'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-95f0bb1da - Ibiza - SAMANA
Unit type:
Price:775900.0 AED
Area: 588.0 sqft (54.63 sqm)
Views:
Unit type:
Price:
Area: 588.0 sqft (54.63 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 42 255 USD
At reservation · September 2025
Paid to the date: 20% · 42 255 USD
Remaining due payment: 169 018 USD
2
1% · 2 113 USD
October 2025
Paid to the date: 21% · 44 367 USD
Remaining due payment: 166 905 USD
3
1% · 2 113 USD
November 2025
Paid to the date: 22% · 46 480 USD
Remaining due payment: 164 793 USD
4
1% · 2 113 USD
December 2025
Paid to the date: 23% · 48 593 USD
Remaining due payment: 162 680 USD
5
1% · 2 113 USD
January 2026
Paid to the date: 24% · 50 705 USD
Remaining due payment: 160 567 USD
6
1% · 2 113 USD
February 2026
Paid to the date: 25% · 52 818 USD
Remaining due payment: 158 455 USD
7
1% · 2 113 USD
March 2026
Paid to the date: 26% · 54 931 USD
Remaining due payment: 156 342 USD
8
1% · 2 113 USD
April 2026
Paid to the date: 27% · 57 044 USD
Remaining due payment: 154 229 USD
9
1% · 2 113 USD
May 2026
Paid to the date: 28% · 59 156 USD
Remaining due payment: 152 116 USD
10
1% · 2 113 USD
June 2026
Paid to the date: 29% · 61 269 USD
Remaining due payment: 150 004 USD
11
1% · 2 113 USD
July 2026
Paid to the date: 30% · 63 382 USD
Remaining due payment: 147 891 USD
Resale is available
12
10% · 21 127 USD
August 2026
Paid to the date: 40% · 84 509 USD
Remaining due payment: 126 764 USD
13
1% · 2 113 USD
September 2026
Paid to the date: 41% · 86 622 USD
Remaining due payment: 124 651 USD
14
1% · 2 113 USD
October 2026
Paid to the date: 42% · 88 735 USD
Remaining due payment: 122 538 USD
15
1% · 2 113 USD
November 2026
Paid to the date: 43% · 90 847 USD
Remaining due payment: 120 425 USD
16
1% · 2 113 USD
December 2026
Paid to the date: 44% · 92 960 USD
Remaining due payment: 118 313 USD
17
1% · 2 113 USD
January 2027
Paid to the date: 45% · 95 073 USD
Remaining due payment: 116 200 USD
18
5% · 10 564 USD
February 2027
Paid to the date: 50% · 105 636 USD
Remaining due payment: 105 636 USD
19
1% · 2 113 USD
March 2027
Paid to the date: 51% · 107 749 USD
Remaining due payment: 103 524 USD
20
1% · 2 113 USD
April 2027
Paid to the date: 52% · 109 862 USD
Remaining due payment: 101 411 USD
21
1% · 2 113 USD
May 2027
Paid to the date: 53% · 111 975 USD
Remaining due payment: 99 298 USD
22
1% · 2 113 USD
June 2027
Paid to the date: 54% · 114 087 USD
Remaining due payment: 97 185 USD
23
1% · 2 113 USD
July 2027
Paid to the date: 55% · 116 200 USD
Remaining due payment: 95 073 USD
24
1% · 2 113 USD
August 2027
Paid to the date: 56% · 118 313 USD
Remaining due payment: 92 960 USD
25
1% · 2 113 USD
September 2027
Paid to the date: 57% · 120 425 USD
Remaining due payment: 90 847 USD
26
1% · 2 113 USD
October 2027
Paid to the date: 58% · 122 538 USD
Remaining due payment: 88 735 USD
27
1% · 2 113 USD
November 2027
Paid to the date: 59% · 124 651 USD
Remaining due payment: 86 622 USD
28
1% · 2 113 USD
December 2027
Paid to the date: 60% · 126 764 USD
Remaining due payment: 84 509 USD
29
1% · 2 113 USD
January 2028
Paid to the date: 61% · 128 876 USD
Remaining due payment: 82 396 USD
30
1% · 2 113 USD
February 2028
Paid to the date: 62% · 130 989 USD
Remaining due payment: 80 284 USD
31
1% · 2 113 USD
March 2028
Paid to the date: 63% · 133 102 USD
Remaining due payment: 78 171 USD
32
1% · 2 113 USD
April 2028
Paid to the date: 64% · 135 215 USD
Remaining due payment: 76 058 USD
33
1% · 2 113 USD
May 2028
Paid to the date: 65% · 137 327 USD
Remaining due payment: 73 945 USD
34
1% · 2 113 USD
June 2028
Paid to the date: 66% · 139 440 USD
Remaining due payment: 71 833 USD
35
1% · 2 113 USD
July 2028
Paid to the date: 67% · 141 553 USD
Remaining due payment: 69 720 USD
36
1% · 2 113 USD
August 2028
Paid to the date: 68% · 143 665 USD
Remaining due payment: 67 607 USD
37
1% · 2 113 USD
September 2028
Paid to the date: 69% · 145 778 USD
Remaining due payment: 65 495 USD
38
1% · 2 113 USD
October 2028
Paid to the date: 70% · 147 891 USD
Remaining due payment: 63 382 USD
39
1% · 2 113 USD
November 2028
Paid to the date: 71% · 150 004 USD
Remaining due payment: 61 269 USD
40
1% · 2 113 USD
December 2028
Paid to the date: 72% · 152 116 USD
Remaining due payment: 59 156 USD
41
1% · 2 113 USD
January 2029
Paid to the date: 73% · 154 229 USD
Remaining due payment: 57 044 USD
42
1% · 2 113 USD
February 2029
Paid to the date: 74% · 156 342 USD
Remaining due payment: 54 931 USD
43
1% · 2 113 USD
March 2029
Paid to the date: 75% · 158 455 USD
Remaining due payment: 52 818 USD
44
1% · 2 113 USD
April 2029
Paid to the date: 76% · 160 567 USD
Remaining due payment: 50 705 USD
45
1% · 2 113 USD
May 2029
Paid to the date: 77% · 162 680 USD
Remaining due payment: 48 593 USD
46
0.5% · 1 056 USD
June 2029
Paid to the date: 77.5% · 163 736 USD
Remaining due payment: 47 536 USD
47
0.5% · 1 056 USD
July 2029
Paid to the date: 78% · 164 793 USD
Remaining due payment: 46 480 USD
48
0.5% · 1 056 USD
August 2029
Paid to the date: 78.5% · 165 849 USD
Remaining due payment: 45 424 USD
49
0.5% · 1 056 USD
September 2029
Paid to the date: 79% · 166 905 USD
Remaining due payment: 44 367 USD
50
0.5% · 1 056 USD
October 2029
Paid to the date: 79.5% · 167 962 USD
Remaining due payment: 43 311 USD
51
0.5% · 1 056 USD
November 2029
Paid to the date: 80% · 169 018 USD
Remaining due payment: 42 255 USD
52
0.5% · 1 056 USD
December 2029
Paid to the date: 80.5% · 170 075 USD
Remaining due payment: 41 198 USD
53
0.5% · 1 056 USD
January 2030
Paid to the date: 81% · 171 131 USD
Remaining due payment: 40 142 USD
54
0.5% · 1 056 USD
February 2030
Paid to the date: 81.5% · 172 187 USD
Remaining due payment: 39 085 USD
55
0.5% · 1 056 USD
March 2030
Paid to the date: 82% · 173 244 USD
Remaining due payment: 38 029 USD
56
0.5% · 1 056 USD
April 2030
Paid to the date: 82.5% · 174 300 USD
Remaining due payment: 36 973 USD
57
0.5% · 1 056 USD
May 2030
Paid to the date: 83% · 175 356 USD
Remaining due payment: 35 916 USD
58
0.5% · 1 056 USD
June 2030
Paid to the date: 83.5% · 176 413 USD
Remaining due payment: 34 860 USD
59
0.5% · 1 056 USD
July 2030
Paid to the date: 84% · 177 469 USD
Remaining due payment: 33 804 USD
60
0.5% · 1 056 USD
August 2030
Paid to the date: 84.5% · 178 525 USD
Remaining due payment: 32 747 USD
61
0.5% · 1 056 USD
September 2030
Paid to the date: 85% · 179 582 USD
Remaining due payment: 31 691 USD
62
0.5% · 1 056 USD
October 2030
Paid to the date: 85.5% · 180 638 USD
Remaining due payment: 30 635 USD
63
0.5% · 1 056 USD
November 2030
Paid to the date: 86% · 181 695 USD
Remaining due payment: 29 578 USD
64
0.5% · 1 056 USD
December 2030
Paid to the date: 86.5% · 182 751 USD
Remaining due payment: 28 522 USD
65
0.5% · 1 056 USD
January 2031
Paid to the date: 87% · 183 807 USD
Remaining due payment: 27 465 USD
66
0.5% · 1 056 USD
February 2031
Paid to the date: 87.5% · 184 864 USD
Remaining due payment: 26 409 USD
67
0.5% · 1 056 USD
March 2031
Paid to the date: 88% · 185 920 USD
Remaining due payment: 25 353 USD
68
0.5% · 1 056 USD
April 2031
Paid to the date: 88.5% · 186 976 USD
Remaining due payment: 24 296 USD
69
0.5% · 1 056 USD
May 2031
Paid to the date: 89% · 188 033 USD
Remaining due payment: 23 240 USD
70
0.5% · 1 056 USD
June 2031
Paid to the date: 89.5% · 189 089 USD
Remaining due payment: 22 184 USD
71
0.5% · 1 056 USD
July 2031
Paid to the date: 90% · 190 145 USD
Remaining due payment: 21 127 USD
72
0.5% · 1 056 USD
August 2031
Paid to the date: 90.5% · 191 202 USD
Remaining due payment: 20 071 USD
73
0.5% · 1 056 USD
September 2031
Paid to the date: 91% · 192 258 USD
Remaining due payment: 19 015 USD
74
0.5% · 1 056 USD
October 2031
Paid to the date: 91.5% · 193 315 USD
Remaining due payment: 17 958 USD
75
0.5% · 1 056 USD
November 2031
Paid to the date: 92% · 194 371 USD
Remaining due payment: 16 902 USD
76
0.5% · 1 056 USD
December 2031
Paid to the date: 92.5% · 195 427 USD
Remaining due payment: 15 845 USD
77
0.5% · 1 056 USD
January 2032
Paid to the date: 93% · 196 484 USD
Remaining due payment: 14 789 USD
78
0.5% · 1 056 USD
February 2032
Paid to the date: 93.5% · 197 540 USD
Remaining due payment: 13 733 USD
79
0.5% · 1 056 USD
March 2032
Paid to the date: 94% · 198 596 USD
Remaining due payment: 12 676 USD
80
0.5% · 1 056 USD
April 2032
Paid to the date: 94.5% · 199 653 USD
Remaining due payment: 11 620 USD
81
0.5% · 1 056 USD
May 2032
Paid to the date: 95% · 200 709 USD
Remaining due payment: 10 564 USD
82
0.5% · 1 056 USD
June 2032
Paid to the date: 95.5% · 201 765 USD
Remaining due payment: 9 507 USD
83
0.5% · 1 056 USD
July 2032
Paid to the date: 96% · 202 822 USD
Remaining due payment: 8 451 USD
84
0.5% · 1 056 USD
August 2032
Paid to the date: 96.5% · 203 878 USD
Remaining due payment: 7 395 USD
85
0.5% · 1 056 USD
September 2032
Paid to the date: 97% · 204 935 USD
Remaining due payment: 6 338 USD
86
0.5% · 1 056 USD
October 2032
Paid to the date: 97.5% · 205 991 USD
Remaining due payment: 5 282 USD
87
0.5% · 1 056 USD
November 2032
Paid to the date: 98% · 207 047 USD
Remaining due payment: 4 225 USD
88
0.5% · 1 056 USD
December 2032
Paid to the date: 98.5% · 208 104 USD
Remaining due payment: 3 169 USD
89
0.5% · 1 056 USD
January 2033
Paid to the date: 99% · 209 160 USD
Remaining due payment: 2 113 USD
90
0.5% · 1 056 USD
February 2033
Paid to the date: 99.5% · 210 216 USD
Remaining due payment: 1 056 USD
91
0.5% · 1 056 USD
March 2033
Paid to the date: 100% · 211 273 USD
Remaining due payment: 0.0000 USD