Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9679fab7c - Ibiza - SAMANA

Unit type:
Price: 688600.0 AED
Area: 614.0 sqft (57.04 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 500 USD
At reservation · September 2025
Paid to the date: 20% · 37 500 USD
Remaining due payment: 150 001 USD
2
1% · 1 875 USD
October 2025
Paid to the date: 21% · 39 375 USD
Remaining due payment: 148 126 USD
3
1% · 1 875 USD
November 2025
Paid to the date: 22% · 41 250 USD
Remaining due payment: 146 251 USD
4
1% · 1 875 USD
December 2025
Paid to the date: 23% · 43 125 USD
Remaining due payment: 144 376 USD
5
1% · 1 875 USD
January 2026
Paid to the date: 24% · 45 000 USD
Remaining due payment: 142 501 USD
6
1% · 1 875 USD
February 2026
Paid to the date: 25% · 46 875 USD
Remaining due payment: 140 626 USD
7
1% · 1 875 USD
March 2026
Paid to the date: 26% · 48 750 USD
Remaining due payment: 138 751 USD
8
1% · 1 875 USD
April 2026
Paid to the date: 27% · 50 625 USD
Remaining due payment: 136 876 USD
9
1% · 1 875 USD
May 2026
Paid to the date: 28% · 52 500 USD
Remaining due payment: 135 001 USD
10
1% · 1 875 USD
June 2026
Paid to the date: 29% · 54 375 USD
Remaining due payment: 133 126 USD
11
1% · 1 875 USD
July 2026
Paid to the date: 30% · 56 250 USD
Remaining due payment: 131 251 USD
Resale is available
12
10% · 18 750 USD
August 2026
Paid to the date: 40% · 75 001 USD
Remaining due payment: 112 501 USD
13
1% · 1 875 USD
September 2026
Paid to the date: 41% · 76 876 USD
Remaining due payment: 110 626 USD
14
1% · 1 875 USD
October 2026
Paid to the date: 42% · 78 751 USD
Remaining due payment: 108 751 USD
15
1% · 1 875 USD
November 2026
Paid to the date: 43% · 80 626 USD
Remaining due payment: 106 876 USD
16
1% · 1 875 USD
December 2026
Paid to the date: 44% · 82 501 USD
Remaining due payment: 105 001 USD
17
1% · 1 875 USD
January 2027
Paid to the date: 45% · 84 376 USD
Remaining due payment: 103 126 USD
18
5% · 9 375 USD
February 2027
Paid to the date: 50% · 93 751 USD
Remaining due payment: 93 751 USD
19
1% · 1 875 USD
March 2027
Paid to the date: 51% · 95 626 USD
Remaining due payment: 91 876 USD
20
1% · 1 875 USD
April 2027
Paid to the date: 52% · 97 501 USD
Remaining due payment: 90 001 USD
21
1% · 1 875 USD
May 2027
Paid to the date: 53% · 99 376 USD
Remaining due payment: 88 126 USD
22
1% · 1 875 USD
June 2027
Paid to the date: 54% · 101 251 USD
Remaining due payment: 86 251 USD
23
1% · 1 875 USD
July 2027
Paid to the date: 55% · 103 126 USD
Remaining due payment: 84 376 USD
24
1% · 1 875 USD
August 2027
Paid to the date: 56% · 105 001 USD
Remaining due payment: 82 501 USD
25
1% · 1 875 USD
September 2027
Paid to the date: 57% · 106 876 USD
Remaining due payment: 80 626 USD
26
1% · 1 875 USD
October 2027
Paid to the date: 58% · 108 751 USD
Remaining due payment: 78 751 USD
27
1% · 1 875 USD
November 2027
Paid to the date: 59% · 110 626 USD
Remaining due payment: 76 876 USD
28
1% · 1 875 USD
December 2027
Paid to the date: 60% · 112 501 USD
Remaining due payment: 75 001 USD
29
1% · 1 875 USD
January 2028
Paid to the date: 61% · 114 376 USD
Remaining due payment: 73 126 USD
30
1% · 1 875 USD
February 2028
Paid to the date: 62% · 116 251 USD
Remaining due payment: 71 251 USD
31
1% · 1 875 USD
March 2028
Paid to the date: 63% · 118 126 USD
Remaining due payment: 69 376 USD
32
1% · 1 875 USD
April 2028
Paid to the date: 64% · 120 001 USD
Remaining due payment: 67 501 USD
33
1% · 1 875 USD
May 2028
Paid to the date: 65% · 121 876 USD
Remaining due payment: 65 626 USD
34
1% · 1 875 USD
June 2028
Paid to the date: 66% · 123 751 USD
Remaining due payment: 63 751 USD
35
1% · 1 875 USD
July 2028
Paid to the date: 67% · 125 626 USD
Remaining due payment: 61 876 USD
36
1% · 1 875 USD
August 2028
Paid to the date: 68% · 127 501 USD
Remaining due payment: 60 000 USD
37
1% · 1 875 USD
September 2028
Paid to the date: 69% · 129 376 USD
Remaining due payment: 58 125 USD
38
1% · 1 875 USD
October 2028
Paid to the date: 70% · 131 251 USD
Remaining due payment: 56 250 USD
39
1% · 1 875 USD
November 2028
Paid to the date: 71% · 133 126 USD
Remaining due payment: 54 375 USD
40
1% · 1 875 USD
December 2028
Paid to the date: 72% · 135 001 USD
Remaining due payment: 52 500 USD
41
1% · 1 875 USD
January 2029
Paid to the date: 73% · 136 876 USD
Remaining due payment: 50 625 USD
42
1% · 1 875 USD
February 2029
Paid to the date: 74% · 138 751 USD
Remaining due payment: 48 750 USD
43
1% · 1 875 USD
March 2029
Paid to the date: 75% · 140 626 USD
Remaining due payment: 46 875 USD
44
1% · 1 875 USD
April 2029
Paid to the date: 76% · 142 501 USD
Remaining due payment: 45 000 USD
45
1% · 1 875 USD
May 2029
Paid to the date: 77% · 144 376 USD
Remaining due payment: 43 125 USD
46
0.5% · 938 USD
June 2029
Paid to the date: 77.5% · 145 314 USD
Remaining due payment: 42 188 USD
47
0.5% · 938 USD
July 2029
Paid to the date: 78% · 146 251 USD
Remaining due payment: 41 250 USD
48
0.5% · 938 USD
August 2029
Paid to the date: 78.5% · 147 189 USD
Remaining due payment: 40 313 USD
49
0.5% · 938 USD
September 2029
Paid to the date: 79% · 148 126 USD
Remaining due payment: 39 375 USD
50
0.5% · 938 USD
October 2029
Paid to the date: 79.5% · 149 064 USD
Remaining due payment: 38 438 USD
51
0.5% · 938 USD
November 2029
Paid to the date: 80% · 150 001 USD
Remaining due payment: 37 500 USD
52
0.5% · 938 USD
December 2029
Paid to the date: 80.5% · 150 939 USD
Remaining due payment: 36 563 USD
53
0.5% · 938 USD
January 2030
Paid to the date: 81% · 151 876 USD
Remaining due payment: 35 625 USD
54
0.5% · 938 USD
February 2030
Paid to the date: 81.5% · 152 814 USD
Remaining due payment: 34 688 USD
55
0.5% · 938 USD
March 2030
Paid to the date: 82% · 153 751 USD
Remaining due payment: 33 750 USD
56
0.5% · 938 USD
April 2030
Paid to the date: 82.5% · 154 689 USD
Remaining due payment: 32 813 USD
57
0.5% · 938 USD
May 2030
Paid to the date: 83% · 155 626 USD
Remaining due payment: 31 875 USD
58
0.5% · 938 USD
June 2030
Paid to the date: 83.5% · 156 564 USD
Remaining due payment: 30 938 USD
59
0.5% · 938 USD
July 2030
Paid to the date: 84% · 157 501 USD
Remaining due payment: 30 000 USD
60
0.5% · 938 USD
August 2030
Paid to the date: 84.5% · 158 439 USD
Remaining due payment: 29 063 USD
61
0.5% · 938 USD
September 2030
Paid to the date: 85% · 159 376 USD
Remaining due payment: 28 125 USD
62
0.5% · 938 USD
October 2030
Paid to the date: 85.5% · 160 314 USD
Remaining due payment: 27 188 USD
63
0.5% · 938 USD
November 2030
Paid to the date: 86% · 161 251 USD
Remaining due payment: 26 250 USD
64
0.5% · 938 USD
December 2030
Paid to the date: 86.5% · 162 189 USD
Remaining due payment: 25 313 USD
65
0.5% · 938 USD
January 2031
Paid to the date: 87% · 163 126 USD
Remaining due payment: 24 375 USD
66
0.5% · 938 USD
February 2031
Paid to the date: 87.5% · 164 064 USD
Remaining due payment: 23 438 USD
67
0.5% · 938 USD
March 2031
Paid to the date: 88% · 165 001 USD
Remaining due payment: 22 500 USD
68
0.5% · 938 USD
April 2031
Paid to the date: 88.5% · 165 939 USD
Remaining due payment: 21 563 USD
69
0.5% · 938 USD
May 2031
Paid to the date: 89% · 166 876 USD
Remaining due payment: 20 625 USD
70
0.5% · 938 USD
June 2031
Paid to the date: 89.5% · 167 814 USD
Remaining due payment: 19 688 USD
71
0.5% · 938 USD
July 2031
Paid to the date: 90% · 168 751 USD
Remaining due payment: 18 750 USD
72
0.5% · 938 USD
August 2031
Paid to the date: 90.5% · 169 689 USD
Remaining due payment: 17 813 USD
73
0.5% · 938 USD
September 2031
Paid to the date: 91% · 170 626 USD
Remaining due payment: 16 875 USD
74
0.5% · 938 USD
October 2031
Paid to the date: 91.5% · 171 564 USD
Remaining due payment: 15 938 USD
75
0.5% · 938 USD
November 2031
Paid to the date: 92% · 172 501 USD
Remaining due payment: 15 000 USD
76
0.5% · 938 USD
December 2031
Paid to the date: 92.5% · 173 439 USD
Remaining due payment: 14 063 USD
77
0.5% · 938 USD
January 2032
Paid to the date: 93% · 174 376 USD
Remaining due payment: 13 125 USD
78
0.5% · 938 USD
February 2032
Paid to the date: 93.5% · 175 314 USD
Remaining due payment: 12 188 USD
79
0.5% · 938 USD
March 2032
Paid to the date: 94% · 176 251 USD
Remaining due payment: 11 250 USD
80
0.5% · 938 USD
April 2032
Paid to the date: 94.5% · 177 189 USD
Remaining due payment: 10 313 USD
81
0.5% · 938 USD
May 2032
Paid to the date: 95% · 178 126 USD
Remaining due payment: 9 375 USD
82
0.5% · 938 USD
June 2032
Paid to the date: 95.5% · 179 064 USD
Remaining due payment: 8 438 USD
83
0.5% · 938 USD
July 2032
Paid to the date: 96% · 180 001 USD
Remaining due payment: 7 500 USD
84
0.5% · 938 USD
August 2032
Paid to the date: 96.5% · 180 939 USD
Remaining due payment: 6 563 USD
85
0.5% · 938 USD
September 2032
Paid to the date: 97% · 181 876 USD
Remaining due payment: 5 625 USD
86
0.5% · 938 USD
October 2032
Paid to the date: 97.5% · 182 814 USD
Remaining due payment: 4 688 USD
87
0.5% · 938 USD
November 2032
Paid to the date: 98% · 183 751 USD
Remaining due payment: 3 750 USD
88
0.5% · 938 USD
December 2032
Paid to the date: 98.5% · 184 689 USD
Remaining due payment: 2 813 USD
89
0.5% · 938 USD
January 2033
Paid to the date: 99% · 185 626 USD
Remaining due payment: 1 875 USD
90
0.5% · 938 USD
February 2033
Paid to the date: 99.5% · 186 564 USD
Remaining due payment: 938 USD
91
0.5% · 938 USD
March 2033
Paid to the date: 100% · 187 502 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use