'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-8ab7840f1 - Ibiza - SAMANA
Unit type:
Price:620795.0 AED
Area: 465.0 sqft (43.2 sqm)
Views:
Unit type:
Price:
Area: 465.0 sqft (43.2 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 33 808 USD
At reservation · September 2025
Paid to the date: 20% · 33 808 USD
Remaining due payment: 135 231 USD
2
1% · 1 690 USD
October 2025
Paid to the date: 21% · 35 498 USD
Remaining due payment: 133 541 USD
3
1% · 1 690 USD
November 2025
Paid to the date: 22% · 37 189 USD
Remaining due payment: 131 850 USD
4
1% · 1 690 USD
December 2025
Paid to the date: 23% · 38 879 USD
Remaining due payment: 130 160 USD
5
1% · 1 690 USD
January 2026
Paid to the date: 24% · 40 569 USD
Remaining due payment: 128 469 USD
6
1% · 1 690 USD
March 2026
Paid to the date: 25% · 42 260 USD
Remaining due payment: 126 779 USD
7
1% · 1 690 USD
March 2026
Paid to the date: 26% · 43 950 USD
Remaining due payment: 125 089 USD
8
1% · 1 690 USD
April 2026
Paid to the date: 27% · 45 640 USD
Remaining due payment: 123 398 USD
9
1% · 1 690 USD
May 2026
Paid to the date: 28% · 47 331 USD
Remaining due payment: 121 708 USD
10
1% · 1 690 USD
June 2026
Paid to the date: 29% · 49 021 USD
Remaining due payment: 120 017 USD
11
1% · 1 690 USD
July 2026
Paid to the date: 30% · 50 712 USD
Remaining due payment: 118 327 USD
Resale is available
12
10% · 16 904 USD
August 2026
Paid to the date: 40% · 67 615 USD
Remaining due payment: 101 423 USD
13
1% · 1 690 USD
September 2026
Paid to the date: 41% · 69 306 USD
Remaining due payment: 99 733 USD
14
1% · 1 690 USD
October 2026
Paid to the date: 42% · 70 996 USD
Remaining due payment: 98 042 USD
15
1% · 1 690 USD
November 2026
Paid to the date: 43% · 72 687 USD
Remaining due payment: 96 352 USD
16
1% · 1 690 USD
December 2026
Paid to the date: 44% · 74 377 USD
Remaining due payment: 94 662 USD
17
1% · 1 690 USD
January 2027
Paid to the date: 45% · 76 067 USD
Remaining due payment: 92 971 USD
18
5% · 8 452 USD
March 2027
Paid to the date: 50% · 84 519 USD
Remaining due payment: 84 519 USD
19
1% · 1 690 USD
March 2027
Paid to the date: 51% · 86 210 USD
Remaining due payment: 82 829 USD
20
1% · 1 690 USD
April 2027
Paid to the date: 52% · 87 900 USD
Remaining due payment: 81 139 USD
21
1% · 1 690 USD
May 2027
Paid to the date: 53% · 89 590 USD
Remaining due payment: 79 448 USD
22
1% · 1 690 USD
June 2027
Paid to the date: 54% · 91 281 USD
Remaining due payment: 77 758 USD
23
1% · 1 690 USD
July 2027
Paid to the date: 55% · 92 971 USD
Remaining due payment: 76 067 USD
24
1% · 1 690 USD
August 2027
Paid to the date: 56% · 94 662 USD
Remaining due payment: 74 377 USD
25
1% · 1 690 USD
September 2027
Paid to the date: 57% · 96 352 USD
Remaining due payment: 72 687 USD
26
1% · 1 690 USD
October 2027
Paid to the date: 58% · 98 042 USD
Remaining due payment: 70 996 USD
27
1% · 1 690 USD
November 2027
Paid to the date: 59% · 99 733 USD
Remaining due payment: 69 306 USD
28
1% · 1 690 USD
December 2027
Paid to the date: 60% · 101 423 USD
Remaining due payment: 67 615 USD
29
1% · 1 690 USD
January 2028
Paid to the date: 61% · 103 114 USD
Remaining due payment: 65 925 USD
30
1% · 1 690 USD
February 2028
Paid to the date: 62% · 104 804 USD
Remaining due payment: 64 235 USD
31
1% · 1 690 USD
March 2028
Paid to the date: 63% · 106 494 USD
Remaining due payment: 62 544 USD
32
1% · 1 690 USD
April 2028
Paid to the date: 64% · 108 185 USD
Remaining due payment: 60 854 USD
33
1% · 1 690 USD
May 2028
Paid to the date: 65% · 109 875 USD
Remaining due payment: 59 164 USD
34
1% · 1 690 USD
June 2028
Paid to the date: 66% · 111 565 USD
Remaining due payment: 57 473 USD
35
1% · 1 690 USD
July 2028
Paid to the date: 67% · 113 256 USD
Remaining due payment: 55 783 USD
36
1% · 1 690 USD
August 2028
Paid to the date: 68% · 114 946 USD
Remaining due payment: 54 092 USD
37
1% · 1 690 USD
September 2028
Paid to the date: 69% · 116 637 USD
Remaining due payment: 52 402 USD
38
1% · 1 690 USD
October 2028
Paid to the date: 70% · 118 327 USD
Remaining due payment: 50 712 USD
39
1% · 1 690 USD
November 2028
Paid to the date: 71% · 120 017 USD
Remaining due payment: 49 021 USD
40
1% · 1 690 USD
December 2028
Paid to the date: 72% · 121 708 USD
Remaining due payment: 47 331 USD
41
1% · 1 690 USD
January 2029
Paid to the date: 73% · 123 398 USD
Remaining due payment: 45 640 USD
42
1% · 1 690 USD
March 2029
Paid to the date: 74% · 125 089 USD
Remaining due payment: 43 950 USD
43
1% · 1 690 USD
March 2029
Paid to the date: 75% · 126 779 USD
Remaining due payment: 42 260 USD
44
1% · 1 690 USD
April 2029
Paid to the date: 76% · 128 469 USD
Remaining due payment: 40 569 USD
45
1% · 1 690 USD
May 2029
Paid to the date: 77% · 130 160 USD
Remaining due payment: 38 879 USD
46
0.5% · 845 USD
June 2029
Paid to the date: 77.5% · 131 005 USD
Remaining due payment: 38 034 USD
47
0.5% · 845 USD
July 2029
Paid to the date: 78% · 131 850 USD
Remaining due payment: 37 189 USD
48
0.5% · 845 USD
August 2029
Paid to the date: 78.5% · 132 695 USD
Remaining due payment: 36 343 USD
49
0.5% · 845 USD
September 2029
Paid to the date: 79% · 133 541 USD
Remaining due payment: 35 498 USD
50
0.5% · 845 USD
October 2029
Paid to the date: 79.5% · 134 386 USD
Remaining due payment: 34 653 USD
51
0.5% · 845 USD
November 2029
Paid to the date: 80% · 135 231 USD
Remaining due payment: 33 808 USD
52
0.5% · 845 USD
December 2029
Paid to the date: 80.5% · 136 076 USD
Remaining due payment: 32 963 USD
53
0.5% · 845 USD
January 2030
Paid to the date: 81% · 136 921 USD
Remaining due payment: 32 117 USD
54
0.5% · 845 USD
March 2030
Paid to the date: 81.5% · 137 766 USD
Remaining due payment: 31 272 USD
55
0.5% · 845 USD
March 2030
Paid to the date: 82% · 138 612 USD
Remaining due payment: 30 427 USD
56
0.5% · 845 USD
April 2030
Paid to the date: 82.5% · 139 457 USD
Remaining due payment: 29 582 USD
57
0.5% · 845 USD
May 2030
Paid to the date: 83% · 140 302 USD
Remaining due payment: 28 737 USD
58
0.5% · 845 USD
June 2030
Paid to the date: 83.5% · 141 147 USD
Remaining due payment: 27 891 USD
59
0.5% · 845 USD
July 2030
Paid to the date: 84% · 141 992 USD
Remaining due payment: 27 046 USD
60
0.5% · 845 USD
August 2030
Paid to the date: 84.5% · 142 838 USD
Remaining due payment: 26 201 USD
61
0.5% · 845 USD
September 2030
Paid to the date: 85% · 143 683 USD
Remaining due payment: 25 356 USD
62
0.5% · 845 USD
October 2030
Paid to the date: 85.5% · 144 528 USD
Remaining due payment: 24 511 USD
63
0.5% · 845 USD
November 2030
Paid to the date: 86% · 145 373 USD
Remaining due payment: 23 665 USD
64
0.5% · 845 USD
December 2030
Paid to the date: 86.5% · 146 218 USD
Remaining due payment: 22 820 USD
65
0.5% · 845 USD
January 2031
Paid to the date: 87% · 147 064 USD
Remaining due payment: 21 975 USD
66
0.5% · 845 USD
March 2031
Paid to the date: 87.5% · 147 909 USD
Remaining due payment: 21 130 USD
67
0.5% · 845 USD
March 2031
Paid to the date: 88% · 148 754 USD
Remaining due payment: 20 285 USD
68
0.5% · 845 USD
April 2031
Paid to the date: 88.5% · 149 599 USD
Remaining due payment: 19 439 USD
69
0.5% · 845 USD
May 2031
Paid to the date: 89% · 150 444 USD
Remaining due payment: 18 594 USD
70
0.5% · 845 USD
June 2031
Paid to the date: 89.5% · 151 290 USD
Remaining due payment: 17 749 USD
71
0.5% · 845 USD
July 2031
Paid to the date: 90% · 152 135 USD
Remaining due payment: 16 904 USD
72
0.5% · 845 USD
August 2031
Paid to the date: 90.5% · 152 980 USD
Remaining due payment: 16 059 USD
73
0.5% · 845 USD
September 2031
Paid to the date: 91% · 153 825 USD
Remaining due payment: 15 213 USD
74
0.5% · 845 USD
October 2031
Paid to the date: 91.5% · 154 670 USD
Remaining due payment: 14 368 USD
75
0.5% · 845 USD
November 2031
Paid to the date: 92% · 155 516 USD
Remaining due payment: 13 523 USD
76
0.5% · 845 USD
December 2031
Paid to the date: 92.5% · 156 361 USD
Remaining due payment: 12 678 USD
77
0.5% · 845 USD
January 2032
Paid to the date: 93% · 157 206 USD
Remaining due payment: 11 833 USD
78
0.5% · 845 USD
February 2032
Paid to the date: 93.5% · 158 051 USD
Remaining due payment: 10 988 USD
79
0.5% · 845 USD
March 2032
Paid to the date: 94% · 158 896 USD
Remaining due payment: 10 142 USD
80
0.5% · 845 USD
April 2032
Paid to the date: 94.5% · 159 742 USD
Remaining due payment: 9 297 USD
81
0.5% · 845 USD
May 2032
Paid to the date: 95% · 160 587 USD
Remaining due payment: 8 452 USD
82
0.5% · 845 USD
June 2032
Paid to the date: 95.5% · 161 432 USD
Remaining due payment: 7 607 USD
83
0.5% · 845 USD
July 2032
Paid to the date: 96% · 162 277 USD
Remaining due payment: 6 762 USD
84
0.5% · 845 USD
August 2032
Paid to the date: 96.5% · 163 122 USD
Remaining due payment: 5 916 USD
85
0.5% · 845 USD
September 2032
Paid to the date: 97% · 163 967 USD
Remaining due payment: 5 071 USD
86
0.5% · 845 USD
October 2032
Paid to the date: 97.5% · 164 813 USD
Remaining due payment: 4 226 USD
87
0.5% · 845 USD
November 2032
Paid to the date: 98% · 165 658 USD
Remaining due payment: 3 381 USD
88
0.5% · 845 USD
December 2032
Paid to the date: 98.5% · 166 503 USD
Remaining due payment: 2 536 USD
89
0.5% · 845 USD
January 2033
Paid to the date: 99% · 167 348 USD
Remaining due payment: 1 690 USD
90
0.5% · 845 USD
March 2033
Paid to the date: 99.5% · 168 193 USD
Remaining due payment: 845 USD
91
0.5% · 845 USD
March 2033
Paid to the date: 100% · 169 039 USD
Remaining due payment: 0.0000 USD