to the date: 55% · 101 859 USD
Remaining due payment: 83 340 USD
24
1% · 1 852 USD
August 2027
Paid to the date: 56% · 103 711 USD
Remaining due payment: 81 488 USD
25
1% · 1 852 USD
September 2027
Paid to the date: 57% · 105 563 USD
Remaining due payment: 79 636 USD
26
1% · 1 852 USD
October 2027
Paid to the date: 58% · 107 415 USD
Remaining due payment: 77 784 USD
27
1% · 1 852 USD
November 2027
Paid to the date: 59% · 109 267 USD
Remaining due payment: 75 932 USD
28
1% · 1 852 USD
December 2027
Paid to the date: 60% · 111 119 USD
Remaining due payment: 74 080 USD
29
1% · 1 852 USD
January 2028
Paid to the date: 61% · 112 971 USD
Remaining due payment: 72 228 USD
30
1% · 1 852 USD
February 2028
Paid to the date: 62% · 114 823 USD
Remaining due payment: 70 376 USD
31
1% · 1 852 USD
March 2028
Paid to the date: 63% · 116 675 USD
Remaining due payment: 68 524 USD
32
1% · 1 852 USD
April 2028
Paid to the date: 64% · 118 527 USD
Remaining due payment: 66 672 USD
33
1% · 1 852 USD
May 2028
Paid to the date: 65% · 120 379 USD
Remaining due payment: 64 820 USD
34
1% · 1 852 USD
June 2028
Paid to the date: 66% · 122 231 USD
Remaining due payment: 62 968 USD
35
1% · 1 852 USD
July 2028
Paid to the date: 67% · 124 083 USD
Remaining due payment: 61 116 USD
36
1% · 1 852 USD
August 2028
Paid to the date: 68% · 125 935 USD
Remaining due payment: 59 264 USD
37
1% · 1 852 USD
September 2028
Paid to the date: 69% · 127 787 USD
Remaining due payment: 57 412 USD
38
1% · 1 852 USD
October 2028
Paid to the date: 70% · 129 639 USD
Remaining due payment: 55 560 USD
39
1% · 1 852 USD
November 2028
Paid to the date: 71% · 131 491 USD
Remaining due payment: 53 708 USD
40
1% · 1 852 USD
December 2028
Paid to the date: 72% · 133 343 USD
Remaining due payment: 51 856 USD
41
1% · 1 852 USD
January 2029
Paid to the date: 73% · 135 195 USD
Remaining due payment: 50 004 USD
42
1% · 1 852 USD
February 2029
Paid to the date: 74% · 137 047 USD
Remaining due payment: 48 152 USD
43
1% · 1 852 USD
March 2029
Paid to the date: 75% · 138 899 USD
Remaining due payment: 46 300 USD
44
1% · 1 852 USD
April 2029
Paid to the date: 76% · 140 751 USD
Remaining due payment: 44 448 USD
45
1% · 1 852 USD
May 2029
Paid to the date: 77% · 142 603 USD
Remaining due payment: 42 596 USD
46
0.5% · 926 USD
June 2029
Paid to the date: 77.5% · 143 529 USD
Remaining due payment: 41 670 USD
47
0.5% · 926 USD
July 2029
Paid to the date: 78% · 144 455 USD
Remaining due payment: 40 744 USD
48
0.5% · 926 USD
August 2029
Paid to the date: 78.5% · 145 381 USD
Remaining due payment: 39 818 USD
49
0.5% · 926 USD
September 2029
Paid to the date: 79% · 146 307 USD
Remaining due payment: 38 892 USD
50
0.5% · 926 USD
October 2029
Paid to the date: 79.5% · 147 233 USD
Remaining due payment: 37 966 USD
51
0.5% · 926 USD
November 2029
Paid to the date: 80% · 148 159 USD
Remaining due payment: 37 040 USD
52
0.5% · 926 USD
December 2029
Paid to the date: 80.5% · 149 085 USD
Remaining due payment: 36 114 USD
53
0.5% · 926 USD
January 2030
Paid to the date: 81% · 150 011 USD
Remaining due payment: 35 188 USD
54
0.5% · 926 USD
February 2030
Paid to the date: 81.5% · 150 937 USD
Remaining due payment: 34 262 USD
55
0.5% · 926 USD
March 2030
Paid to the date: 82% · 151 863 USD
Remaining due payment: 33 336 USD
56
0.5% · 926 USD
April 2030
Paid to the date: 82.5% · 152 789 USD
Remaining due payment: 32 410 USD
57
0.5% · 926 USD
May 2030
Paid to the date: 83% · 153 715 USD
Remaining due payment: 31 484 USD
58
0.5% · 926 USD
June 2030
Paid to the date: 83.5% · 154 641 USD
Remaining due payment: 30 558 USD
59
0.5% · 926 USD
July 2030
Paid to the date: 84% · 155 567 USD
Remaining due payment: 29 632 USD
60
0.5% · 926 USD
August 2030
Paid to the date: 84.5% · 156 493 USD
Remaining due payment: 28 706 USD
61
0.5% · 926 USD
September 2030
Paid to the date: 85% · 157 419 USD
Remaining due payment: 27 780 USD
62
0.5% · 926 USD
October 2030
Paid to the date: 85.5% · 158 345 USD
Remaining due payment: 26 854 USD
63
0.5% · 926 USD
November 2030
Paid to the date: 86% · 159 271 USD
Remaining due payment: 25 928 USD
64
0.5% · 926 USD
December 2030
Paid to the date: 86.5% · 160 197 USD
Remaining due payment: 25 002 USD
65
0.5% · 926 USD
January 2031
Paid to the date: 87% · 161 123 USD
Remaining due payment: 24 076 USD
66
0.5% · 926 USD
February 2031
Paid to the date: 87.5% · 162 049 USD
Remaining due payment: 23 150 USD
67
0.5% · 926 USD
March 2031
Paid to the date: 88% · 162 975 USD
Remaining due payment: 22 224 USD
68
0.5% · 926 USD
April 2031
Paid to the date: 88.5% · 163 901 USD
Remaining due payment: 21 298 USD
69
0.5% · 926 USD
May 2031
Paid to the date: 89% · 164 827 USD
Remaining due payment: 20 372 USD
70
0.5% · 926 USD
June 2031
Paid to the date: 89.5% · 165 753 USD
Remaining due payment: 19 446 USD
71
0.5% · 926 USD
July 2031
Paid to the date: 90% · 166 679 USD
Remaining due payment: 18 520 USD
72
0.5% · 926 USD
August 2031
Paid to the date: 90.5% · 167 605 USD
Remaining due payment: 17 594 USD
73
0.5% · 926 USD
September 2031
Paid to the date: 91% · 168 531 USD
Remaining due payment: 16 668 USD
74
0.5% · 926 USD
October 2031
Paid to the date: 91.5% · 169 457 USD
Remaining due payment: 15 742 USD
75
0.5% · 926 USD
November 2031
Paid to the date: 92% · 170 383 USD
Remaining due payment: 14 816 USD
76
0.5% · 926 USD
December 2031
Paid to the date: 92.5% · 171 309 USD
Remaining due payment: 13 890 USD
77
0.5% · 926 USD
January 2032
Paid to the date: 93% · 172 235 USD
Remaining due payment: 12 964 USD
78
0.5% · 926 USD
February 2032
Paid to the date: 93.5% · 173 161 USD
Remaining due payment: 12 038 USD
79
0.5% · 926 USD
March 2032
Paid to the date: 94% · 174 087 USD
Remaining due payment: 11 112 USD
80
0.5% · 926 USD
April 2032
Paid to the date: 94.5% · 175 013 USD
Remaining due payment: 10 186 USD
81
0.5% · 926 USD
May 2032
Paid to the date: 95% · 175 939 USD
Remaining due payment: 9 260 USD
82
0.5% · 926 USD
June 2032
Paid to the date: 95.5% · 176 865 USD
Remaining due payment: 8 334 USD
83
0.5% · 926 USD
July 2032
Paid to the date: 96% · 177 791 USD
Remaining due payment: 7 408 USD
84
0.5% · 926 USD
August 2032
Paid to the date: 96.5% · 178 717 USD
Remaining due payment: 6 482 USD
85
0.5% · 926 USD
September 2032
Paid to the date: 97% · 179 643 USD
Remaining due payment: 5 556 USD
86
0.5% · 926 USD
October 2032
Paid to the date: 97.5% · 180 569 USD
Remaining due payment: 4 630 USD
87
0.5% · 926 USD
November 2032
Paid to the date: 98% · 181 495 USD
Remaining due payment: 3 704 USD
88
0.5% · 926 USD
December 2032
Paid to the date: 98.5% · 182 421 USD
Remaining due payment: 2 778 USD
89
0.5% · 926 USD
January 2033
Paid to the date: 99% · 183 347 USD
Remaining due payment: 1 852 USD
90
0.5% · 926 USD
February 2033
Paid to the date: 99.5% · 184 273 USD
Remaining due payment: 926 USD
91
0.5% · 926 USD
March 2033
Paid to the date: 100% · 185 199 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use