Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-8ed009b03 - Ibiza - SAMANA

Unit type:
Price: 740227.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 305 USD
At reservation · April 2026
Paid to the date: 20% · 40 305 USD
Remaining due payment: 161 219 USD
2
1% · 2 015 USD
May 2026
Paid to the date: 21% · 42 320 USD
Remaining due payment: 159 204 USD
3
1% · 2 015 USD
June 2026
Paid to the date: 22% · 44 335 USD
Remaining due payment: 157 189 USD
4
1% · 2 015 USD
July 2026
Paid to the date: 23% · 46 350 USD
Remaining due payment: 155 173 USD
5
1% · 2 015 USD
August 2026
Paid to the date: 24% · 48 366 USD
Remaining due payment: 153 158 USD
6
1% · 2 015 USD
September 2026
Paid to the date: 25% · 50 381 USD
Remaining due payment: 151 143 USD
7
1% · 2 015 USD
October 2026
Paid to the date: 26% · 52 396 USD
Remaining due payment: 149 128 USD
8
1% · 2 015 USD
November 2026
Paid to the date: 27% · 54 411 USD
Remaining due payment: 147 112 USD
9
1% · 2 015 USD
December 2026
Paid to the date: 28% · 56 427 USD
Remaining due payment: 145 097 USD
10
1% · 2 015 USD
January 2027
Paid to the date: 29% · 58 442 USD
Remaining due payment: 143 082 USD
11
1% · 2 015 USD
February 2027
Paid to the date: 30% · 60 457 USD
Remaining due payment: 141 067 USD
Resale is available
12
10% · 20 152 USD
March 2027
Paid to the date: 40% · 80 610 USD
Remaining due payment: 120 914 USD
13
1% · 2 015 USD
April 2027
Paid to the date: 41% · 82 625 USD
Remaining due payment: 118 899 USD
14
1% · 2 015 USD
May 2027
Paid to the date: 42% · 84 640 USD
Remaining due payment: 116 884 USD
15
1% · 2 015 USD
June 2027
Paid to the date: 43% · 86 655 USD
Remaining due payment: 114 869 USD
16
1% · 2 015 USD
July 2027
Paid to the date: 44% · 88 670 USD
Remaining due payment: 112 853 USD
17
1% · 2 015 USD
August 2027
Paid to the date: 45% · 90 686 USD
Remaining due payment: 110 838 USD
18
5% · 10 076 USD
September 2027
Paid to the date: 50% · 100 762 USD
Remaining due payment: 100 762 USD
19
1% · 2 015 USD
October 2027
Paid to the date: 51% · 102 777 USD
Remaining due payment: 98 747 USD
20
1% · 2 015 USD
November 2027
Paid to the date: 52% · 104 792 USD
Remaining due payment: 96 731 USD
21
1% · 2 015 USD
December 2027
Paid to the date: 53% · 106 808 USD
Remaining due payment: 94 716 USD
22
1% · 2 015 USD
January 2028
Paid to the date: 54% · 108 823 USD
Remaining due payment: 92 701 USD
23
1% · 2 015 USD
February 2028
Paid to the date: 55% · 110 838 USD
Remaining due payment: 90 686 USD
24
1% · 2 015 USD
March 2028
Paid to the date: 56% · 112 853 USD
Remaining due payment: 88 670 USD
25
1% · 2 015 USD
April 2028
Paid to the date: 57% · 114 869 USD
Remaining due payment: 86 655 USD
26
1% · 2 015 USD
May 2028
Paid to the date: 58% · 116 884 USD
Remaining due payment: 84 640 USD
27
1% · 2 015 USD
June 2028
Paid to the date: 59% · 118 899 USD
Remaining due payment: 82 625 USD
28
1% · 2 015 USD
July 2028
Paid to the date: 60% · 120 914 USD
Remaining due payment: 80 610 USD
29
1% · 2 015 USD
August 2028
Paid to the date: 61% · 122 929 USD
Remaining due payment: 78 594 USD
30
1% · 2 015 USD
September 2028
Paid to the date: 62% · 124 945 USD
Remaining due payment: 76 579 USD
31
1% · 2 015 USD
October 2028
Paid to the date: 63% · 126 960 USD
Remaining due payment: 74 564 USD
32
1% · 2 015 USD
November 2028
Paid to the date: 64% · 128 975 USD
Remaining due payment: 72 549 USD
33
1% · 2 015 USD
December 2028
Paid to the date: 65% · 130 990 USD
Remaining due payment: 70 533 USD
34
1% · 2 015 USD
January 2029
Paid to the date: 66% · 133 006 USD
Remaining due payment: 68 518 USD
35
1% · 2 015 USD
February 2029
Paid to the date: 67% · 135 021 USD
Remaining due payment: 66 503 USD
36
1% · 2 015 USD
March 2029
Paid to the date: 68% · 137 036 USD
Remaining due payment: 64 488 USD
37
1% · 2 015 USD
April 2029
Paid to the date: 69% · 139 051 USD
Remaining due payment: 62 472 USD
38
1% · 2 015 USD
May 2029
Paid to the date: 70% · 141 067 USD
Remaining due payment: 60 457 USD
39
1% · 2 015 USD
June 2029
Paid to the date: 71% · 143 082 USD
Remaining due payment: 58 442 USD
40
1% · 2 015 USD
July 2029
Paid to the date: 72% · 145 097 USD
Remaining due payment: 56 427 USD
41
1% · 2 015 USD
August 2029
Paid to the date: 73% · 147 112 USD
Remaining due payment: 54 411 USD
42
1% · 2 015 USD
September 2029
Paid to the date: 74% · 149 128 USD
Remaining due payment: 52 396 USD
43
1% · 2 015 USD
October 2029
Paid to the date: 75% · 151 143 USD
Remaining due payment: 50 381 USD
44
1% · 2 015 USD
November 2029
Paid to the date: 76% · 153 158 USD
Remaining due payment: 48 366 USD
45
1% · 2 015 USD
December 2029
Paid to the date: 77% · 155 173 USD
Remaining due payment: 46 350 USD
46
0.5% · 1 008 USD
January 2030
Paid to the date: 77.5% · 156 181 USD
Remaining due payment: 45 343 USD
47
0.5% · 1 008 USD
February 2030
Paid to the date: 78% · 157 189 USD
Remaining due payment: 44 335 USD
48
0.5% · 1 008 USD
March 2030
Paid to the date: 78.5% · 158 196 USD
Remaining due payment: 43 328 USD
49
0.5% · 1 008 USD
April 2030
Paid to the date: 79% · 159 204 USD
Remaining due payment: 42 320 USD
50
0.5% · 1 008 USD
May 2030
Paid to the date: 79.5% · 160 211 USD
Remaining due payment: 41 312 USD
51
0.5% · 1 008 USD
June 2030
Paid to the date: 80% · 161 219 USD
Remaining due payment: 40 305 USD
52
0.5% · 1 008 USD
July 2030
Paid to the date: 80.5% · 162 227 USD
Remaining due payment: 39 297 USD
53
0.5% · 1 008 USD
August 2030
Paid to the date: 81% · 163 234 USD
Remaining due payment: 38 290 USD
54
0.5% · 1 008 USD
September 2030
Paid to the date: 81.5% · 164 242 USD
Remaining due payment: 37 282 USD
55
0.5% · 1 008 USD
October 2030
Paid to the date: 82% · 165 249 USD
Remaining due payment: 36 274 USD
56
0.5% · 1 008 USD
November 2030
Paid to the date: 82.5% · 166 257 USD
Remaining due payment: 35 267 USD
57
0.5% · 1 008 USD
December 2030
Paid to the date: 83% · 167 265 USD
Remaining due payment: 34 259 USD
58
0.5% · 1 008 USD
January 2031
Paid to the date: 83.5% · 168 272 USD
Remaining due payment: 33 251 USD
59
0.5% · 1 008 USD
February 2031
Paid to the date: 84% · 169 280 USD
Remaining due payment: 32 244 USD
60
0.5% · 1 008 USD
March 2031
Paid to the date: 84.5% · 170 288 USD
Remaining due payment: 31 236 USD
61
0.5% · 1 008 USD
April 2031
Paid to the date: 85% · 171 295 USD
Remaining due payment: 30 229 USD
62
0.5% · 1 008 USD
May 2031
Paid to the date: 85.5% · 172 303 USD
Remaining due payment: 29 221 USD
63
0.5% · 1 008 USD
June 2031
Paid to the date: 86% · 173 310 USD
Remaining due payment: 28 213 USD
64
0.5% · 1 008 USD
July 2031
Paid to the date: 86.5% · 174 318 USD
Remaining due payment: 27 206 USD
65
0.5% · 1 008 USD
August 2031
Paid to the date: 87% · 175 326 USD
Remaining due payment: 26 198 USD
66
0.5% · 1 008 USD
September 2031
Paid to the date: 87.5% · 176 333 USD
Remaining due payment: 25 190 USD
67
0.5% · 1 008 USD
October 2031
Paid to the date: 88% · 177 341 USD
Remaining due payment: 24 183 USD
68
0.5% · 1 008 USD
November 2031
Paid to the date: 88.5% · 178 349 USD
Remaining due payment: 23 175 USD
69
0.5% · 1 008 USD
December 2031
Paid to the date: 89% · 179 356 USD
Remaining due payment: 22 168 USD
70
0.5% · 1 008 USD
January 2032
Paid to the date: 89.5% · 180 364 USD
Remaining due payment: 21 160 USD
71
0.5% · 1 008 USD
February 2032
Paid to the date: 90% · 181 371 USD
Remaining due payment: 20 152 USD
72
0.5% · 1 008 USD
March 2032
Paid to the date: 90.5% · 182 379 USD
Remaining due payment: 19 145 USD
73
0.5% · 1 008 USD
April 2032
Paid to the date: 91% · 183 387 USD
Remaining due payment: 18 137 USD
74
0.5% · 1 008 USD
May 2032
Paid to the date: 91.5% · 184 394 USD
Remaining due payment: 17 130 USD
75
0.5% · 1 008 USD
June 2032
Paid to the date: 92% · 185 402 USD
Remaining due payment: 16 122 USD
76
0.5% · 1 008 USD
July 2032
Paid to the date: 92.5% · 186 409 USD
Remaining due payment: 15 114 USD
77
0.5% · 1 008 USD
August 2032
Paid to the date: 93% · 187 417 USD
Remaining due payment: 14 107 USD
78
0.5% · 1 008 USD
September 2032
Paid to the date: 93.5% · 188 425 USD
Remaining due payment: 13 099 USD
79
0.5% · 1 008 USD
October 2032
Paid to the date: 94% · 189 432 USD
Remaining due payment: 12 091 USD
80
0.5% · 1 008 USD
November 2032
Paid to the date: 94.5% · 190 440 USD
Remaining due payment: 11 084 USD
81
0.5% · 1 008 USD
December 2032
Paid to the date: 95% · 191 448 USD
Remaining due payment: 10 076 USD
82
0.5% · 1 008 USD
January 2033
Paid to the date: 95.5% · 192 455 USD
Remaining due payment: 9 069 USD
83
0.5% · 1 008 USD
February 2033
Paid to the date: 96% · 193 463 USD
Remaining due payment: 8 061 USD
84
0.5% · 1 008 USD
March 2033
Paid to the date: 96.5% · 194 470 USD
Remaining due payment: 7 053 USD
85
0.5% · 1 008 USD
April 2033
Paid to the date: 97% · 195 478 USD
Remaining due payment: 6 046 USD
86
0.5% · 1 008 USD
May 2033
Paid to the date: 97.5% · 196 486 USD
Remaining due payment: 5 038 USD
87
0.5% · 1 008 USD
June 2033
Paid to the date: 98% · 197 493 USD
Remaining due payment: 4 030 USD
88
0.5% · 1 008 USD
July 2033
Paid to the date: 98.5% · 198 501 USD
Remaining due payment: 3 023 USD
89
0.5% · 1 008 USD
August 2033
Paid to the date: 99% · 199 509 USD
Remaining due payment: 2 015 USD
90
0.5% · 1 008 USD
September 2033
Paid to the date: 99.5% · 200 516 USD
Remaining due payment: 1 008 USD
91
0.5% · 1 008 USD
October 2033
Paid to the date: 100% · 201 524 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use