Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-8ede8fbcd - Ibiza - SAMANA

Unit type:
Price: 600000.0 AED
Area: 457.0 sqft (42.46 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 32 675 USD
At reservation · September 2025
Paid to the date: 20% · 32 675 USD
Remaining due payment: 130 701 USD
2
1% · 1 634 USD
October 2025
Paid to the date: 21% · 34 309 USD
Remaining due payment: 129 067 USD
3
1% · 1 634 USD
November 2025
Paid to the date: 22% · 35 943 USD
Remaining due payment: 127 433 USD
4
1% · 1 634 USD
December 2025
Paid to the date: 23% · 37 577 USD
Remaining due payment: 125 800 USD
5
1% · 1 634 USD
January 2026
Paid to the date: 24% · 39 210 USD
Remaining due payment: 124 166 USD
6
1% · 1 634 USD
March 2026
Paid to the date: 25% · 40 844 USD
Remaining due payment: 122 532 USD
7
1% · 1 634 USD
March 2026
Paid to the date: 26% · 42 478 USD
Remaining due payment: 120 898 USD
8
1% · 1 634 USD
April 2026
Paid to the date: 27% · 44 112 USD
Remaining due payment: 119 265 USD
9
1% · 1 634 USD
May 2026
Paid to the date: 28% · 45 745 USD
Remaining due payment: 117 631 USD
10
1% · 1 634 USD
June 2026
Paid to the date: 29% · 47 379 USD
Remaining due payment: 115 997 USD
11
1% · 1 634 USD
July 2026
Paid to the date: 30% · 49 013 USD
Remaining due payment: 114 363 USD
Resale is available
12
10% · 16 338 USD
August 2026
Paid to the date: 40% · 65 351 USD
Remaining due payment: 98 026 USD
13
1% · 1 634 USD
September 2026
Paid to the date: 41% · 66 984 USD
Remaining due payment: 96 392 USD
14
1% · 1 634 USD
October 2026
Paid to the date: 42% · 68 618 USD
Remaining due payment: 94 758 USD
15
1% · 1 634 USD
November 2026
Paid to the date: 43% · 70 252 USD
Remaining due payment: 93 124 USD
16
1% · 1 634 USD
December 2026
Paid to the date: 44% · 71 886 USD
Remaining due payment: 91 491 USD
17
1% · 1 634 USD
January 2027
Paid to the date: 45% · 73 519 USD
Remaining due payment: 89 857 USD
18
5% · 8 169 USD
March 2027
Paid to the date: 50% · 81 688 USD
Remaining due payment: 81 688 USD
19
1% · 1 634 USD
March 2027
Paid to the date: 51% · 83 322 USD
Remaining due payment: 80 054 USD
20
1% · 1 634 USD
April 2027
Paid to the date: 52% · 84 956 USD
Remaining due payment: 78 421 USD
21
1% · 1 634 USD
May 2027
Paid to the date: 53% · 86 589 USD
Remaining due payment: 76 787 USD
22
1% · 1 634 USD
June 2027
Paid to the date: 54% · 88 223 USD
Remaining due payment: 75 153 USD
23
1% · 1 634 USD
July 2027
Paid to the date: 55% · 89 857 USD
Remaining due payment: 73 519 USD
24
1% · 1 634 USD
August 2027
Paid to the date: 56% · 91 491 USD
Remaining due payment: 71 886 USD
25
1% · 1 634 USD
September 2027
Paid to the date: 57% · 93 124 USD
Remaining due payment: 70 252 USD
26
1% · 1 634 USD
October 2027
Paid to the date: 58% · 94 758 USD
Remaining due payment: 68 618 USD
27
1% · 1 634 USD
November 2027
Paid to the date: 59% · 96 392 USD
Remaining due payment: 66 984 USD
28
1% · 1 634 USD
December 2027
Paid to the date: 60% · 98 026 USD
Remaining due payment: 65 351 USD
29
1% · 1 634 USD
January 2028
Paid to the date: 61% · 99 660 USD
Remaining due payment: 63 717 USD
30
1% · 1 634 USD
March 2028
Paid to the date: 62% · 101 293 USD
Remaining due payment: 62 083 USD
31
1% · 1 634 USD
March 2028
Paid to the date: 63% · 102 927 USD
Remaining due payment: 60 449 USD
32
1% · 1 634 USD
April 2028
Paid to the date: 64% · 104 561 USD
Remaining due payment: 58 815 USD
33
1% · 1 634 USD
May 2028
Paid to the date: 65% · 106 195 USD
Remaining due payment: 57 182 USD
34
1% · 1 634 USD
June 2028
Paid to the date: 66% · 107 828 USD
Remaining due payment: 55 548 USD
35
1% · 1 634 USD
July 2028
Paid to the date: 67% · 109 462 USD
Remaining due payment: 53 914 USD
36
1% · 1 634 USD
August 2028
Paid to the date: 68% · 111 096 USD
Remaining due payment: 52 280 USD
37
1% · 1 634 USD
September 2028
Paid to the date: 69% · 112 730 USD
Remaining due payment: 50 647 USD
38
1% · 1 634 USD
October 2028
Paid to the date: 70% · 114 363 USD
Remaining due payment: 49 013 USD
39
1% · 1 634 USD
November 2028
Paid to the date: 71% · 115 997 USD
Remaining due payment: 47 379 USD
40
1% · 1 634 USD
December 2028
Paid to the date: 72% · 117 631 USD
Remaining due payment: 45 745 USD
41
1% · 1 634 USD
January 2029
Paid to the date: 73% · 119 265 USD
Remaining due payment: 44 112 USD
42
1% · 1 634 USD
March 2029
Paid to the date: 74% · 120 898 USD
Remaining due payment: 42 478 USD
43
1% · 1 634 USD
March 2029
Paid to the date: 75% · 122 532 USD
Remaining due payment: 40 844 USD
44
1% · 1 634 USD
April 2029
Paid to the date: 76% · 124 166 USD
Remaining due payment: 39 210 USD
45
1% · 1 634 USD
May 2029
Paid to the date: 77% · 125 800 USD
Remaining due payment: 37 577 USD
46
0.5% · 817 USD
June 2029
Paid to the date: 77.5% · 126 617 USD
Remaining due payment: 36 760 USD
47
0.5% · 817 USD
July 2029
Paid to the date: 78% · 127 433 USD
Remaining due payment: 35 943 USD
48
0.5% · 817 USD
August 2029
Paid to the date: 78.5% · 128 250 USD
Remaining due payment: 35 126 USD
49
0.5% · 817 USD
September 2029
Paid to the date: 79% · 129 067 USD
Remaining due payment: 34 309 USD
50
0.5% · 817 USD
October 2029
Paid to the date: 79.5% · 129 884 USD
Remaining due payment: 33 492 USD
51
0.5% · 817 USD
November 2029
Paid to the date: 80% · 130 701 USD
Remaining due payment: 32 675 USD
52
0.5% · 817 USD
December 2029
Paid to the date: 80.5% · 131 518 USD
Remaining due payment: 31 858 USD
53
0.5% · 817 USD
January 2030
Paid to the date: 81% · 132 335 USD
Remaining due payment: 31 041 USD
54
0.5% · 817 USD
March 2030
Paid to the date: 81.5% · 133 152 USD
Remaining due payment: 30 225 USD
55
0.5% · 817 USD
March 2030
Paid to the date: 82% · 133 969 USD
Remaining due payment: 29 408 USD
56
0.5% · 817 USD
April 2030
Paid to the date: 82.5% · 134 785 USD
Remaining due payment: 28 591 USD
57
0.5% · 817 USD
May 2030
Paid to the date: 83% · 135 602 USD
Remaining due payment: 27 774 USD
58
0.5% · 817 USD
June 2030
Paid to the date: 83.5% · 136 419 USD
Remaining due payment: 26 957 USD
59
0.5% · 817 USD
July 2030
Paid to the date: 84% · 137 236 USD
Remaining due payment: 26 140 USD
60
0.5% · 817 USD
August 2030
Paid to the date: 84.5% · 138 053 USD
Remaining due payment: 25 323 USD
61
0.5% · 817 USD
September 2030
Paid to the date: 85% · 138 870 USD
Remaining due payment: 24 506 USD
62
0.5% · 817 USD
October 2030
Paid to the date: 85.5% · 139 687 USD
Remaining due payment: 23 690 USD
63
0.5% · 817 USD
November 2030
Paid to the date: 86% · 140 504 USD
Remaining due payment: 22 873 USD
64
0.5% · 817 USD
December 2030
Paid to the date: 86.5% · 141 320 USD
Remaining due payment: 22 056 USD
65
0.5% · 817 USD
January 2031
Paid to the date: 87% · 142 137 USD
Remaining due payment: 21 239 USD
66
0.5% · 817 USD
March 2031
Paid to the date: 87.5% · 142 954 USD
Remaining due payment: 20 422 USD
67
0.5% · 817 USD
March 2031
Paid to the date: 88% · 143 771 USD
Remaining due payment: 19 605 USD
68
0.5% · 817 USD
April 2031
Paid to the date: 88.5% · 144 588 USD
Remaining due payment: 18 788 USD
69
0.5% · 817 USD
May 2031
Paid to the date: 89% · 145 405 USD
Remaining due payment: 17 971 USD
70
0.5% · 817 USD
June 2031
Paid to the date: 89.5% · 146 222 USD
Remaining due payment: 17 155 USD
71
0.5% · 817 USD
July 2031
Paid to the date: 90% · 147 039 USD
Remaining due payment: 16 338 USD
72
0.5% · 817 USD
August 2031
Paid to the date: 90.5% · 147 856 USD
Remaining due payment: 15 521 USD
73
0.5% · 817 USD
September 2031
Paid to the date: 91% · 148 672 USD
Remaining due payment: 14 704 USD
74
0.5% · 817 USD
October 2031
Paid to the date: 91.5% · 149 489 USD
Remaining due payment: 13 887 USD
75
0.5% · 817 USD
November 2031
Paid to the date: 92% · 150 306 USD
Remaining due payment: 13 070 USD
76
0.5% · 817 USD
December 2031
Paid to the date: 92.5% · 151 123 USD
Remaining due payment: 12 253 USD
77
0.5% · 817 USD
January 2032
Paid to the date: 93% · 151 940 USD
Remaining due payment: 11 436 USD
78
0.5% · 817 USD
March 2032
Paid to the date: 93.5% · 152 757 USD
Remaining due payment: 10 619 USD
79
0.5% · 817 USD
March 2032
Paid to the date: 94% · 153 574 USD
Remaining due payment: 9 803 USD
80
0.5% · 817 USD
April 2032
Paid to the date: 94.5% · 154 391 USD
Remaining due payment: 8 986 USD
81
0.5% · 817 USD
May 2032
Paid to the date: 95% · 155 207 USD
Remaining due payment: 8 169 USD
82
0.5% · 817 USD
June 2032
Paid to the date: 95.5% · 156 024 USD
Remaining due payment: 7 352 USD
83
0.5% · 817 USD
July 2032
Paid to the date: 96% · 156 841 USD
Remaining due payment: 6 535 USD
84
0.5% · 817 USD
August 2032
Paid to the date: 96.5% · 157 658 USD
Remaining due payment: 5 718 USD
85
0.5% · 817 USD
September 2032
Paid to the date: 97% · 158 475 USD
Remaining due payment: 4 901 USD
86
0.5% · 817 USD
October 2032
Paid to the date: 97.5% · 159 292 USD
Remaining due payment: 4 084 USD
87
0.5% · 817 USD
November 2032
Paid to the date: 98% · 160 109 USD
Remaining due payment: 3 268 USD
88
0.5% · 817 USD
December 2032
Paid to the date: 98.5% · 160 926 USD
Remaining due payment: 2 451 USD
89
0.5% · 817 USD
January 2033
Paid to the date: 99% · 161 743 USD
Remaining due payment: 1 634 USD
90
0.5% · 817 USD
March 2033
Paid to the date: 99.5% · 162 559 USD
Remaining due payment: 817 USD
91
0.5% · 817 USD
March 2033
Paid to the date: 100% · 163 376 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use