Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-8ed009b03 - Ibiza - SAMANA

Unit type:
Price: 740227.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 312 USD
At reservation · October 2025
Paid to the date: 20% · 40 312 USD
Remaining due payment: 161 248 USD
2
1% · 2 016 USD
November 2025
Paid to the date: 21% · 42 327 USD
Remaining due payment: 159 232 USD
3
1% · 2 016 USD
December 2025
Paid to the date: 22% · 44 343 USD
Remaining due payment: 157 216 USD
4
1% · 2 016 USD
January 2026
Paid to the date: 23% · 46 359 USD
Remaining due payment: 155 201 USD
5
1% · 2 016 USD
February 2026
Paid to the date: 24% · 48 374 USD
Remaining due payment: 153 185 USD
6
1% · 2 016 USD
March 2026
Paid to the date: 25% · 50 390 USD
Remaining due payment: 151 170 USD
7
1% · 2 016 USD
April 2026
Paid to the date: 26% · 52 405 USD
Remaining due payment: 149 154 USD
8
1% · 2 016 USD
May 2026
Paid to the date: 27% · 54 421 USD
Remaining due payment: 147 138 USD
9
1% · 2 016 USD
June 2026
Paid to the date: 28% · 56 437 USD
Remaining due payment: 145 123 USD
10
1% · 2 016 USD
July 2026
Paid to the date: 29% · 58 452 USD
Remaining due payment: 143 107 USD
11
1% · 2 016 USD
August 2026
Paid to the date: 30% · 60 468 USD
Remaining due payment: 141 092 USD
Resale is available
12
10% · 20 156 USD
September 2026
Paid to the date: 40% · 80 624 USD
Remaining due payment: 120 936 USD
13
1% · 2 016 USD
October 2026
Paid to the date: 41% · 82 639 USD
Remaining due payment: 118 920 USD
14
1% · 2 016 USD
November 2026
Paid to the date: 42% · 84 655 USD
Remaining due payment: 116 904 USD
15
1% · 2 016 USD
December 2026
Paid to the date: 43% · 86 671 USD
Remaining due payment: 114 889 USD
16
1% · 2 016 USD
January 2027
Paid to the date: 44% · 88 686 USD
Remaining due payment: 112 873 USD
17
1% · 2 016 USD
February 2027
Paid to the date: 45% · 90 702 USD
Remaining due payment: 110 858 USD
18
5% · 10 078 USD
March 2027
Paid to the date: 50% · 100 780 USD
Remaining due payment: 100 780 USD
19
1% · 2 016 USD
April 2027
Paid to the date: 51% · 102 795 USD
Remaining due payment: 98 764 USD
20
1% · 2 016 USD
May 2027
Paid to the date: 52% · 104 811 USD
Remaining due payment: 96 749 USD
21
1% · 2 016 USD
June 2027
Paid to the date: 53% · 106 827 USD
Remaining due payment: 94 733 USD
22
1% · 2 016 USD
July 2027
Paid to the date: 54% · 108 842 USD
Remaining due payment: 92 717 USD
23
1% · 2 016 USD
August 2027
Paid to the date: 55% · 110 858 USD
Remaining due payment: 90 702 USD
24
1% · 2 016 USD
September 2027
Paid to the date: 56% · 112 873 USD
Remaining due payment: 88 686 USD
25
1% · 2 016 USD
October 2027
Paid to the date: 57% · 114 889 USD
Remaining due payment: 86 671 USD
26
1% · 2 016 USD
November 2027
Paid to the date: 58% · 116 904 USD
Remaining due payment: 84 655 USD
27
1% · 2 016 USD
December 2027
Paid to the date: 59% · 118 920 USD
Remaining due payment: 82 639 USD
28
1% · 2 016 USD
January 2028
Paid to the date: 60% · 120 936 USD
Remaining due payment: 80 624 USD
29
1% · 2 016 USD
February 2028
Paid to the date: 61% · 122 951 USD
Remaining due payment: 78 608 USD
30
1% · 2 016 USD
March 2028
Paid to the date: 62% · 124 967 USD
Remaining due payment: 76 593 USD
31
1% · 2 016 USD
April 2028
Paid to the date: 63% · 126 982 USD
Remaining due payment: 74 577 USD
32
1% · 2 016 USD
May 2028
Paid to the date: 64% · 128 998 USD
Remaining due payment: 72 561 USD
33
1% · 2 016 USD
June 2028
Paid to the date: 65% · 131 014 USD
Remaining due payment: 70 546 USD
34
1% · 2 016 USD
July 2028
Paid to the date: 66% · 133 029 USD
Remaining due payment: 68 530 USD
35
1% · 2 016 USD
August 2028
Paid to the date: 67% · 135 045 USD
Remaining due payment: 66 515 USD
36
1% · 2 016 USD
September 2028
Paid to the date: 68% · 137 060 USD
Remaining due payment: 64 499 USD
37
1% · 2 016 USD
October 2028
Paid to the date: 69% · 139 076 USD
Remaining due payment: 62 483 USD
38
1% · 2 016 USD
November 2028
Paid to the date: 70% · 141 092 USD
Remaining due payment: 60 468 USD
39
1% · 2 016 USD
December 2028
Paid to the date: 71% · 143 107 USD
Remaining due payment: 58 452 USD
40
1% · 2 016 USD
January 2029
Paid to the date: 72% · 145 123 USD
Remaining due payment: 56 437 USD
41
1% · 2 016 USD
February 2029
Paid to the date: 73% · 147 138 USD
Remaining due payment: 54 421 USD
42
1% · 2 016 USD
March 2029
Paid to the date: 74% · 149 154 USD
Remaining due payment: 52 405 USD
43
1% · 2 016 USD
April 2029
Paid to the date: 75% · 151 170 USD
Remaining due payment: 50 390 USD
44
1% · 2 016 USD
May 2029
Paid to the date: 76% · 153 185 USD
Remaining due payment: 48 374 USD
45
1% · 2 016 USD
June 2029
Paid to the date: 77% · 155 201 USD
Remaining due payment: 46 359 USD
46
0.5% · 1 008 USD
July 2029
Paid to the date: 77.5% · 156 209 USD
Remaining due payment: 45 351 USD
47
0.5% · 1 008 USD
August 2029
Paid to the date: 78% · 157 216 USD
Remaining due payment: 44 343 USD
48
0.5% · 1 008 USD
September 2029
Paid to the date: 78.5% · 158 224 USD
Remaining due payment: 43 335 USD
49
0.5% · 1 008 USD
October 2029
Paid to the date: 79% · 159 232 USD
Remaining due payment: 42 327 USD
50
0.5% · 1 008 USD
November 2029
Paid to the date: 79.5% · 160 240 USD
Remaining due payment: 41 320 USD
51
0.5% · 1 008 USD
December 2029
Paid to the date: 80% · 161 248 USD
Remaining due payment: 40 312 USD
52
0.5% · 1 008 USD
January 2030
Paid to the date: 80.5% · 162 255 USD
Remaining due payment: 39 304 USD
53
0.5% · 1 008 USD
February 2030
Paid to the date: 81% · 163 263 USD
Remaining due payment: 38 296 USD
54
0.5% · 1 008 USD
March 2030
Paid to the date: 81.5% · 164 271 USD
Remaining due payment: 37 289 USD
55
0.5% · 1 008 USD
April 2030
Paid to the date: 82% · 165 279 USD
Remaining due payment: 36 281 USD
56
0.5% · 1 008 USD
May 2030
Paid to the date: 82.5% · 166 287 USD
Remaining due payment: 35 273 USD
57
0.5% · 1 008 USD
June 2030
Paid to the date: 83% · 167 294 USD
Remaining due payment: 34 265 USD
58
0.5% · 1 008 USD
July 2030
Paid to the date: 83.5% · 168 302 USD
Remaining due payment: 33 257 USD
59
0.5% · 1 008 USD
August 2030
Paid to the date: 84% · 169 310 USD
Remaining due payment: 32 250 USD
60
0.5% · 1 008 USD
September 2030
Paid to the date: 84.5% · 170 318 USD
Remaining due payment: 31 242 USD
61
0.5% · 1 008 USD
October 2030
Paid to the date: 85% · 171 326 USD
Remaining due payment: 30 234 USD
62
0.5% · 1 008 USD
November 2030
Paid to the date: 85.5% · 172 333 USD
Remaining due payment: 29 226 USD
63
0.5% · 1 008 USD
December 2030
Paid to the date: 86% · 173 341 USD
Remaining due payment: 28 218 USD
64
0.5% · 1 008 USD
January 2031
Paid to the date: 86.5% · 174 349 USD
Remaining due payment: 27 211 USD
65
0.5% · 1 008 USD
February 2031
Paid to the date: 87% · 175 357 USD
Remaining due payment: 26 203 USD
66
0.5% · 1 008 USD
March 2031
Paid to the date: 87.5% · 176 365 USD
Remaining due payment: 25 195 USD
67
0.5% · 1 008 USD
April 2031
Paid to the date: 88% · 177 372 USD
Remaining due payment: 24 187 USD
68
0.5% · 1 008 USD
May 2031
Paid to the date: 88.5% · 178 380 USD
Remaining due payment: 23 179 USD
69
0.5% · 1 008 USD
June 2031
Paid to the date: 89% · 179 388 USD
Remaining due payment: 22 172 USD
70
0.5% · 1 008 USD
July 2031
Paid to the date: 89.5% · 180 396 USD
Remaining due payment: 21 164 USD
71
0.5% · 1 008 USD
August 2031
Paid to the date: 90% · 181 403 USD
Remaining due payment: 20 156 USD
72
0.5% · 1 008 USD
September 2031
Paid to the date: 90.5% · 182 411 USD
Remaining due payment: 19 148 USD
73
0.5% · 1 008 USD
October 2031
Paid to the date: 91% · 183 419 USD
Remaining due payment: 18 140 USD
74
0.5% · 1 008 USD
November 2031
Paid to the date: 91.5% · 184 427 USD
Remaining due payment: 17 133 USD
75
0.5% · 1 008 USD
December 2031
Paid to the date: 92% · 185 435 USD
Remaining due payment: 16 125 USD
76
0.5% · 1 008 USD
January 2032
Paid to the date: 92.5% · 186 442 USD
Remaining due payment: 15 117 USD
77
0.5% · 1 008 USD
February 2032
Paid to the date: 93% · 187 450 USD
Remaining due payment: 14 109 USD
78
0.5% · 1 008 USD
March 2032
Paid to the date: 93.5% · 188 458 USD
Remaining due payment: 13 101 USD
79
0.5% · 1 008 USD
April 2032
Paid to the date: 94% · 189 466 USD
Remaining due payment: 12 094 USD
80
0.5% · 1 008 USD
May 2032
Paid to the date: 94.5% · 190 474 USD
Remaining due payment: 11 086 USD
81
0.5% · 1 008 USD
June 2032
Paid to the date: 95% · 191 481 USD
Remaining due payment: 10 078 USD
82
0.5% · 1 008 USD
July 2032
Paid to the date: 95.5% · 192 489 USD
Remaining due payment: 9 070 USD
83
0.5% · 1 008 USD
August 2032
Paid to the date: 96% · 193 497 USD
Remaining due payment: 8 062 USD
84
0.5% · 1 008 USD
September 2032
Paid to the date: 96.5% · 194 505 USD
Remaining due payment: 7 055 USD
85
0.5% · 1 008 USD
October 2032
Paid to the date: 97% · 195 513 USD
Remaining due payment: 6 047 USD
86
0.5% · 1 008 USD
November 2032
Paid to the date: 97.5% · 196 520 USD
Remaining due payment: 5 039 USD
87
0.5% · 1 008 USD
December 2032
Paid to the date: 98% · 197 528 USD
Remaining due payment: 4 031 USD
88
0.5% · 1 008 USD
January 2033
Paid to the date: 98.5% · 198 536 USD
Remaining due payment: 3 023 USD
89
0.5% · 1 008 USD
February 2033
Paid to the date: 99% · 199 544 USD
Remaining due payment: 2 016 USD
90
0.5% · 1 008 USD
March 2033
Paid to the date: 99.5% · 200 552 USD
Remaining due payment: 1 008 USD
91
0.5% · 1 008 USD
April 2033
Paid to the date: 100% · 201 559 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use