Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9679fab7c - Ibiza - SAMANA

Unit type:
Price: 688600.0 AED
Area: 614.0 sqft (57.04 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 493 USD
At reservation · April 2026
Paid to the date: 20% · 37 493 USD
Remaining due payment: 149 971 USD
2
1% · 1 875 USD
May 2026
Paid to the date: 21% · 39 367 USD
Remaining due payment: 148 096 USD
3
1% · 1 875 USD
June 2026
Paid to the date: 22% · 41 242 USD
Remaining due payment: 146 221 USD
4
1% · 1 875 USD
July 2026
Paid to the date: 23% · 43 117 USD
Remaining due payment: 144 347 USD
5
1% · 1 875 USD
August 2026
Paid to the date: 24% · 44 991 USD
Remaining due payment: 142 472 USD
6
1% · 1 875 USD
September 2026
Paid to the date: 25% · 46 866 USD
Remaining due payment: 140 598 USD
7
1% · 1 875 USD
October 2026
Paid to the date: 26% · 48 740 USD
Remaining due payment: 138 723 USD
8
1% · 1 875 USD
November 2026
Paid to the date: 27% · 50 615 USD
Remaining due payment: 136 848 USD
9
1% · 1 875 USD
December 2026
Paid to the date: 28% · 52 490 USD
Remaining due payment: 134 974 USD
10
1% · 1 875 USD
January 2027
Paid to the date: 29% · 54 364 USD
Remaining due payment: 133 099 USD
11
1% · 1 875 USD
February 2027
Paid to the date: 30% · 56 239 USD
Remaining due payment: 131 224 USD
Resale is available
12
10% · 18 746 USD
March 2027
Paid to the date: 40% · 74 985 USD
Remaining due payment: 112 478 USD
13
1% · 1 875 USD
April 2027
Paid to the date: 41% · 76 860 USD
Remaining due payment: 110 603 USD
14
1% · 1 875 USD
May 2027
Paid to the date: 42% · 78 735 USD
Remaining due payment: 108 729 USD
15
1% · 1 875 USD
June 2027
Paid to the date: 43% · 80 609 USD
Remaining due payment: 106 854 USD
16
1% · 1 875 USD
July 2027
Paid to the date: 44% · 82 484 USD
Remaining due payment: 104 980 USD
17
1% · 1 875 USD
August 2027
Paid to the date: 45% · 84 359 USD
Remaining due payment: 103 105 USD
18
5% · 9 373 USD
September 2027
Paid to the date: 50% · 93 732 USD
Remaining due payment: 93 732 USD
19
1% · 1 875 USD
October 2027
Paid to the date: 51% · 95 606 USD
Remaining due payment: 91 857 USD
20
1% · 1 875 USD
November 2027
Paid to the date: 52% · 97 481 USD
Remaining due payment: 89 982 USD
21
1% · 1 875 USD
December 2027
Paid to the date: 53% · 99 356 USD
Remaining due payment: 88 108 USD
22
1% · 1 875 USD
January 2028
Paid to the date: 54% · 101 230 USD
Remaining due payment: 86 233 USD
23
1% · 1 875 USD
February 2028
Paid to the date: 55% · 103 105 USD
Remaining due payment: 84 359 USD
24
1% · 1 875 USD
March 2028
Paid to the date: 56% · 104 980 USD
Remaining due payment: 82 484 USD
25
1% · 1 875 USD
April 2028
Paid to the date: 57% · 106 854 USD
Remaining due payment: 80 609 USD
26
1% · 1 875 USD
May 2028
Paid to the date: 58% · 108 729 USD
Remaining due payment: 78 735 USD
27
1% · 1 875 USD
June 2028
Paid to the date: 59% · 110 603 USD
Remaining due payment: 76 860 USD
28
1% · 1 875 USD
July 2028
Paid to the date: 60% · 112 478 USD
Remaining due payment: 74 985 USD
29
1% · 1 875 USD
August 2028
Paid to the date: 61% · 114 353 USD
Remaining due payment: 73 111 USD
30
1% · 1 875 USD
September 2028
Paid to the date: 62% · 116 227 USD
Remaining due payment: 71 236 USD
31
1% · 1 875 USD
October 2028
Paid to the date: 63% · 118 102 USD
Remaining due payment: 69 361 USD
32
1% · 1 875 USD
November 2028
Paid to the date: 64% · 119 977 USD
Remaining due payment: 67 487 USD
33
1% · 1 875 USD
December 2028
Paid to the date: 65% · 121 851 USD
Remaining due payment: 65 612 USD
34
1% · 1 875 USD
January 2029
Paid to the date: 66% · 123 726 USD
Remaining due payment: 63 738 USD
35
1% · 1 875 USD
February 2029
Paid to the date: 67% · 125 600 USD
Remaining due payment: 61 863 USD
36
1% · 1 875 USD
March 2029
Paid to the date: 68% · 127 475 USD
Remaining due payment: 59 988 USD
37
1% · 1 875 USD
April 2029
Paid to the date: 69% · 129 350 USD
Remaining due payment: 58 114 USD
38
1% · 1 875 USD
May 2029
Paid to the date: 70% · 131 224 USD
Remaining due payment: 56 239 USD
39
1% · 1 875 USD
June 2029
Paid to the date: 71% · 133 099 USD
Remaining due payment: 54 364 USD
40
1% · 1 875 USD
July 2029
Paid to the date: 72% · 134 974 USD
Remaining due payment: 52 490 USD
41
1% · 1 875 USD
August 2029
Paid to the date: 73% · 136 848 USD
Remaining due payment: 50 615 USD
42
1% · 1 875 USD
September 2029
Paid to the date: 74% · 138 723 USD
Remaining due payment: 48 740 USD
43
1% · 1 875 USD
October 2029
Paid to the date: 75% · 140 598 USD
Remaining due payment: 46 866 USD
44
1% · 1 875 USD
November 2029
Paid to the date: 76% · 142 472 USD
Remaining due payment: 44 991 USD
45
1% · 1 875 USD
December 2029
Paid to the date: 77% · 144 347 USD
Remaining due payment: 43 117 USD
46
0.5% · 937 USD
January 2030
Paid to the date: 77.5% · 145 284 USD
Remaining due payment: 42 179 USD
47
0.5% · 937 USD
February 2030
Paid to the date: 78% · 146 221 USD
Remaining due payment: 41 242 USD
48
0.5% · 937 USD
March 2030
Paid to the date: 78.5% · 147 159 USD
Remaining due payment: 40 305 USD
49
0.5% · 937 USD
April 2030
Paid to the date: 79% · 148 096 USD
Remaining due payment: 39 367 USD
50
0.5% · 937 USD
May 2030
Paid to the date: 79.5% · 149 033 USD
Remaining due payment: 38 430 USD
51
0.5% · 937 USD
June 2030
Paid to the date: 80% · 149 971 USD
Remaining due payment: 37 493 USD
52
0.5% · 937 USD
July 2030
Paid to the date: 80.5% · 150 908 USD
Remaining due payment: 36 555 USD
53
0.5% · 937 USD
August 2030
Paid to the date: 81% · 151 845 USD
Remaining due payment: 35 618 USD
54
0.5% · 937 USD
September 2030
Paid to the date: 81.5% · 152 783 USD
Remaining due payment: 34 681 USD
55
0.5% · 937 USD
October 2030
Paid to the date: 82% · 153 720 USD
Remaining due payment: 33 743 USD
56
0.5% · 937 USD
November 2030
Paid to the date: 82.5% · 154 657 USD
Remaining due payment: 32 806 USD
57
0.5% · 937 USD
December 2030
Paid to the date: 83% · 155 595 USD
Remaining due payment: 31 869 USD
58
0.5% · 937 USD
January 2031
Paid to the date: 83.5% · 156 532 USD
Remaining due payment: 30 931 USD
59
0.5% · 937 USD
February 2031
Paid to the date: 84% · 157 469 USD
Remaining due payment: 29 994 USD
60
0.5% · 937 USD
March 2031
Paid to the date: 84.5% · 158 407 USD
Remaining due payment: 29 057 USD
61
0.5% · 937 USD
April 2031
Paid to the date: 85% · 159 344 USD
Remaining due payment: 28 120 USD
62
0.5% · 937 USD
May 2031
Paid to the date: 85.5% · 160 281 USD
Remaining due payment: 27 182 USD
63
0.5% · 937 USD
June 2031
Paid to the date: 86% · 161 219 USD
Remaining due payment: 26 245 USD
64
0.5% · 937 USD
July 2031
Paid to the date: 86.5% · 162 156 USD
Remaining due payment: 25 308 USD
65
0.5% · 937 USD
August 2031
Paid to the date: 87% · 163 093 USD
Remaining due payment: 24 370 USD
66
0.5% · 937 USD
September 2031
Paid to the date: 87.5% · 164 030 USD
Remaining due payment: 23 433 USD
67
0.5% · 937 USD
October 2031
Paid to the date: 88% · 164 968 USD
Remaining due payment: 22 496 USD
68
0.5% · 937 USD
November 2031
Paid to the date: 88.5% · 165 905 USD
Remaining due payment: 21 558 USD
69
0.5% · 937 USD
December 2031
Paid to the date: 89% · 166 842 USD
Remaining due payment: 20 621 USD
70
0.5% · 937 USD
January 2032
Paid to the date: 89.5% · 167 780 USD
Remaining due payment: 19 684 USD
71
0.5% · 937 USD
February 2032
Paid to the date: 90% · 168 717 USD
Remaining due payment: 18 746 USD
72
0.5% · 937 USD
March 2032
Paid to the date: 90.5% · 169 654 USD
Remaining due payment: 17 809 USD
73
0.5% · 937 USD
April 2032
Paid to the date: 91% · 170 592 USD
Remaining due payment: 16 872 USD
74
0.5% · 937 USD
May 2032
Paid to the date: 91.5% · 171 529 USD
Remaining due payment: 15 934 USD
75
0.5% · 937 USD
June 2032
Paid to the date: 92% · 172 466 USD
Remaining due payment: 14 997 USD
76
0.5% · 937 USD
July 2032
Paid to the date: 92.5% · 173 404 USD
Remaining due payment: 14 060 USD
77
0.5% · 937 USD
August 2032
Paid to the date: 93% · 174 341 USD
Remaining due payment: 13 122 USD
78
0.5% · 937 USD
September 2032
Paid to the date: 93.5% · 175 278 USD
Remaining due payment: 12 185 USD
79
0.5% · 937 USD
October 2032
Paid to the date: 94% · 176 216 USD
Remaining due payment: 11 248 USD
80
0.5% · 937 USD
November 2032
Paid to the date: 94.5% · 177 153 USD
Remaining due payment: 10 310 USD
81
0.5% · 937 USD
December 2032
Paid to the date: 95% · 178 090 USD
Remaining due payment: 9 373 USD
82
0.5% · 937 USD
January 2033
Paid to the date: 95.5% · 179 028 USD
Remaining due payment: 8 436 USD
83
0.5% · 937 USD
February 2033
Paid to the date: 96% · 179 965 USD
Remaining due payment: 7 499 USD
84
0.5% · 937 USD
March 2033
Paid to the date: 96.5% · 180 902 USD
Remaining due payment: 6 561 USD
85
0.5% · 937 USD
April 2033
Paid to the date: 97% · 181 840 USD
Remaining due payment: 5 624 USD
86
0.5% · 937 USD
May 2033
Paid to the date: 97.5% · 182 777 USD
Remaining due payment: 4 687 USD
87
0.5% · 937 USD
June 2033
Paid to the date: 98% · 183 714 USD
Remaining due payment: 3 749 USD
88
0.5% · 937 USD
July 2033
Paid to the date: 98.5% · 184 651 USD
Remaining due payment: 2 812 USD
89
0.5% · 937 USD
August 2033
Paid to the date: 99% · 185 589 USD
Remaining due payment: 1 875 USD
90
0.5% · 937 USD
September 2033
Paid to the date: 99.5% · 186 526 USD
Remaining due payment: 937 USD
91
0.5% · 937 USD
October 2033
Paid to the date: 100% · 187 463 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use