Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-805b33b44 - Ibiza - SAMANA

Unit type:
Price: 832020.0 AED
Area: 604.0 sqft (56.11 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 45 311 USD
At reservation · September 2025
Paid to the date: 20% · 45 311 USD
Remaining due payment: 181 243 USD
2
1% · 2 266 USD
October 2025
Paid to the date: 21% · 47 576 USD
Remaining due payment: 178 978 USD
3
1% · 2 266 USD
November 2025
Paid to the date: 22% · 49 842 USD
Remaining due payment: 176 712 USD
4
1% · 2 266 USD
December 2025
Paid to the date: 23% · 52 107 USD
Remaining due payment: 174 446 USD
5
1% · 2 266 USD
January 2026
Paid to the date: 24% · 54 373 USD
Remaining due payment: 172 181 USD
6
1% · 2 266 USD
February 2026
Paid to the date: 25% · 56 638 USD
Remaining due payment: 169 915 USD
7
1% · 2 266 USD
March 2026
Paid to the date: 26% · 58 904 USD
Remaining due payment: 167 650 USD
8
1% · 2 266 USD
April 2026
Paid to the date: 27% · 61 170 USD
Remaining due payment: 165 384 USD
9
1% · 2 266 USD
May 2026
Paid to the date: 28% · 63 435 USD
Remaining due payment: 163 119 USD
10
1% · 2 266 USD
June 2026
Paid to the date: 29% · 65 701 USD
Remaining due payment: 160 853 USD
11
1% · 2 266 USD
July 2026
Paid to the date: 30% · 67 966 USD
Remaining due payment: 158 588 USD
Resale is available
12
10% · 22 655 USD
August 2026
Paid to the date: 40% · 90 622 USD
Remaining due payment: 135 932 USD
13
1% · 2 266 USD
September 2026
Paid to the date: 41% · 92 887 USD
Remaining due payment: 133 667 USD
14
1% · 2 266 USD
October 2026
Paid to the date: 42% · 95 153 USD
Remaining due payment: 131 401 USD
15
1% · 2 266 USD
November 2026
Paid to the date: 43% · 97 418 USD
Remaining due payment: 129 136 USD
16
1% · 2 266 USD
December 2026
Paid to the date: 44% · 99 684 USD
Remaining due payment: 126 870 USD
17
1% · 2 266 USD
January 2027
Paid to the date: 45% · 101 949 USD
Remaining due payment: 124 605 USD
18
5% · 11 328 USD
February 2027
Paid to the date: 50% · 113 277 USD
Remaining due payment: 113 277 USD
19
1% · 2 266 USD
March 2027
Paid to the date: 51% · 115 542 USD
Remaining due payment: 111 011 USD
20
1% · 2 266 USD
April 2027
Paid to the date: 52% · 117 808 USD
Remaining due payment: 108 746 USD
21
1% · 2 266 USD
May 2027
Paid to the date: 53% · 120 074 USD
Remaining due payment: 106 480 USD
22
1% · 2 266 USD
June 2027
Paid to the date: 54% · 122 339 USD
Remaining due payment: 104 215 USD
23
1% · 2 266 USD
July 2027
Paid to the date: 55% · 124 605 USD
Remaining due payment: 101 949 USD
24
1% · 2 266 USD
August 2027
Paid to the date: 56% · 126 870 USD
Remaining due payment: 99 684 USD
25
1% · 2 266 USD
September 2027
Paid to the date: 57% · 129 136 USD
Remaining due payment: 97 418 USD
26
1% · 2 266 USD
October 2027
Paid to the date: 58% · 131 401 USD
Remaining due payment: 95 153 USD
27
1% · 2 266 USD
November 2027
Paid to the date: 59% · 133 667 USD
Remaining due payment: 92 887 USD
28
1% · 2 266 USD
December 2027
Paid to the date: 60% · 135 932 USD
Remaining due payment: 90 622 USD
29
1% · 2 266 USD
January 2028
Paid to the date: 61% · 138 198 USD
Remaining due payment: 88 356 USD
30
1% · 2 266 USD
February 2028
Paid to the date: 62% · 140 463 USD
Remaining due payment: 86 090 USD
31
1% · 2 266 USD
March 2028
Paid to the date: 63% · 142 729 USD
Remaining due payment: 83 825 USD
32
1% · 2 266 USD
April 2028
Paid to the date: 64% · 144 994 USD
Remaining due payment: 81 559 USD
33
1% · 2 266 USD
May 2028
Paid to the date: 65% · 147 260 USD
Remaining due payment: 79 294 USD
34
1% · 2 266 USD
June 2028
Paid to the date: 66% · 149 526 USD
Remaining due payment: 77 028 USD
35
1% · 2 266 USD
July 2028
Paid to the date: 67% · 151 791 USD
Remaining due payment: 74 763 USD
36
1% · 2 266 USD
August 2028
Paid to the date: 68% · 154 057 USD
Remaining due payment: 72 497 USD
37
1% · 2 266 USD
September 2028
Paid to the date: 69% · 156 322 USD
Remaining due payment: 70 232 USD
38
1% · 2 266 USD
October 2028
Paid to the date: 70% · 158 588 USD
Remaining due payment: 67 966 USD
39
1% · 2 266 USD
November 2028
Paid to the date: 71% · 160 853 USD
Remaining due payment: 65 701 USD
40
1% · 2 266 USD
December 2028
Paid to the date: 72% · 163 119 USD
Remaining due payment: 63 435 USD
41
1% · 2 266 USD
January 2029
Paid to the date: 73% · 165 384 USD
Remaining due payment: 61 170 USD
42
1% · 2 266 USD
February 2029
Paid to the date: 74% · 167 650 USD
Remaining due payment: 58 904 USD
43
1% · 2 266 USD
March 2029
Paid to the date: 75% · 169 915 USD
Remaining due payment: 56 638 USD
44
1% · 2 266 USD
April 2029
Paid to the date: 76% · 172 181 USD
Remaining due payment: 54 373 USD
45
1% · 2 266 USD
May 2029
Paid to the date: 77% · 174 446 USD
Remaining due payment: 52 107 USD
46
0.5% · 1 133 USD
June 2029
Paid to the date: 77.5% · 175 579 USD
Remaining due payment: 50 975 USD
47
0.5% · 1 133 USD
July 2029
Paid to the date: 78% · 176 712 USD
Remaining due payment: 49 842 USD
48
0.5% · 1 133 USD
August 2029
Paid to the date: 78.5% · 177 845 USD
Remaining due payment: 48 709 USD
49
0.5% · 1 133 USD
September 2029
Paid to the date: 79% · 178 978 USD
Remaining due payment: 47 576 USD
50
0.5% · 1 133 USD
October 2029
Paid to the date: 79.5% · 180 110 USD
Remaining due payment: 46 444 USD
51
0.5% · 1 133 USD
November 2029
Paid to the date: 80% · 181 243 USD
Remaining due payment: 45 311 USD
52
0.5% · 1 133 USD
December 2029
Paid to the date: 80.5% · 182 376 USD
Remaining due payment: 44 178 USD
53
0.5% · 1 133 USD
January 2030
Paid to the date: 81% · 183 509 USD
Remaining due payment: 43 045 USD
54
0.5% · 1 133 USD
February 2030
Paid to the date: 81.5% · 184 641 USD
Remaining due payment: 41 912 USD
55
0.5% · 1 133 USD
March 2030
Paid to the date: 82% · 185 774 USD
Remaining due payment: 40 780 USD
56
0.5% · 1 133 USD
April 2030
Paid to the date: 82.5% · 186 907 USD
Remaining due payment: 39 647 USD
57
0.5% · 1 133 USD
May 2030
Paid to the date: 83% · 188 040 USD
Remaining due payment: 38 514 USD
58
0.5% · 1 133 USD
June 2030
Paid to the date: 83.5% · 189 172 USD
Remaining due payment: 37 381 USD
59
0.5% · 1 133 USD
July 2030
Paid to the date: 84% · 190 305 USD
Remaining due payment: 36 249 USD
60
0.5% · 1 133 USD
August 2030
Paid to the date: 84.5% · 191 438 USD
Remaining due payment: 35 116 USD
61
0.5% · 1 133 USD
September 2030
Paid to the date: 85% · 192 571 USD
Remaining due payment: 33 983 USD
62
0.5% · 1 133 USD
October 2030
Paid to the date: 85.5% · 193 704 USD
Remaining due payment: 32 850 USD
63
0.5% · 1 133 USD
November 2030
Paid to the date: 86% · 194 836 USD
Remaining due payment: 31 718 USD
64
0.5% · 1 133 USD
December 2030
Paid to the date: 86.5% · 195 969 USD
Remaining due payment: 30 585 USD
65
0.5% · 1 133 USD
January 2031
Paid to the date: 87% · 197 102 USD
Remaining due payment: 29 452 USD
66
0.5% · 1 133 USD
February 2031
Paid to the date: 87.5% · 198 235 USD
Remaining due payment: 28 319 USD
67
0.5% · 1 133 USD
March 2031
Paid to the date: 88% · 199 367 USD
Remaining due payment: 27 186 USD
68
0.5% · 1 133 USD
April 2031
Paid to the date: 88.5% · 200 500 USD
Remaining due payment: 26 054 USD
69
0.5% · 1 133 USD
May 2031
Paid to the date: 89% · 201 633 USD
Remaining due payment: 24 921 USD
70
0.5% · 1 133 USD
June 2031
Paid to the date: 89.5% · 202 766 USD
Remaining due payment: 23 788 USD
71
0.5% · 1 133 USD
July 2031
Paid to the date: 90% · 203 898 USD
Remaining due payment: 22 655 USD
72
0.5% · 1 133 USD
August 2031
Paid to the date: 90.5% · 205 031 USD
Remaining due payment: 21 523 USD
73
0.5% · 1 133 USD
September 2031
Paid to the date: 91% · 206 164 USD
Remaining due payment: 20 390 USD
74
0.5% · 1 133 USD
October 2031
Paid to the date: 91.5% · 207 297 USD
Remaining due payment: 19 257 USD
75
0.5% · 1 133 USD
November 2031
Paid to the date: 92% · 208 430 USD
Remaining due payment: 18 124 USD
76
0.5% · 1 133 USD
December 2031
Paid to the date: 92.5% · 209 562 USD
Remaining due payment: 16 992 USD
77
0.5% · 1 133 USD
January 2032
Paid to the date: 93% · 210 695 USD
Remaining due payment: 15 859 USD
78
0.5% · 1 133 USD
February 2032
Paid to the date: 93.5% · 211 828 USD
Remaining due payment: 14 726 USD
79
0.5% · 1 133 USD
March 2032
Paid to the date: 94% · 212 961 USD
Remaining due payment: 13 593 USD
80
0.5% · 1 133 USD
April 2032
Paid to the date: 94.5% · 214 093 USD
Remaining due payment: 12 460 USD
81
0.5% · 1 133 USD
May 2032
Paid to the date: 95% · 215 226 USD
Remaining due payment: 11 328 USD
82
0.5% · 1 133 USD
June 2032
Paid to the date: 95.5% · 216 359 USD
Remaining due payment: 10 195 USD
83
0.5% · 1 133 USD
July 2032
Paid to the date: 96% · 217 492 USD
Remaining due payment: 9 062 USD
84
0.5% · 1 133 USD
August 2032
Paid to the date: 96.5% · 218 624 USD
Remaining due payment: 7 929 USD
85
0.5% · 1 133 USD
September 2032
Paid to the date: 97% · 219 757 USD
Remaining due payment: 6 797 USD
86
0.5% · 1 133 USD
October 2032
Paid to the date: 97.5% · 220 890 USD
Remaining due payment: 5 664 USD
87
0.5% · 1 133 USD
November 2032
Paid to the date: 98% · 222 023 USD
Remaining due payment: 4 531 USD
88
0.5% · 1 133 USD
December 2032
Paid to the date: 98.5% · 223 156 USD
Remaining due payment: 3 398 USD
89
0.5% · 1 133 USD
January 2033
Paid to the date: 99% · 224 288 USD
Remaining due payment: 2 266 USD
90
0.5% · 1 133 USD
February 2033
Paid to the date: 99.5% · 225 421 USD
Remaining due payment: 1 133 USD
91
0.5% · 1 133 USD
March 2033
Paid to the date: 100% · 226 554 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use