'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-8ad81e754 - Ibiza - SAMANA
Unit type:
Price:556966.0 AED
Area: 468.0 sqft (43.48 sqm)
Views:
Unit type:
Price:
Area: 468.0 sqft (43.48 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 30 332 USD
At reservation · September 2025
Paid to the date: 20% · 30 332 USD
Remaining due payment: 121 327 USD
2
1% · 1 517 USD
October 2025
Paid to the date: 21% · 31 848 USD
Remaining due payment: 119 810 USD
3
1% · 1 517 USD
November 2025
Paid to the date: 22% · 33 365 USD
Remaining due payment: 118 294 USD
4
1% · 1 517 USD
December 2025
Paid to the date: 23% · 34 881 USD
Remaining due payment: 116 777 USD
5
1% · 1 517 USD
January 2026
Paid to the date: 24% · 36 398 USD
Remaining due payment: 115 260 USD
6
1% · 1 517 USD
March 2026
Paid to the date: 25% · 37 915 USD
Remaining due payment: 113 744 USD
7
1% · 1 517 USD
March 2026
Paid to the date: 26% · 39 431 USD
Remaining due payment: 112 227 USD
8
1% · 1 517 USD
April 2026
Paid to the date: 27% · 40 948 USD
Remaining due payment: 110 711 USD
9
1% · 1 517 USD
May 2026
Paid to the date: 28% · 42 464 USD
Remaining due payment: 109 194 USD
10
1% · 1 517 USD
June 2026
Paid to the date: 29% · 43 981 USD
Remaining due payment: 107 677 USD
11
1% · 1 517 USD
July 2026
Paid to the date: 30% · 45 498 USD
Remaining due payment: 106 161 USD
Resale is available
12
10% · 15 166 USD
August 2026
Paid to the date: 40% · 60 663 USD
Remaining due payment: 90 995 USD
13
1% · 1 517 USD
September 2026
Paid to the date: 41% · 62 180 USD
Remaining due payment: 89 478 USD
14
1% · 1 517 USD
October 2026
Paid to the date: 42% · 63 697 USD
Remaining due payment: 87 962 USD
15
1% · 1 517 USD
November 2026
Paid to the date: 43% · 65 213 USD
Remaining due payment: 86 445 USD
16
1% · 1 517 USD
December 2026
Paid to the date: 44% · 66 730 USD
Remaining due payment: 84 929 USD
17
1% · 1 517 USD
January 2027
Paid to the date: 45% · 68 246 USD
Remaining due payment: 83 412 USD
18
5% · 7 583 USD
March 2027
Paid to the date: 50% · 75 829 USD
Remaining due payment: 75 829 USD
19
1% · 1 517 USD
March 2027
Paid to the date: 51% · 77 346 USD
Remaining due payment: 74 313 USD
20
1% · 1 517 USD
April 2027
Paid to the date: 52% · 78 862 USD
Remaining due payment: 72 796 USD
21
1% · 1 517 USD
May 2027
Paid to the date: 53% · 80 379 USD
Remaining due payment: 71 279 USD
22
1% · 1 517 USD
June 2027
Paid to the date: 54% · 81 896 USD
Remaining due payment: 69 763 USD
23
1% · 1 517 USD
July 2027
Paid to the date: 55% · 83 412 USD
Remaining due payment: 68 246 USD
24
1% · 1 517 USD
August 2027
Paid to the date: 56% · 84 929 USD
Remaining due payment: 66 730 USD
25
1% · 1 517 USD
September 2027
Paid to the date: 57% · 86 445 USD
Remaining due payment: 65 213 USD
26
1% · 1 517 USD
October 2027
Paid to the date: 58% · 87 962 USD
Remaining due payment: 63 697 USD
27
1% · 1 517 USD
November 2027
Paid to the date: 59% · 89 478 USD
Remaining due payment: 62 180 USD
28
1% · 1 517 USD
December 2027
Paid to the date: 60% · 90 995 USD
Remaining due payment: 60 663 USD
29
1% · 1 517 USD
January 2028
Paid to the date: 61% · 92 512 USD
Remaining due payment: 59 147 USD
30
1% · 1 517 USD
March 2028
Paid to the date: 62% · 94 028 USD
Remaining due payment: 57 630 USD
31
1% · 1 517 USD
March 2028
Paid to the date: 63% · 95 545 USD
Remaining due payment: 56 114 USD
32
1% · 1 517 USD
April 2028
Paid to the date: 64% · 97 061 USD
Remaining due payment: 54 597 USD
33
1% · 1 517 USD
May 2028
Paid to the date: 65% · 98 578 USD
Remaining due payment: 53 080 USD
34
1% · 1 517 USD
June 2028
Paid to the date: 66% · 100 095 USD
Remaining due payment: 51 564 USD
35
1% · 1 517 USD
July 2028
Paid to the date: 67% · 101 611 USD
Remaining due payment: 50 047 USD
36
1% · 1 517 USD
August 2028
Paid to the date: 68% · 103 128 USD
Remaining due payment: 48 531 USD
37
1% · 1 517 USD
September 2028
Paid to the date: 69% · 104 644 USD
Remaining due payment: 47 014 USD
38
1% · 1 517 USD
October 2028
Paid to the date: 70% · 106 161 USD
Remaining due payment: 45 498 USD
39
1% · 1 517 USD
November 2028
Paid to the date: 71% · 107 677 USD
Remaining due payment: 43 981 USD
40
1% · 1 517 USD
December 2028
Paid to the date: 72% · 109 194 USD
Remaining due payment: 42 464 USD
41
1% · 1 517 USD
January 2029
Paid to the date: 73% · 110 711 USD
Remaining due payment: 40 948 USD
42
1% · 1 517 USD
March 2029
Paid to the date: 74% · 112 227 USD
Remaining due payment: 39 431 USD
43
1% · 1 517 USD
March 2029
Paid to the date: 75% · 113 744 USD
Remaining due payment: 37 915 USD
44
1% · 1 517 USD
April 2029
Paid to the date: 76% · 115 260 USD
Remaining due payment: 36 398 USD
45
1% · 1 517 USD
May 2029
Paid to the date: 77% · 116 777 USD
Remaining due payment: 34 881 USD
46
0.5% · 758 USD
June 2029
Paid to the date: 77.5% · 117 535 USD
Remaining due payment: 34 123 USD
47
0.5% · 758 USD
July 2029
Paid to the date: 78% · 118 294 USD
Remaining due payment: 33 365 USD
48
0.5% · 758 USD
August 2029
Paid to the date: 78.5% · 119 052 USD
Remaining due payment: 32 607 USD
49
0.5% · 758 USD
September 2029
Paid to the date: 79% · 119 810 USD
Remaining due payment: 31 848 USD
50
0.5% · 758 USD
October 2029
Paid to the date: 79.5% · 120 568 USD
Remaining due payment: 31 090 USD
51
0.5% · 758 USD
November 2029
Paid to the date: 80% · 121 327 USD
Remaining due payment: 30 332 USD
52
0.5% · 758 USD
December 2029
Paid to the date: 80.5% · 122 085 USD
Remaining due payment: 29 573 USD
53
0.5% · 758 USD
January 2030
Paid to the date: 81% · 122 843 USD
Remaining due payment: 28 815 USD
54
0.5% · 758 USD
March 2030
Paid to the date: 81.5% · 123 602 USD
Remaining due payment: 28 057 USD
55
0.5% · 758 USD
March 2030
Paid to the date: 82% · 124 360 USD
Remaining due payment: 27 299 USD
56
0.5% · 758 USD
April 2030
Paid to the date: 82.5% · 125 118 USD
Remaining due payment: 26 540 USD
57
0.5% · 758 USD
May 2030
Paid to the date: 83% · 125 876 USD
Remaining due payment: 25 782 USD
58
0.5% · 758 USD
June 2030
Paid to the date: 83.5% · 126 635 USD
Remaining due payment: 25 024 USD
59
0.5% · 758 USD
July 2030
Paid to the date: 84% · 127 393 USD
Remaining due payment: 24 265 USD
60
0.5% · 758 USD
August 2030
Paid to the date: 84.5% · 128 151 USD
Remaining due payment: 23 507 USD
61
0.5% · 758 USD
September 2030
Paid to the date: 85% · 128 910 USD
Remaining due payment: 22 749 USD
62
0.5% · 758 USD
October 2030
Paid to the date: 85.5% · 129 668 USD
Remaining due payment: 21 990 USD
63
0.5% · 758 USD
November 2030
Paid to the date: 86% · 130 426 USD
Remaining due payment: 21 232 USD
64
0.5% · 758 USD
December 2030
Paid to the date: 86.5% · 131 185 USD
Remaining due payment: 20 474 USD
65
0.5% · 758 USD
January 2031
Paid to the date: 87% · 131 943 USD
Remaining due payment: 19 716 USD
66
0.5% · 758 USD
March 2031
Paid to the date: 87.5% · 132 701 USD
Remaining due payment: 18 957 USD
67
0.5% · 758 USD
March 2031
Paid to the date: 88% · 133 459 USD
Remaining due payment: 18 199 USD
68
0.5% · 758 USD
April 2031
Paid to the date: 88.5% · 134 218 USD
Remaining due payment: 17 441 USD
69
0.5% · 758 USD
May 2031
Paid to the date: 89% · 134 976 USD
Remaining due payment: 16 682 USD
70
0.5% · 758 USD
June 2031
Paid to the date: 89.5% · 135 734 USD
Remaining due payment: 15 924 USD
71
0.5% · 758 USD
July 2031
Paid to the date: 90% · 136 493 USD
Remaining due payment: 15 166 USD
72
0.5% · 758 USD
August 2031
Paid to the date: 90.5% · 137 251 USD
Remaining due payment: 14 408 USD
73
0.5% · 758 USD
September 2031
Paid to the date: 91% · 138 009 USD
Remaining due payment: 13 649 USD
74
0.5% · 758 USD
October 2031
Paid to the date: 91.5% · 138 767 USD
Remaining due payment: 12 891 USD
75
0.5% · 758 USD
November 2031
Paid to the date: 92% · 139 526 USD
Remaining due payment: 12 133 USD
76
0.5% · 758 USD
December 2031
Paid to the date: 92.5% · 140 284 USD
Remaining due payment: 11 374 USD
77
0.5% · 758 USD
January 2032
Paid to the date: 93% · 141 042 USD
Remaining due payment: 10 616 USD
78
0.5% · 758 USD
March 2032
Paid to the date: 93.5% · 141 801 USD
Remaining due payment: 9 858 USD
79
0.5% · 758 USD
March 2032
Paid to the date: 94% · 142 559 USD
Remaining due payment: 9 100 USD
80
0.5% · 758 USD
April 2032
Paid to the date: 94.5% · 143 317 USD
Remaining due payment: 8 341 USD
81
0.5% · 758 USD
May 2032
Paid to the date: 95% · 144 075 USD
Remaining due payment: 7 583 USD
82
0.5% · 758 USD
June 2032
Paid to the date: 95.5% · 144 834 USD
Remaining due payment: 6 825 USD
83
0.5% · 758 USD
July 2032
Paid to the date: 96% · 145 592 USD
Remaining due payment: 6 066 USD
84
0.5% · 758 USD
August 2032
Paid to the date: 96.5% · 146 350 USD
Remaining due payment: 5 308 USD
85
0.5% · 758 USD
September 2032
Paid to the date: 97% · 147 109 USD
Remaining due payment: 4 550 USD
86
0.5% · 758 USD
October 2032
Paid to the date: 97.5% · 147 867 USD
Remaining due payment: 3 791 USD
87
0.5% · 758 USD
November 2032
Paid to the date: 98% · 148 625 USD
Remaining due payment: 3 033 USD
88
0.5% · 758 USD
December 2032
Paid to the date: 98.5% · 149 384 USD
Remaining due payment: 2 275 USD
89
0.5% · 758 USD
January 2033
Paid to the date: 99% · 150 142 USD
Remaining due payment: 1 517 USD
90
0.5% · 758 USD
March 2033
Paid to the date: 99.5% · 150 900 USD
Remaining due payment: 758 USD
91
0.5% · 758 USD
March 2033
Paid to the date: 100% · 151 658 USD
Remaining due payment: 0.0000 USD