Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-96a7e4404 - Ibiza - SAMANA

Unit type:
Price: 620822.0 AED
Area: 780.0 sqft (72.46 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 809 USD
At reservation · September 2025
Paid to the date: 20% · 33 809 USD
Remaining due payment: 135 237 USD
2
1% · 1 690 USD
October 2025
Paid to the date: 21% · 35 500 USD
Remaining due payment: 133 546 USD
3
1% · 1 690 USD
November 2025
Paid to the date: 22% · 37 190 USD
Remaining due payment: 131 856 USD
4
1% · 1 690 USD
December 2025
Paid to the date: 23% · 38 881 USD
Remaining due payment: 130 165 USD
5
1% · 1 690 USD
January 2026
Paid to the date: 24% · 40 571 USD
Remaining due payment: 128 475 USD
6
1% · 1 690 USD
February 2026
Paid to the date: 25% · 42 261 USD
Remaining due payment: 126 784 USD
7
1% · 1 690 USD
March 2026
Paid to the date: 26% · 43 952 USD
Remaining due payment: 125 094 USD
8
1% · 1 690 USD
April 2026
Paid to the date: 27% · 45 642 USD
Remaining due payment: 123 404 USD
9
1% · 1 690 USD
May 2026
Paid to the date: 28% · 47 333 USD
Remaining due payment: 121 713 USD
10
1% · 1 690 USD
June 2026
Paid to the date: 29% · 49 023 USD
Remaining due payment: 120 023 USD
11
1% · 1 690 USD
July 2026
Paid to the date: 30% · 50 714 USD
Remaining due payment: 118 332 USD
Resale is available
12
10% · 16 905 USD
August 2026
Paid to the date: 40% · 67 618 USD
Remaining due payment: 101 428 USD
13
1% · 1 690 USD
September 2026
Paid to the date: 41% · 69 309 USD
Remaining due payment: 99 737 USD
14
1% · 1 690 USD
October 2026
Paid to the date: 42% · 70 999 USD
Remaining due payment: 98 047 USD
15
1% · 1 690 USD
November 2026
Paid to the date: 43% · 72 690 USD
Remaining due payment: 96 356 USD
16
1% · 1 690 USD
December 2026
Paid to the date: 44% · 74 380 USD
Remaining due payment: 94 666 USD
17
1% · 1 690 USD
January 2027
Paid to the date: 45% · 76 071 USD
Remaining due payment: 92 975 USD
18
5% · 8 452 USD
February 2027
Paid to the date: 50% · 84 523 USD
Remaining due payment: 84 523 USD
19
1% · 1 690 USD
March 2027
Paid to the date: 51% · 86 213 USD
Remaining due payment: 82 833 USD
20
1% · 1 690 USD
April 2027
Paid to the date: 52% · 87 904 USD
Remaining due payment: 81 142 USD
21
1% · 1 690 USD
May 2027
Paid to the date: 53% · 89 594 USD
Remaining due payment: 79 452 USD
22
1% · 1 690 USD
June 2027
Paid to the date: 54% · 91 285 USD
Remaining due payment: 77 761 USD
23
1% · 1 690 USD
July 2027
Paid to the date: 55% · 92 975 USD
Remaining due payment: 76 071 USD
24
1% · 1 690 USD
August 2027
Paid to the date: 56% · 94 666 USD
Remaining due payment: 74 380 USD
25
1% · 1 690 USD
September 2027
Paid to the date: 57% · 96 356 USD
Remaining due payment: 72 690 USD
26
1% · 1 690 USD
October 2027
Paid to the date: 58% · 98 047 USD
Remaining due payment: 70 999 USD
27
1% · 1 690 USD
November 2027
Paid to the date: 59% · 99 737 USD
Remaining due payment: 69 309 USD
28
1% · 1 690 USD
December 2027
Paid to the date: 60% · 101 428 USD
Remaining due payment: 67 618 USD
29
1% · 1 690 USD
January 2028
Paid to the date: 61% · 103 118 USD
Remaining due payment: 65 928 USD
30
1% · 1 690 USD
February 2028
Paid to the date: 62% · 104 809 USD
Remaining due payment: 64 237 USD
31
1% · 1 690 USD
March 2028
Paid to the date: 63% · 106 499 USD
Remaining due payment: 62 547 USD
32
1% · 1 690 USD
April 2028
Paid to the date: 64% · 108 189 USD
Remaining due payment: 60 857 USD
33
1% · 1 690 USD
May 2028
Paid to the date: 65% · 109 880 USD
Remaining due payment: 59 166 USD
34
1% · 1 690 USD
June 2028
Paid to the date: 66% · 111 570 USD
Remaining due payment: 57 476 USD
35
1% · 1 690 USD
July 2028
Paid to the date: 67% · 113 261 USD
Remaining due payment: 55 785 USD
36
1% · 1 690 USD
August 2028
Paid to the date: 68% · 114 951 USD
Remaining due payment: 54 095 USD
37
1% · 1 690 USD
September 2028
Paid to the date: 69% · 116 642 USD
Remaining due payment: 52 404 USD
38
1% · 1 690 USD
October 2028
Paid to the date: 70% · 118 332 USD
Remaining due payment: 50 714 USD
39
1% · 1 690 USD
November 2028
Paid to the date: 71% · 120 023 USD
Remaining due payment: 49 023 USD
40
1% · 1 690 USD
December 2028
Paid to the date: 72% · 121 713 USD
Remaining due payment: 47 333 USD
41
1% · 1 690 USD
January 2029
Paid to the date: 73% · 123 404 USD
Remaining due payment: 45 642 USD
42
1% · 1 690 USD
February 2029
Paid to the date: 74% · 125 094 USD
Remaining due payment: 43 952 USD
43
1% · 1 690 USD
March 2029
Paid to the date: 75% · 126 784 USD
Remaining due payment: 42 261 USD
44
1% · 1 690 USD
April 2029
Paid to the date: 76% · 128 475 USD
Remaining due payment: 40 571 USD
45
1% · 1 690 USD
May 2029
Paid to the date: 77% · 130 165 USD
Remaining due payment: 38 881 USD
46
0.5% · 845 USD
June 2029
Paid to the date: 77.5% · 131 011 USD
Remaining due payment: 38 035 USD
47
0.5% · 845 USD
July 2029
Paid to the date: 78% · 131 856 USD
Remaining due payment: 37 190 USD
48
0.5% · 845 USD
August 2029
Paid to the date: 78.5% · 132 701 USD
Remaining due payment: 36 345 USD
49
0.5% · 845 USD
September 2029
Paid to the date: 79% · 133 546 USD
Remaining due payment: 35 500 USD
50
0.5% · 845 USD
October 2029
Paid to the date: 79.5% · 134 392 USD
Remaining due payment: 34 654 USD
51
0.5% · 845 USD
November 2029
Paid to the date: 80% · 135 237 USD
Remaining due payment: 33 809 USD
52
0.5% · 845 USD
December 2029
Paid to the date: 80.5% · 136 082 USD
Remaining due payment: 32 964 USD
53
0.5% · 845 USD
January 2030
Paid to the date: 81% · 136 927 USD
Remaining due payment: 32 119 USD
54
0.5% · 845 USD
February 2030
Paid to the date: 81.5% · 137 772 USD
Remaining due payment: 31 274 USD
55
0.5% · 845 USD
March 2030
Paid to the date: 82% · 138 618 USD
Remaining due payment: 30 428 USD
56
0.5% · 845 USD
April 2030
Paid to the date: 82.5% · 139 463 USD
Remaining due payment: 29 583 USD
57
0.5% · 845 USD
May 2030
Paid to the date: 83% · 140 308 USD
Remaining due payment: 28 738 USD
58
0.5% · 845 USD
June 2030
Paid to the date: 83.5% · 141 153 USD
Remaining due payment: 27 893 USD
59
0.5% · 845 USD
July 2030
Paid to the date: 84% · 141 999 USD
Remaining due payment: 27 047 USD
60
0.5% · 845 USD
August 2030
Paid to the date: 84.5% · 142 844 USD
Remaining due payment: 26 202 USD
61
0.5% · 845 USD
September 2030
Paid to the date: 85% · 143 689 USD
Remaining due payment: 25 357 USD
62
0.5% · 845 USD
October 2030
Paid to the date: 85.5% · 144 534 USD
Remaining due payment: 24 512 USD
63
0.5% · 845 USD
November 2030
Paid to the date: 86% · 145 380 USD
Remaining due payment: 23 666 USD
64
0.5% · 845 USD
December 2030
Paid to the date: 86.5% · 146 225 USD
Remaining due payment: 22 821 USD
65
0.5% · 845 USD
January 2031
Paid to the date: 87% · 147 070 USD
Remaining due payment: 21 976 USD
66
0.5% · 845 USD
February 2031
Paid to the date: 87.5% · 147 915 USD
Remaining due payment: 21 131 USD
67
0.5% · 845 USD
March 2031
Paid to the date: 88% · 148 760 USD
Remaining due payment: 20 286 USD
68
0.5% · 845 USD
April 2031
Paid to the date: 88.5% · 149 606 USD
Remaining due payment: 19 440 USD
69
0.5% · 845 USD
May 2031
Paid to the date: 89% · 150 451 USD
Remaining due payment: 18 595 USD
70
0.5% · 845 USD
June 2031
Paid to the date: 89.5% · 151 296 USD
Remaining due payment: 17 750 USD
71
0.5% · 845 USD
July 2031
Paid to the date: 90% · 152 141 USD
Remaining due payment: 16 905 USD
72
0.5% · 845 USD
August 2031
Paid to the date: 90.5% · 152 987 USD
Remaining due payment: 16 059 USD
73
0.5% · 845 USD
September 2031
Paid to the date: 91% · 153 832 USD
Remaining due payment: 15 214 USD
74
0.5% · 845 USD
October 2031
Paid to the date: 91.5% · 154 677 USD
Remaining due payment: 14 369 USD
75
0.5% · 845 USD
November 2031
Paid to the date: 92% · 155 522 USD
Remaining due payment: 13 524 USD
76
0.5% · 845 USD
December 2031
Paid to the date: 92.5% · 156 368 USD
Remaining due payment: 12 678 USD
77
0.5% · 845 USD
January 2032
Paid to the date: 93% · 157 213 USD
Remaining due payment: 11 833 USD
78
0.5% · 845 USD
February 2032
Paid to the date: 93.5% · 158 058 USD
Remaining due payment: 10 988 USD
79
0.5% · 845 USD
March 2032
Paid to the date: 94% · 158 903 USD
Remaining due payment: 10 143 USD
80
0.5% · 845 USD
April 2032
Paid to the date: 94.5% · 159 748 USD
Remaining due payment: 9 298 USD
81
0.5% · 845 USD
May 2032
Paid to the date: 95% · 160 594 USD
Remaining due payment: 8 452 USD
82
0.5% · 845 USD
June 2032
Paid to the date: 95.5% · 161 439 USD
Remaining due payment: 7 607 USD
83
0.5% · 845 USD
July 2032
Paid to the date: 96% · 162 284 USD
Remaining due payment: 6 762 USD
84
0.5% · 845 USD
August 2032
Paid to the date: 96.5% · 163 129 USD
Remaining due payment: 5 917 USD
85
0.5% · 845 USD
September 2032
Paid to the date: 97% · 163 975 USD
Remaining due payment: 5 071 USD
86
0.5% · 845 USD
October 2032
Paid to the date: 97.5% · 164 820 USD
Remaining due payment: 4 226 USD
87
0.5% · 845 USD
November 2032
Paid to the date: 98% · 165 665 USD
Remaining due payment: 3 381 USD
88
0.5% · 845 USD
December 2032
Paid to the date: 98.5% · 166 510 USD
Remaining due payment: 2 536 USD
89
0.5% · 845 USD
January 2033
Paid to the date: 99% · 167 356 USD
Remaining due payment: 1 690 USD
90
0.5% · 845 USD
February 2033
Paid to the date: 99.5% · 168 201 USD
Remaining due payment: 845 USD
91
0.5% · 845 USD
March 2033
Paid to the date: 100% · 169 046 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use