Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-94a443e1d - Ibiza - SAMANA

Unit type:
Price: 870000.0 AED
Area: 826.0 sqft (76.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 47 379 USD
At reservation · September 2025
Paid to the date: 20% · 47 379 USD
Remaining due payment: 189 516 USD
2
1% · 2 369 USD
October 2025
Paid to the date: 21% · 49 748 USD
Remaining due payment: 187 148 USD
3
1% · 2 369 USD
November 2025
Paid to the date: 22% · 52 117 USD
Remaining due payment: 184 779 USD
4
1% · 2 369 USD
December 2025
Paid to the date: 23% · 54 486 USD
Remaining due payment: 182 410 USD
5
1% · 2 369 USD
January 2026
Paid to the date: 24% · 56 855 USD
Remaining due payment: 180 041 USD
6
1% · 2 369 USD
February 2026
Paid to the date: 25% · 59 224 USD
Remaining due payment: 177 672 USD
7
1% · 2 369 USD
March 2026
Paid to the date: 26% · 61 593 USD
Remaining due payment: 175 303 USD
8
1% · 2 369 USD
April 2026
Paid to the date: 27% · 63 962 USD
Remaining due payment: 172 934 USD
9
1% · 2 369 USD
May 2026
Paid to the date: 28% · 66 331 USD
Remaining due payment: 170 565 USD
10
1% · 2 369 USD
June 2026
Paid to the date: 29% · 68 700 USD
Remaining due payment: 168 196 USD
11
1% · 2 369 USD
July 2026
Paid to the date: 30% · 71 069 USD
Remaining due payment: 165 827 USD
Resale is available
12
10% · 23 690 USD
August 2026
Paid to the date: 40% · 94 758 USD
Remaining due payment: 142 137 USD
13
1% · 2 369 USD
September 2026
Paid to the date: 41% · 97 127 USD
Remaining due payment: 139 768 USD
14
1% · 2 369 USD
October 2026
Paid to the date: 42% · 99 496 USD
Remaining due payment: 137 399 USD
15
1% · 2 369 USD
November 2026
Paid to the date: 43% · 101 865 USD
Remaining due payment: 135 030 USD
16
1% · 2 369 USD
December 2026
Paid to the date: 44% · 104 234 USD
Remaining due payment: 132 662 USD
17
1% · 2 369 USD
January 2027
Paid to the date: 45% · 106 603 USD
Remaining due payment: 130 293 USD
18
5% · 11 845 USD
February 2027
Paid to the date: 50% · 118 448 USD
Remaining due payment: 118 448 USD
19
1% · 2 369 USD
March 2027
Paid to the date: 51% · 120 817 USD
Remaining due payment: 116 079 USD
20
1% · 2 369 USD
April 2027
Paid to the date: 52% · 123 186 USD
Remaining due payment: 113 710 USD
21
1% · 2 369 USD
May 2027
Paid to the date: 53% · 125 555 USD
Remaining due payment: 111 341 USD
22
1% · 2 369 USD
June 2027
Paid to the date: 54% · 127 924 USD
Remaining due payment: 108 972 USD
23
1% · 2 369 USD
July 2027
Paid to the date: 55% · 130 293 USD
Remaining due payment: 106 603 USD
24
1% · 2 369 USD
August 2027
Paid to the date: 56% · 132 662 USD
Remaining due payment: 104 234 USD
25
1% · 2 369 USD
September 2027
Paid to the date: 57% · 135 030 USD
Remaining due payment: 101 865 USD
26
1% · 2 369 USD
October 2027
Paid to the date: 58% · 137 399 USD
Remaining due payment: 99 496 USD
27
1% · 2 369 USD
November 2027
Paid to the date: 59% · 139 768 USD
Remaining due payment: 97 127 USD
28
1% · 2 369 USD
December 2027
Paid to the date: 60% · 142 137 USD
Remaining due payment: 94 758 USD
29
1% · 2 369 USD
January 2028
Paid to the date: 61% · 144 506 USD
Remaining due payment: 92 389 USD
30
1% · 2 369 USD
February 2028
Paid to the date: 62% · 146 875 USD
Remaining due payment: 90 020 USD
31
1% · 2 369 USD
March 2028
Paid to the date: 63% · 149 244 USD
Remaining due payment: 87 651 USD
32
1% · 2 369 USD
April 2028
Paid to the date: 64% · 151 613 USD
Remaining due payment: 85 282 USD
33
1% · 2 369 USD
May 2028
Paid to the date: 65% · 153 982 USD
Remaining due payment: 82 913 USD
34
1% · 2 369 USD
June 2028
Paid to the date: 66% · 156 351 USD
Remaining due payment: 80 545 USD
35
1% · 2 369 USD
July 2028
Paid to the date: 67% · 158 720 USD
Remaining due payment: 78 176 USD
36
1% · 2 369 USD
August 2028
Paid to the date: 68% · 161 089 USD
Remaining due payment: 75 807 USD
37
1% · 2 369 USD
September 2028
Paid to the date: 69% · 163 458 USD
Remaining due payment: 73 438 USD
38
1% · 2 369 USD
October 2028
Paid to the date: 70% · 165 827 USD
Remaining due payment: 71 069 USD
39
1% · 2 369 USD
November 2028
Paid to the date: 71% · 168 196 USD
Remaining due payment: 68 700 USD
40
1% · 2 369 USD
December 2028
Paid to the date: 72% · 170 565 USD
Remaining due payment: 66 331 USD
41
1% · 2 369 USD
January 2029
Paid to the date: 73% · 172 934 USD
Remaining due payment: 63 962 USD
42
1% · 2 369 USD
February 2029
Paid to the date: 74% · 175 303 USD
Remaining due payment: 61 593 USD
43
1% · 2 369 USD
March 2029
Paid to the date: 75% · 177 672 USD
Remaining due payment: 59 224 USD
44
1% · 2 369 USD
April 2029
Paid to the date: 76% · 180 041 USD
Remaining due payment: 56 855 USD
45
1% · 2 369 USD
May 2029
Paid to the date: 77% · 182 410 USD
Remaining due payment: 54 486 USD
46
0.5% · 1 184 USD
June 2029
Paid to the date: 77.5% · 183 594 USD
Remaining due payment: 53 302 USD
47
0.5% · 1 184 USD
July 2029
Paid to the date: 78% · 184 779 USD
Remaining due payment: 52 117 USD
48
0.5% · 1 184 USD
August 2029
Paid to the date: 78.5% · 185 963 USD
Remaining due payment: 50 933 USD
49
0.5% · 1 184 USD
September 2029
Paid to the date: 79% · 187 148 USD
Remaining due payment: 49 748 USD
50
0.5% · 1 184 USD
October 2029
Paid to the date: 79.5% · 188 332 USD
Remaining due payment: 48 564 USD
51
0.5% · 1 184 USD
November 2029
Paid to the date: 80% · 189 516 USD
Remaining due payment: 47 379 USD
52
0.5% · 1 184 USD
December 2029
Paid to the date: 80.5% · 190 701 USD
Remaining due payment: 46 195 USD
53
0.5% · 1 184 USD
January 2030
Paid to the date: 81% · 191 885 USD
Remaining due payment: 45 010 USD
54
0.5% · 1 184 USD
February 2030
Paid to the date: 81.5% · 193 070 USD
Remaining due payment: 43 826 USD
55
0.5% · 1 184 USD
March 2030
Paid to the date: 82% · 194 254 USD
Remaining due payment: 42 641 USD
56
0.5% · 1 184 USD
April 2030
Paid to the date: 82.5% · 195 439 USD
Remaining due payment: 41 457 USD
57
0.5% · 1 184 USD
May 2030
Paid to the date: 83% · 196 623 USD
Remaining due payment: 40 272 USD
58
0.5% · 1 184 USD
June 2030
Paid to the date: 83.5% · 197 808 USD
Remaining due payment: 39 088 USD
59
0.5% · 1 184 USD
July 2030
Paid to the date: 84% · 198 992 USD
Remaining due payment: 37 903 USD
60
0.5% · 1 184 USD
August 2030
Paid to the date: 84.5% · 200 177 USD
Remaining due payment: 36 719 USD
61
0.5% · 1 184 USD
September 2030
Paid to the date: 85% · 201 361 USD
Remaining due payment: 35 534 USD
62
0.5% · 1 184 USD
October 2030
Paid to the date: 85.5% · 202 546 USD
Remaining due payment: 34 350 USD
63
0.5% · 1 184 USD
November 2030
Paid to the date: 86% · 203 730 USD
Remaining due payment: 33 165 USD
64
0.5% · 1 184 USD
December 2030
Paid to the date: 86.5% · 204 915 USD
Remaining due payment: 31 981 USD
65
0.5% · 1 184 USD
January 2031
Paid to the date: 87% · 206 099 USD
Remaining due payment: 30 796 USD
66
0.5% · 1 184 USD
February 2031
Paid to the date: 87.5% · 207 284 USD
Remaining due payment: 29 612 USD
67
0.5% · 1 184 USD
March 2031
Paid to the date: 88% · 208 468 USD
Remaining due payment: 28 427 USD
68
0.5% · 1 184 USD
April 2031
Paid to the date: 88.5% · 209 653 USD
Remaining due payment: 27 243 USD
69
0.5% · 1 184 USD
May 2031
Paid to the date: 89% · 210 837 USD
Remaining due payment: 26 059 USD
70
0.5% · 1 184 USD
June 2031
Paid to the date: 89.5% · 212 022 USD
Remaining due payment: 24 874 USD
71
0.5% · 1 184 USD
July 2031
Paid to the date: 90% · 213 206 USD
Remaining due payment: 23 690 USD
72
0.5% · 1 184 USD
August 2031
Paid to the date: 90.5% · 214 391 USD
Remaining due payment: 22 505 USD
73
0.5% · 1 184 USD
September 2031
Paid to the date: 91% · 215 575 USD
Remaining due payment: 21 321 USD
74
0.5% · 1 184 USD
October 2031
Paid to the date: 91.5% · 216 759 USD
Remaining due payment: 20 136 USD
75
0.5% · 1 184 USD
November 2031
Paid to the date: 92% · 217 944 USD
Remaining due payment: 18 952 USD
76
0.5% · 1 184 USD
December 2031
Paid to the date: 92.5% · 219 128 USD
Remaining due payment: 17 767 USD
77
0.5% · 1 184 USD
January 2032
Paid to the date: 93% · 220 313 USD
Remaining due payment: 16 583 USD
78
0.5% · 1 184 USD
February 2032
Paid to the date: 93.5% · 221 497 USD
Remaining due payment: 15 398 USD
79
0.5% · 1 184 USD
March 2032
Paid to the date: 94% · 222 682 USD
Remaining due payment: 14 214 USD
80
0.5% · 1 184 USD
April 2032
Paid to the date: 94.5% · 223 866 USD
Remaining due payment: 13 029 USD
81
0.5% · 1 184 USD
May 2032
Paid to the date: 95% · 225 051 USD
Remaining due payment: 11 845 USD
82
0.5% · 1 184 USD
June 2032
Paid to the date: 95.5% · 226 235 USD
Remaining due payment: 10 660 USD
83
0.5% · 1 184 USD
July 2032
Paid to the date: 96% · 227 420 USD
Remaining due payment: 9 476 USD
84
0.5% · 1 184 USD
August 2032
Paid to the date: 96.5% · 228 604 USD
Remaining due payment: 8 291 USD
85
0.5% · 1 184 USD
September 2032
Paid to the date: 97% · 229 789 USD
Remaining due payment: 7 107 USD
86
0.5% · 1 184 USD
October 2032
Paid to the date: 97.5% · 230 973 USD
Remaining due payment: 5 922 USD
87
0.5% · 1 184 USD
November 2032
Paid to the date: 98% · 232 158 USD
Remaining due payment: 4 738 USD
88
0.5% · 1 184 USD
December 2032
Paid to the date: 98.5% · 233 342 USD
Remaining due payment: 3 553 USD
89
0.5% · 1 184 USD
January 2033
Paid to the date: 99% · 234 527 USD
Remaining due payment: 2 369 USD
90
0.5% · 1 184 USD
February 2033
Paid to the date: 99.5% · 235 711 USD
Remaining due payment: 1 184 USD
91
0.5% · 1 184 USD
March 2033
Paid to the date: 100% · 236 896 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use