Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-8842e3002 - Ibiza - SAMANA

Unit type:
Price: 569989.0 AED
Area: 340.0 sqft (31.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 31 035 USD
At reservation · April 2026
Paid to the date: 20% · 31 035 USD
Remaining due payment: 124 138 USD
2
1% · 1 552 USD
May 2026
Paid to the date: 21% · 32 586 USD
Remaining due payment: 122 587 USD
3
1% · 1 552 USD
June 2026
Paid to the date: 22% · 34 138 USD
Remaining due payment: 121 035 USD
4
1% · 1 552 USD
July 2026
Paid to the date: 23% · 35 690 USD
Remaining due payment: 119 483 USD
5
1% · 1 552 USD
August 2026
Paid to the date: 24% · 37 242 USD
Remaining due payment: 117 931 USD
6
1% · 1 552 USD
September 2026
Paid to the date: 25% · 38 793 USD
Remaining due payment: 116 380 USD
7
1% · 1 552 USD
October 2026
Paid to the date: 26% · 40 345 USD
Remaining due payment: 114 828 USD
8
1% · 1 552 USD
November 2026
Paid to the date: 27% · 41 897 USD
Remaining due payment: 113 276 USD
9
1% · 1 552 USD
December 2026
Paid to the date: 28% · 43 448 USD
Remaining due payment: 111 725 USD
10
1% · 1 552 USD
January 2027
Paid to the date: 29% · 45 000 USD
Remaining due payment: 110 173 USD
11
1% · 1 552 USD
February 2027
Paid to the date: 30% · 46 552 USD
Remaining due payment: 108 621 USD
Resale is available
12
10% · 15 517 USD
March 2027
Paid to the date: 40% · 62 069 USD
Remaining due payment: 93 104 USD
13
1% · 1 552 USD
April 2027
Paid to the date: 41% · 63 621 USD
Remaining due payment: 91 552 USD
14
1% · 1 552 USD
May 2027
Paid to the date: 42% · 65 173 USD
Remaining due payment: 90 000 USD
15
1% · 1 552 USD
June 2027
Paid to the date: 43% · 66 724 USD
Remaining due payment: 88 449 USD
16
1% · 1 552 USD
July 2027
Paid to the date: 44% · 68 276 USD
Remaining due payment: 86 897 USD
17
1% · 1 552 USD
August 2027
Paid to the date: 45% · 69 828 USD
Remaining due payment: 85 345 USD
18
5% · 7 759 USD
September 2027
Paid to the date: 50% · 77 586 USD
Remaining due payment: 77 586 USD
19
1% · 1 552 USD
October 2027
Paid to the date: 51% · 79 138 USD
Remaining due payment: 76 035 USD
20
1% · 1 552 USD
November 2027
Paid to the date: 52% · 80 690 USD
Remaining due payment: 74 483 USD
21
1% · 1 552 USD
December 2027
Paid to the date: 53% · 82 242 USD
Remaining due payment: 72 931 USD
22
1% · 1 552 USD
January 2028
Paid to the date: 54% · 83 793 USD
Remaining due payment: 71 380 USD
23
1% · 1 552 USD
February 2028
Paid to the date: 55% · 85 345 USD
Remaining due payment: 69 828 USD
24
1% · 1 552 USD
March 2028
Paid to the date: 56% · 86 897 USD
Remaining due payment: 68 276 USD
25
1% · 1 552 USD
April 2028
Paid to the date: 57% · 88 449 USD
Remaining due payment: 66 724 USD
26
1% · 1 552 USD
May 2028
Paid to the date: 58% · 90 000 USD
Remaining due payment: 65 173 USD
27
1% · 1 552 USD
June 2028
Paid to the date: 59% · 91 552 USD
Remaining due payment: 63 621 USD
28
1% · 1 552 USD
July 2028
Paid to the date: 60% · 93 104 USD
Remaining due payment: 62 069 USD
29
1% · 1 552 USD
August 2028
Paid to the date: 61% · 94 655 USD
Remaining due payment: 60 517 USD
30
1% · 1 552 USD
September 2028
Paid to the date: 62% · 96 207 USD
Remaining due payment: 58 966 USD
31
1% · 1 552 USD
October 2028
Paid to the date: 63% · 97 759 USD
Remaining due payment: 57 414 USD
32
1% · 1 552 USD
November 2028
Paid to the date: 64% · 99 311 USD
Remaining due payment: 55 862 USD
33
1% · 1 552 USD
December 2028
Paid to the date: 65% · 100 862 USD
Remaining due payment: 54 311 USD
34
1% · 1 552 USD
January 2029
Paid to the date: 66% · 102 414 USD
Remaining due payment: 52 759 USD
35
1% · 1 552 USD
February 2029
Paid to the date: 67% · 103 966 USD
Remaining due payment: 51 207 USD
36
1% · 1 552 USD
March 2029
Paid to the date: 68% · 105 518 USD
Remaining due payment: 49 655 USD
37
1% · 1 552 USD
April 2029
Paid to the date: 69% · 107 069 USD
Remaining due payment: 48 104 USD
38
1% · 1 552 USD
May 2029
Paid to the date: 70% · 108 621 USD
Remaining due payment: 46 552 USD
39
1% · 1 552 USD
June 2029
Paid to the date: 71% · 110 173 USD
Remaining due payment: 45 000 USD
40
1% · 1 552 USD
July 2029
Paid to the date: 72% · 111 725 USD
Remaining due payment: 43 448 USD
41
1% · 1 552 USD
August 2029
Paid to the date: 73% · 113 276 USD
Remaining due payment: 41 897 USD
42
1% · 1 552 USD
September 2029
Paid to the date: 74% · 114 828 USD
Remaining due payment: 40 345 USD
43
1% · 1 552 USD
October 2029
Paid to the date: 75% · 116 380 USD
Remaining due payment: 38 793 USD
44
1% · 1 552 USD
November 2029
Paid to the date: 76% · 117 931 USD
Remaining due payment: 37 242 USD
45
1% · 1 552 USD
December 2029
Paid to the date: 77% · 119 483 USD
Remaining due payment: 35 690 USD
46
0.5% · 776 USD
January 2030
Paid to the date: 77.5% · 120 259 USD
Remaining due payment: 34 914 USD
47
0.5% · 776 USD
February 2030
Paid to the date: 78% · 121 035 USD
Remaining due payment: 34 138 USD
48
0.5% · 776 USD
March 2030
Paid to the date: 78.5% · 121 811 USD
Remaining due payment: 33 362 USD
49
0.5% · 776 USD
April 2030
Paid to the date: 79% · 122 587 USD
Remaining due payment: 32 586 USD
50
0.5% · 776 USD
May 2030
Paid to the date: 79.5% · 123 362 USD
Remaining due payment: 31 810 USD
51
0.5% · 776 USD
June 2030
Paid to the date: 80% · 124 138 USD
Remaining due payment: 31 035 USD
52
0.5% · 776 USD
July 2030
Paid to the date: 80.5% · 124 914 USD
Remaining due payment: 30 259 USD
53
0.5% · 776 USD
August 2030
Paid to the date: 81% · 125 690 USD
Remaining due payment: 29 483 USD
54
0.5% · 776 USD
September 2030
Paid to the date: 81.5% · 126 466 USD
Remaining due payment: 28 707 USD
55
0.5% · 776 USD
October 2030
Paid to the date: 82% · 127 242 USD
Remaining due payment: 27 931 USD
56
0.5% · 776 USD
November 2030
Paid to the date: 82.5% · 128 018 USD
Remaining due payment: 27 155 USD
57
0.5% · 776 USD
December 2030
Paid to the date: 83% · 128 794 USD
Remaining due payment: 26 379 USD
58
0.5% · 776 USD
January 2031
Paid to the date: 83.5% · 129 569 USD
Remaining due payment: 25 604 USD
59
0.5% · 776 USD
February 2031
Paid to the date: 84% · 130 345 USD
Remaining due payment: 24 828 USD
60
0.5% · 776 USD
March 2031
Paid to the date: 84.5% · 131 121 USD
Remaining due payment: 24 052 USD
61
0.5% · 776 USD
April 2031
Paid to the date: 85% · 131 897 USD
Remaining due payment: 23 276 USD
62
0.5% · 776 USD
May 2031
Paid to the date: 85.5% · 132 673 USD
Remaining due payment: 22 500 USD
63
0.5% · 776 USD
June 2031
Paid to the date: 86% · 133 449 USD
Remaining due payment: 21 724 USD
64
0.5% · 776 USD
July 2031
Paid to the date: 86.5% · 134 225 USD
Remaining due payment: 20 948 USD
65
0.5% · 776 USD
August 2031
Paid to the date: 87% · 135 000 USD
Remaining due payment: 20 172 USD
66
0.5% · 776 USD
September 2031
Paid to the date: 87.5% · 135 776 USD
Remaining due payment: 19 397 USD
67
0.5% · 776 USD
October 2031
Paid to the date: 88% · 136 552 USD
Remaining due payment: 18 621 USD
68
0.5% · 776 USD
November 2031
Paid to the date: 88.5% · 137 328 USD
Remaining due payment: 17 845 USD
69
0.5% · 776 USD
December 2031
Paid to the date: 89% · 138 104 USD
Remaining due payment: 17 069 USD
70
0.5% · 776 USD
January 2032
Paid to the date: 89.5% · 138 880 USD
Remaining due payment: 16 293 USD
71
0.5% · 776 USD
February 2032
Paid to the date: 90% · 139 656 USD
Remaining due payment: 15 517 USD
72
0.5% · 776 USD
March 2032
Paid to the date: 90.5% · 140 432 USD
Remaining due payment: 14 741 USD
73
0.5% · 776 USD
April 2032
Paid to the date: 91% · 141 207 USD
Remaining due payment: 13 966 USD
74
0.5% · 776 USD
May 2032
Paid to the date: 91.5% · 141 983 USD
Remaining due payment: 13 190 USD
75
0.5% · 776 USD
June 2032
Paid to the date: 92% · 142 759 USD
Remaining due payment: 12 414 USD
76
0.5% · 776 USD
July 2032
Paid to the date: 92.5% · 143 535 USD
Remaining due payment: 11 638 USD
77
0.5% · 776 USD
August 2032
Paid to the date: 93% · 144 311 USD
Remaining due payment: 10 862 USD
78
0.5% · 776 USD
September 2032
Paid to the date: 93.5% · 145 087 USD
Remaining due payment: 10 086 USD
79
0.5% · 776 USD
October 2032
Paid to the date: 94% · 145 863 USD
Remaining due payment: 9 310 USD
80
0.5% · 776 USD
November 2032
Paid to the date: 94.5% · 146 638 USD
Remaining due payment: 8 535 USD
81
0.5% · 776 USD
December 2032
Paid to the date: 95% · 147 414 USD
Remaining due payment: 7 759 USD
82
0.5% · 776 USD
January 2033
Paid to the date: 95.5% · 148 190 USD
Remaining due payment: 6 983 USD
83
0.5% · 776 USD
February 2033
Paid to the date: 96% · 148 966 USD
Remaining due payment: 6 207 USD
84
0.5% · 776 USD
March 2033
Paid to the date: 96.5% · 149 742 USD
Remaining due payment: 5 431 USD
85
0.5% · 776 USD
April 2033
Paid to the date: 97% · 150 518 USD
Remaining due payment: 4 655 USD
86
0.5% · 776 USD
May 2033
Paid to the date: 97.5% · 151 294 USD
Remaining due payment: 3 879 USD
87
0.5% · 776 USD
June 2033
Paid to the date: 98% · 152 069 USD
Remaining due payment: 3 103 USD
88
0.5% · 776 USD
July 2033
Paid to the date: 98.5% · 152 845 USD
Remaining due payment: 2 328 USD
89
0.5% · 776 USD
August 2033
Paid to the date: 99% · 153 621 USD
Remaining due payment: 1 552 USD
90
0.5% · 776 USD
September 2033
Paid to the date: 99.5% · 154 397 USD
Remaining due payment: 776 USD
91
0.5% · 776 USD
October 2033
Paid to the date: 100% · 155 173 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use