Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-8ede8fbcd - Ibiza - SAMANA

Unit type:
Price: 600000.0 AED
Area: 457.0 sqft (42.46 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 32 669 USD
At reservation · April 2026
Paid to the date: 20% · 32 669 USD
Remaining due payment: 130 674 USD
2
1% · 1 633 USD
May 2026
Paid to the date: 21% · 34 302 USD
Remaining due payment: 129 041 USD
3
1% · 1 633 USD
June 2026
Paid to the date: 22% · 35 935 USD
Remaining due payment: 127 408 USD
4
1% · 1 633 USD
July 2026
Paid to the date: 23% · 37 569 USD
Remaining due payment: 125 774 USD
5
1% · 1 633 USD
August 2026
Paid to the date: 24% · 39 202 USD
Remaining due payment: 124 141 USD
6
1% · 1 633 USD
September 2026
Paid to the date: 25% · 40 836 USD
Remaining due payment: 122 507 USD
7
1% · 1 633 USD
October 2026
Paid to the date: 26% · 42 469 USD
Remaining due payment: 120 874 USD
8
1% · 1 633 USD
November 2026
Paid to the date: 27% · 44 103 USD
Remaining due payment: 119 240 USD
9
1% · 1 633 USD
December 2026
Paid to the date: 28% · 45 736 USD
Remaining due payment: 117 607 USD
10
1% · 1 633 USD
January 2027
Paid to the date: 29% · 47 370 USD
Remaining due payment: 115 974 USD
11
1% · 1 633 USD
February 2027
Paid to the date: 30% · 49 003 USD
Remaining due payment: 114 340 USD
Resale is available
12
10% · 16 334 USD
March 2027
Paid to the date: 40% · 65 337 USD
Remaining due payment: 98 006 USD
13
1% · 1 633 USD
April 2027
Paid to the date: 41% · 66 971 USD
Remaining due payment: 96 372 USD
14
1% · 1 633 USD
May 2027
Paid to the date: 42% · 68 604 USD
Remaining due payment: 94 739 USD
15
1% · 1 633 USD
June 2027
Paid to the date: 43% · 70 238 USD
Remaining due payment: 93 106 USD
16
1% · 1 633 USD
July 2027
Paid to the date: 44% · 71 871 USD
Remaining due payment: 91 472 USD
17
1% · 1 633 USD
August 2027
Paid to the date: 45% · 73 504 USD
Remaining due payment: 89 839 USD
18
5% · 8 167 USD
September 2027
Paid to the date: 50% · 81 672 USD
Remaining due payment: 81 672 USD
19
1% · 1 633 USD
October 2027
Paid to the date: 51% · 83 305 USD
Remaining due payment: 80 038 USD
20
1% · 1 633 USD
November 2027
Paid to the date: 52% · 84 938 USD
Remaining due payment: 78 405 USD
21
1% · 1 633 USD
December 2027
Paid to the date: 53% · 86 572 USD
Remaining due payment: 76 771 USD
22
1% · 1 633 USD
January 2028
Paid to the date: 54% · 88 205 USD
Remaining due payment: 75 138 USD
23
1% · 1 633 USD
February 2028
Paid to the date: 55% · 89 839 USD
Remaining due payment: 73 504 USD
24
1% · 1 633 USD
March 2028
Paid to the date: 56% · 91 472 USD
Remaining due payment: 71 871 USD
25
1% · 1 633 USD
April 2028
Paid to the date: 57% · 93 106 USD
Remaining due payment: 70 238 USD
26
1% · 1 633 USD
May 2028
Paid to the date: 58% · 94 739 USD
Remaining due payment: 68 604 USD
27
1% · 1 633 USD
June 2028
Paid to the date: 59% · 96 372 USD
Remaining due payment: 66 971 USD
28
1% · 1 633 USD
July 2028
Paid to the date: 60% · 98 006 USD
Remaining due payment: 65 337 USD
29
1% · 1 633 USD
August 2028
Paid to the date: 61% · 99 639 USD
Remaining due payment: 63 704 USD
30
1% · 1 633 USD
September 2028
Paid to the date: 62% · 101 273 USD
Remaining due payment: 62 070 USD
31
1% · 1 633 USD
October 2028
Paid to the date: 63% · 102 906 USD
Remaining due payment: 60 437 USD
32
1% · 1 633 USD
November 2028
Paid to the date: 64% · 104 540 USD
Remaining due payment: 58 804 USD
33
1% · 1 633 USD
December 2028
Paid to the date: 65% · 106 173 USD
Remaining due payment: 57 170 USD
34
1% · 1 633 USD
January 2029
Paid to the date: 66% · 107 806 USD
Remaining due payment: 55 537 USD
35
1% · 1 633 USD
February 2029
Paid to the date: 67% · 109 440 USD
Remaining due payment: 53 903 USD
36
1% · 1 633 USD
March 2029
Paid to the date: 68% · 111 073 USD
Remaining due payment: 52 270 USD
37
1% · 1 633 USD
April 2029
Paid to the date: 69% · 112 707 USD
Remaining due payment: 50 636 USD
38
1% · 1 633 USD
May 2029
Paid to the date: 70% · 114 340 USD
Remaining due payment: 49 003 USD
39
1% · 1 633 USD
June 2029
Paid to the date: 71% · 115 974 USD
Remaining due payment: 47 370 USD
40
1% · 1 633 USD
July 2029
Paid to the date: 72% · 117 607 USD
Remaining due payment: 45 736 USD
41
1% · 1 633 USD
August 2029
Paid to the date: 73% · 119 240 USD
Remaining due payment: 44 103 USD
42
1% · 1 633 USD
September 2029
Paid to the date: 74% · 120 874 USD
Remaining due payment: 42 469 USD
43
1% · 1 633 USD
October 2029
Paid to the date: 75% · 122 507 USD
Remaining due payment: 40 836 USD
44
1% · 1 633 USD
November 2029
Paid to the date: 76% · 124 141 USD
Remaining due payment: 39 202 USD
45
1% · 1 633 USD
December 2029
Paid to the date: 77% · 125 774 USD
Remaining due payment: 37 569 USD
46
0.5% · 817 USD
January 2030
Paid to the date: 77.5% · 126 591 USD
Remaining due payment: 36 752 USD
47
0.5% · 817 USD
February 2030
Paid to the date: 78% · 127 408 USD
Remaining due payment: 35 935 USD
48
0.5% · 817 USD
March 2030
Paid to the date: 78.5% · 128 224 USD
Remaining due payment: 35 119 USD
49
0.5% · 817 USD
April 2030
Paid to the date: 79% · 129 041 USD
Remaining due payment: 34 302 USD
50
0.5% · 817 USD
May 2030
Paid to the date: 79.5% · 129 858 USD
Remaining due payment: 33 485 USD
51
0.5% · 817 USD
June 2030
Paid to the date: 80% · 130 674 USD
Remaining due payment: 32 669 USD
52
0.5% · 817 USD
July 2030
Paid to the date: 80.5% · 131 491 USD
Remaining due payment: 31 852 USD
53
0.5% · 817 USD
August 2030
Paid to the date: 81% · 132 308 USD
Remaining due payment: 31 035 USD
54
0.5% · 817 USD
September 2030
Paid to the date: 81.5% · 133 125 USD
Remaining due payment: 30 218 USD
55
0.5% · 817 USD
October 2030
Paid to the date: 82% · 133 941 USD
Remaining due payment: 29 402 USD
56
0.5% · 817 USD
November 2030
Paid to the date: 82.5% · 134 758 USD
Remaining due payment: 28 585 USD
57
0.5% · 817 USD
December 2030
Paid to the date: 83% · 135 575 USD
Remaining due payment: 27 768 USD
58
0.5% · 817 USD
January 2031
Paid to the date: 83.5% · 136 391 USD
Remaining due payment: 26 952 USD
59
0.5% · 817 USD
February 2031
Paid to the date: 84% · 137 208 USD
Remaining due payment: 26 135 USD
60
0.5% · 817 USD
March 2031
Paid to the date: 84.5% · 138 025 USD
Remaining due payment: 25 318 USD
61
0.5% · 817 USD
April 2031
Paid to the date: 85% · 138 842 USD
Remaining due payment: 24 501 USD
62
0.5% · 817 USD
May 2031
Paid to the date: 85.5% · 139 658 USD
Remaining due payment: 23 685 USD
63
0.5% · 817 USD
June 2031
Paid to the date: 86% · 140 475 USD
Remaining due payment: 22 868 USD
64
0.5% · 817 USD
July 2031
Paid to the date: 86.5% · 141 292 USD
Remaining due payment: 22 051 USD
65
0.5% · 817 USD
August 2031
Paid to the date: 87% · 142 108 USD
Remaining due payment: 21 235 USD
66
0.5% · 817 USD
September 2031
Paid to the date: 87.5% · 142 925 USD
Remaining due payment: 20 418 USD
67
0.5% · 817 USD
October 2031
Paid to the date: 88% · 143 742 USD
Remaining due payment: 19 601 USD
68
0.5% · 817 USD
November 2031
Paid to the date: 88.5% · 144 559 USD
Remaining due payment: 18 784 USD
69
0.5% · 817 USD
December 2031
Paid to the date: 89% · 145 375 USD
Remaining due payment: 17 968 USD
70
0.5% · 817 USD
January 2032
Paid to the date: 89.5% · 146 192 USD
Remaining due payment: 17 151 USD
71
0.5% · 817 USD
February 2032
Paid to the date: 90% · 147 009 USD
Remaining due payment: 16 334 USD
72
0.5% · 817 USD
March 2032
Paid to the date: 90.5% · 147 826 USD
Remaining due payment: 15 518 USD
73
0.5% · 817 USD
April 2032
Paid to the date: 91% · 148 642 USD
Remaining due payment: 14 701 USD
74
0.5% · 817 USD
May 2032
Paid to the date: 91.5% · 149 459 USD
Remaining due payment: 13 884 USD
75
0.5% · 817 USD
June 2032
Paid to the date: 92% · 150 276 USD
Remaining due payment: 13 067 USD
76
0.5% · 817 USD
July 2032
Paid to the date: 92.5% · 151 092 USD
Remaining due payment: 12 251 USD
77
0.5% · 817 USD
August 2032
Paid to the date: 93% · 151 909 USD
Remaining due payment: 11 434 USD
78
0.5% · 817 USD
September 2032
Paid to the date: 93.5% · 152 726 USD
Remaining due payment: 10 617 USD
79
0.5% · 817 USD
October 2032
Paid to the date: 94% · 153 543 USD
Remaining due payment: 9 801 USD
80
0.5% · 817 USD
November 2032
Paid to the date: 94.5% · 154 359 USD
Remaining due payment: 8 984 USD
81
0.5% · 817 USD
December 2032
Paid to the date: 95% · 155 176 USD
Remaining due payment: 8 167 USD
82
0.5% · 817 USD
January 2033
Paid to the date: 95.5% · 155 993 USD
Remaining due payment: 7 350 USD
83
0.5% · 817 USD
February 2033
Paid to the date: 96% · 156 809 USD
Remaining due payment: 6 534 USD
84
0.5% · 817 USD
March 2033
Paid to the date: 96.5% · 157 626 USD
Remaining due payment: 5 717 USD
85
0.5% · 817 USD
April 2033
Paid to the date: 97% · 158 443 USD
Remaining due payment: 4 900 USD
86
0.5% · 817 USD
May 2033
Paid to the date: 97.5% · 159 260 USD
Remaining due payment: 4 084 USD
87
0.5% · 817 USD
June 2033
Paid to the date: 98% · 160 076 USD
Remaining due payment: 3 267 USD
88
0.5% · 817 USD
July 2033
Paid to the date: 98.5% · 160 893 USD
Remaining due payment: 2 450 USD
89
0.5% · 817 USD
August 2033
Paid to the date: 99% · 161 710 USD
Remaining due payment: 1 633 USD
90
0.5% · 817 USD
September 2033
Paid to the date: 99.5% · 162 526 USD
Remaining due payment: 817 USD
91
0.5% · 817 USD
October 2033
Paid to the date: 100% · 163 343 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use