Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-8842e3002 - Ibiza - SAMANA

Unit type:
Price: 569989.0 AED
Area: 340.0 sqft (31.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 31 041 USD
At reservation · September 2025
Paid to the date: 20% · 31 041 USD
Remaining due payment: 124 164 USD
2
1% · 1 552 USD
October 2025
Paid to the date: 21% · 32 593 USD
Remaining due payment: 122 612 USD
3
1% · 1 552 USD
November 2025
Paid to the date: 22% · 34 145 USD
Remaining due payment: 121 059 USD
4
1% · 1 552 USD
December 2025
Paid to the date: 23% · 35 697 USD
Remaining due payment: 119 507 USD
5
1% · 1 552 USD
January 2026
Paid to the date: 24% · 37 249 USD
Remaining due payment: 117 955 USD
6
1% · 1 552 USD
February 2026
Paid to the date: 25% · 38 801 USD
Remaining due payment: 116 403 USD
7
1% · 1 552 USD
March 2026
Paid to the date: 26% · 40 353 USD
Remaining due payment: 114 851 USD
8
1% · 1 552 USD
April 2026
Paid to the date: 27% · 41 905 USD
Remaining due payment: 113 299 USD
9
1% · 1 552 USD
May 2026
Paid to the date: 28% · 43 457 USD
Remaining due payment: 111 747 USD
10
1% · 1 552 USD
June 2026
Paid to the date: 29% · 45 009 USD
Remaining due payment: 110 195 USD
11
1% · 1 552 USD
July 2026
Paid to the date: 30% · 46 561 USD
Remaining due payment: 108 643 USD
Resale is available
12
10% · 15 520 USD
August 2026
Paid to the date: 40% · 62 082 USD
Remaining due payment: 93 123 USD
13
1% · 1 552 USD
September 2026
Paid to the date: 41% · 63 634 USD
Remaining due payment: 91 571 USD
14
1% · 1 552 USD
October 2026
Paid to the date: 42% · 65 186 USD
Remaining due payment: 90 019 USD
15
1% · 1 552 USD
November 2026
Paid to the date: 43% · 66 738 USD
Remaining due payment: 88 467 USD
16
1% · 1 552 USD
December 2026
Paid to the date: 44% · 68 290 USD
Remaining due payment: 86 914 USD
17
1% · 1 552 USD
January 2027
Paid to the date: 45% · 69 842 USD
Remaining due payment: 85 362 USD
18
5% · 7 760 USD
February 2027
Paid to the date: 50% · 77 602 USD
Remaining due payment: 77 602 USD
19
1% · 1 552 USD
March 2027
Paid to the date: 51% · 79 154 USD
Remaining due payment: 76 050 USD
20
1% · 1 552 USD
April 2027
Paid to the date: 52% · 80 706 USD
Remaining due payment: 74 498 USD
21
1% · 1 552 USD
May 2027
Paid to the date: 53% · 82 258 USD
Remaining due payment: 72 946 USD
22
1% · 1 552 USD
June 2027
Paid to the date: 54% · 83 810 USD
Remaining due payment: 71 394 USD
23
1% · 1 552 USD
July 2027
Paid to the date: 55% · 85 362 USD
Remaining due payment: 69 842 USD
24
1% · 1 552 USD
August 2027
Paid to the date: 56% · 86 915 USD
Remaining due payment: 68 290 USD
25
1% · 1 552 USD
September 2027
Paid to the date: 57% · 88 467 USD
Remaining due payment: 66 738 USD
26
1% · 1 552 USD
October 2027
Paid to the date: 58% · 90 019 USD
Remaining due payment: 65 186 USD
27
1% · 1 552 USD
November 2027
Paid to the date: 59% · 91 571 USD
Remaining due payment: 63 634 USD
28
1% · 1 552 USD
December 2027
Paid to the date: 60% · 93 123 USD
Remaining due payment: 62 082 USD
29
1% · 1 552 USD
January 2028
Paid to the date: 61% · 94 675 USD
Remaining due payment: 60 530 USD
30
1% · 1 552 USD
February 2028
Paid to the date: 62% · 96 227 USD
Remaining due payment: 58 978 USD
31
1% · 1 552 USD
March 2028
Paid to the date: 63% · 97 779 USD
Remaining due payment: 57 426 USD
32
1% · 1 552 USD
April 2028
Paid to the date: 64% · 99 331 USD
Remaining due payment: 55 874 USD
33
1% · 1 552 USD
May 2028
Paid to the date: 65% · 100 883 USD
Remaining due payment: 54 322 USD
34
1% · 1 552 USD
June 2028
Paid to the date: 66% · 102 435 USD
Remaining due payment: 52 770 USD
35
1% · 1 552 USD
July 2028
Paid to the date: 67% · 103 987 USD
Remaining due payment: 51 217 USD
36
1% · 1 552 USD
August 2028
Paid to the date: 68% · 105 539 USD
Remaining due payment: 49 665 USD
37
1% · 1 552 USD
September 2028
Paid to the date: 69% · 107 091 USD
Remaining due payment: 48 113 USD
38
1% · 1 552 USD
October 2028
Paid to the date: 70% · 108 643 USD
Remaining due payment: 46 561 USD
39
1% · 1 552 USD
November 2028
Paid to the date: 71% · 110 195 USD
Remaining due payment: 45 009 USD
40
1% · 1 552 USD
December 2028
Paid to the date: 72% · 111 747 USD
Remaining due payment: 43 457 USD
41
1% · 1 552 USD
January 2029
Paid to the date: 73% · 113 299 USD
Remaining due payment: 41 905 USD
42
1% · 1 552 USD
February 2029
Paid to the date: 74% · 114 851 USD
Remaining due payment: 40 353 USD
43
1% · 1 552 USD
March 2029
Paid to the date: 75% · 116 403 USD
Remaining due payment: 38 801 USD
44
1% · 1 552 USD
April 2029
Paid to the date: 76% · 117 955 USD
Remaining due payment: 37 249 USD
45
1% · 1 552 USD
May 2029
Paid to the date: 77% · 119 507 USD
Remaining due payment: 35 697 USD
46
0.5% · 776 USD
June 2029
Paid to the date: 77.5% · 120 283 USD
Remaining due payment: 34 921 USD
47
0.5% · 776 USD
July 2029
Paid to the date: 78% · 121 059 USD
Remaining due payment: 34 145 USD
48
0.5% · 776 USD
August 2029
Paid to the date: 78.5% · 121 836 USD
Remaining due payment: 33 369 USD
49
0.5% · 776 USD
September 2029
Paid to the date: 79% · 122 612 USD
Remaining due payment: 32 593 USD
50
0.5% · 776 USD
October 2029
Paid to the date: 79.5% · 123 388 USD
Remaining due payment: 31 817 USD
51
0.5% · 776 USD
November 2029
Paid to the date: 80% · 124 164 USD
Remaining due payment: 31 041 USD
52
0.5% · 776 USD
December 2029
Paid to the date: 80.5% · 124 940 USD
Remaining due payment: 30 265 USD
53
0.5% · 776 USD
January 2030
Paid to the date: 81% · 125 716 USD
Remaining due payment: 29 489 USD
54
0.5% · 776 USD
February 2030
Paid to the date: 81.5% · 126 492 USD
Remaining due payment: 28 713 USD
55
0.5% · 776 USD
March 2030
Paid to the date: 82% · 127 268 USD
Remaining due payment: 27 937 USD
56
0.5% · 776 USD
April 2030
Paid to the date: 82.5% · 128 044 USD
Remaining due payment: 27 161 USD
57
0.5% · 776 USD
May 2030
Paid to the date: 83% · 128 820 USD
Remaining due payment: 26 385 USD
58
0.5% · 776 USD
June 2030
Paid to the date: 83.5% · 129 596 USD
Remaining due payment: 25 609 USD
59
0.5% · 776 USD
July 2030
Paid to the date: 84% · 130 372 USD
Remaining due payment: 24 833 USD
60
0.5% · 776 USD
August 2030
Paid to the date: 84.5% · 131 148 USD
Remaining due payment: 24 057 USD
61
0.5% · 776 USD
September 2030
Paid to the date: 85% · 131 924 USD
Remaining due payment: 23 281 USD
62
0.5% · 776 USD
October 2030
Paid to the date: 85.5% · 132 700 USD
Remaining due payment: 22 505 USD
63
0.5% · 776 USD
November 2030
Paid to the date: 86% · 133 476 USD
Remaining due payment: 21 729 USD
64
0.5% · 776 USD
December 2030
Paid to the date: 86.5% · 134 252 USD
Remaining due payment: 20 953 USD
65
0.5% · 776 USD
January 2031
Paid to the date: 87% · 135 028 USD
Remaining due payment: 20 177 USD
66
0.5% · 776 USD
February 2031
Paid to the date: 87.5% · 135 804 USD
Remaining due payment: 19 401 USD
67
0.5% · 776 USD
March 2031
Paid to the date: 88% · 136 580 USD
Remaining due payment: 18 625 USD
68
0.5% · 776 USD
April 2031
Paid to the date: 88.5% · 137 356 USD
Remaining due payment: 17 849 USD
69
0.5% · 776 USD
May 2031
Paid to the date: 89% · 138 132 USD
Remaining due payment: 17 072 USD
70
0.5% · 776 USD
June 2031
Paid to the date: 89.5% · 138 908 USD
Remaining due payment: 16 296 USD
71
0.5% · 776 USD
July 2031
Paid to the date: 90% · 139 684 USD
Remaining due payment: 15 520 USD
72
0.5% · 776 USD
August 2031
Paid to the date: 90.5% · 140 460 USD
Remaining due payment: 14 744 USD
73
0.5% · 776 USD
September 2031
Paid to the date: 91% · 141 236 USD
Remaining due payment: 13 968 USD
74
0.5% · 776 USD
October 2031
Paid to the date: 91.5% · 142 012 USD
Remaining due payment: 13 192 USD
75
0.5% · 776 USD
November 2031
Paid to the date: 92% · 142 788 USD
Remaining due payment: 12 416 USD
76
0.5% · 776 USD
December 2031
Paid to the date: 92.5% · 143 564 USD
Remaining due payment: 11 640 USD
77
0.5% · 776 USD
January 2032
Paid to the date: 93% · 144 340 USD
Remaining due payment: 10 864 USD
78
0.5% · 776 USD
February 2032
Paid to the date: 93.5% · 145 116 USD
Remaining due payment: 10 088 USD
79
0.5% · 776 USD
March 2032
Paid to the date: 94% · 145 892 USD
Remaining due payment: 9 312 USD
80
0.5% · 776 USD
April 2032
Paid to the date: 94.5% · 146 668 USD
Remaining due payment: 8 536 USD
81
0.5% · 776 USD
May 2032
Paid to the date: 95% · 147 444 USD
Remaining due payment: 7 760 USD
82
0.5% · 776 USD
June 2032
Paid to the date: 95.5% · 148 220 USD
Remaining due payment: 6 984 USD
83
0.5% · 776 USD
July 2032
Paid to the date: 96% · 148 996 USD
Remaining due payment: 6 208 USD
84
0.5% · 776 USD
August 2032
Paid to the date: 96.5% · 149 772 USD
Remaining due payment: 5 432 USD
85
0.5% · 776 USD
September 2032
Paid to the date: 97% · 150 548 USD
Remaining due payment: 4 656 USD
86
0.5% · 776 USD
October 2032
Paid to the date: 97.5% · 151 324 USD
Remaining due payment: 3 880 USD
87
0.5% · 776 USD
November 2032
Paid to the date: 98% · 152 100 USD
Remaining due payment: 3 104 USD
88
0.5% · 776 USD
December 2032
Paid to the date: 98.5% · 152 876 USD
Remaining due payment: 2 328 USD
89
0.5% · 776 USD
January 2033
Paid to the date: 99% · 153 652 USD
Remaining due payment: 1 552 USD
90
0.5% · 776 USD
February 2033
Paid to the date: 99.5% · 154 428 USD
Remaining due payment: 776 USD
91
0.5% · 776 USD
March 2033
Paid to the date: 100% · 155 204 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use