'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-98f0971f1 - Ibiza - SAMANA
Unit type:
Price:500649.0 AED
Area: 480.0 sqft (44.59 sqm)
Views:
Unit type:
Price:
Area: 480.0 sqft (44.59 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 27 265 USD
At reservation · September 2025
Paid to the date: 20% · 27 265 USD
Remaining due payment: 109 059 USD
2
1% · 1 363 USD
October 2025
Paid to the date: 21% · 28 628 USD
Remaining due payment: 107 696 USD
3
1% · 1 363 USD
November 2025
Paid to the date: 22% · 29 991 USD
Remaining due payment: 106 332 USD
4
1% · 1 363 USD
December 2025
Paid to the date: 23% · 31 354 USD
Remaining due payment: 104 969 USD
5
1% · 1 363 USD
January 2026
Paid to the date: 24% · 32 718 USD
Remaining due payment: 103 606 USD
6
1% · 1 363 USD
March 2026
Paid to the date: 25% · 34 081 USD
Remaining due payment: 102 243 USD
7
1% · 1 363 USD
March 2026
Paid to the date: 26% · 35 444 USD
Remaining due payment: 100 879 USD
8
1% · 1 363 USD
April 2026
Paid to the date: 27% · 36 807 USD
Remaining due payment: 99 516 USD
9
1% · 1 363 USD
May 2026
Paid to the date: 28% · 38 171 USD
Remaining due payment: 98 153 USD
10
1% · 1 363 USD
June 2026
Paid to the date: 29% · 39 534 USD
Remaining due payment: 96 790 USD
11
1% · 1 363 USD
July 2026
Paid to the date: 30% · 40 897 USD
Remaining due payment: 95 427 USD
Resale is available
12
10% · 13 632 USD
August 2026
Paid to the date: 40% · 54 529 USD
Remaining due payment: 81 794 USD
13
1% · 1 363 USD
September 2026
Paid to the date: 41% · 55 893 USD
Remaining due payment: 80 431 USD
14
1% · 1 363 USD
October 2026
Paid to the date: 42% · 57 256 USD
Remaining due payment: 79 068 USD
15
1% · 1 363 USD
November 2026
Paid to the date: 43% · 58 619 USD
Remaining due payment: 77 704 USD
16
1% · 1 363 USD
December 2026
Paid to the date: 44% · 59 982 USD
Remaining due payment: 76 341 USD
17
1% · 1 363 USD
January 2027
Paid to the date: 45% · 61 346 USD
Remaining due payment: 74 978 USD
18
5% · 6 816 USD
March 2027
Paid to the date: 50% · 68 162 USD
Remaining due payment: 68 162 USD
19
1% · 1 363 USD
March 2027
Paid to the date: 51% · 69 525 USD
Remaining due payment: 66 799 USD
20
1% · 1 363 USD
April 2027
Paid to the date: 52% · 70 888 USD
Remaining due payment: 65 435 USD
21
1% · 1 363 USD
May 2027
Paid to the date: 53% · 72 252 USD
Remaining due payment: 64 072 USD
22
1% · 1 363 USD
June 2027
Paid to the date: 54% · 73 615 USD
Remaining due payment: 62 709 USD
23
1% · 1 363 USD
July 2027
Paid to the date: 55% · 74 978 USD
Remaining due payment: 61 346 USD
24
1% · 1 363 USD
August 2027
Paid to the date: 56% · 76 341 USD
Remaining due payment: 59 982 USD
25
1% · 1 363 USD
September 2027
Paid to the date: 57% · 77 704 USD
Remaining due payment: 58 619 USD
26
1% · 1 363 USD
October 2027
Paid to the date: 58% · 79 068 USD
Remaining due payment: 57 256 USD
27
1% · 1 363 USD
November 2027
Paid to the date: 59% · 80 431 USD
Remaining due payment: 55 893 USD
28
1% · 1 363 USD
December 2027
Paid to the date: 60% · 81 794 USD
Remaining due payment: 54 529 USD
29
1% · 1 363 USD
January 2028
Paid to the date: 61% · 83 157 USD
Remaining due payment: 53 166 USD
30
1% · 1 363 USD
February 2028
Paid to the date: 62% · 84 521 USD
Remaining due payment: 51 803 USD
31
1% · 1 363 USD
March 2028
Paid to the date: 63% · 85 884 USD
Remaining due payment: 50 440 USD
32
1% · 1 363 USD
April 2028
Paid to the date: 64% · 87 247 USD
Remaining due payment: 49 076 USD
33
1% · 1 363 USD
May 2028
Paid to the date: 65% · 88 610 USD
Remaining due payment: 47 713 USD
34
1% · 1 363 USD
June 2028
Paid to the date: 66% · 89 974 USD
Remaining due payment: 46 350 USD
35
1% · 1 363 USD
July 2028
Paid to the date: 67% · 91 337 USD
Remaining due payment: 44 987 USD
36
1% · 1 363 USD
August 2028
Paid to the date: 68% · 92 700 USD
Remaining due payment: 43 624 USD
37
1% · 1 363 USD
September 2028
Paid to the date: 69% · 94 063 USD
Remaining due payment: 42 260 USD
38
1% · 1 363 USD
October 2028
Paid to the date: 70% · 95 427 USD
Remaining due payment: 40 897 USD
39
1% · 1 363 USD
November 2028
Paid to the date: 71% · 96 790 USD
Remaining due payment: 39 534 USD
40
1% · 1 363 USD
December 2028
Paid to the date: 72% · 98 153 USD
Remaining due payment: 38 171 USD
41
1% · 1 363 USD
January 2029
Paid to the date: 73% · 99 516 USD
Remaining due payment: 36 807 USD
42
1% · 1 363 USD
March 2029
Paid to the date: 74% · 100 879 USD
Remaining due payment: 35 444 USD
43
1% · 1 363 USD
March 2029
Paid to the date: 75% · 102 243 USD
Remaining due payment: 34 081 USD
44
1% · 1 363 USD
April 2029
Paid to the date: 76% · 103 606 USD
Remaining due payment: 32 718 USD
45
1% · 1 363 USD
May 2029
Paid to the date: 77% · 104 969 USD
Remaining due payment: 31 354 USD
46
0.5% · 682 USD
June 2029
Paid to the date: 77.5% · 105 651 USD
Remaining due payment: 30 673 USD
47
0.5% · 682 USD
July 2029
Paid to the date: 78% · 106 332 USD
Remaining due payment: 29 991 USD
48
0.5% · 682 USD
August 2029
Paid to the date: 78.5% · 107 014 USD
Remaining due payment: 29 310 USD
49
0.5% · 682 USD
September 2029
Paid to the date: 79% · 107 696 USD
Remaining due payment: 28 628 USD
50
0.5% · 682 USD
October 2029
Paid to the date: 79.5% · 108 377 USD
Remaining due payment: 27 946 USD
51
0.5% · 682 USD
November 2029
Paid to the date: 80% · 109 059 USD
Remaining due payment: 27 265 USD
52
0.5% · 682 USD
December 2029
Paid to the date: 80.5% · 109 741 USD
Remaining due payment: 26 583 USD
53
0.5% · 682 USD
January 2030
Paid to the date: 81% · 110 422 USD
Remaining due payment: 25 901 USD
54
0.5% · 682 USD
March 2030
Paid to the date: 81.5% · 111 104 USD
Remaining due payment: 25 220 USD
55
0.5% · 682 USD
March 2030
Paid to the date: 82% · 111 785 USD
Remaining due payment: 24 538 USD
56
0.5% · 682 USD
April 2030
Paid to the date: 82.5% · 112 467 USD
Remaining due payment: 23 857 USD
57
0.5% · 682 USD
May 2030
Paid to the date: 83% · 113 149 USD
Remaining due payment: 23 175 USD
58
0.5% · 682 USD
June 2030
Paid to the date: 83.5% · 113 830 USD
Remaining due payment: 22 493 USD
59
0.5% · 682 USD
July 2030
Paid to the date: 84% · 114 512 USD
Remaining due payment: 21 812 USD
60
0.5% · 682 USD
August 2030
Paid to the date: 84.5% · 115 193 USD
Remaining due payment: 21 130 USD
61
0.5% · 682 USD
September 2030
Paid to the date: 85% · 115 875 USD
Remaining due payment: 20 449 USD
62
0.5% · 682 USD
October 2030
Paid to the date: 85.5% · 116 557 USD
Remaining due payment: 19 767 USD
63
0.5% · 682 USD
November 2030
Paid to the date: 86% · 117 238 USD
Remaining due payment: 19 085 USD
64
0.5% · 682 USD
December 2030
Paid to the date: 86.5% · 117 920 USD
Remaining due payment: 18 404 USD
65
0.5% · 682 USD
January 2031
Paid to the date: 87% · 118 602 USD
Remaining due payment: 17 722 USD
66
0.5% · 682 USD
March 2031
Paid to the date: 87.5% · 119 283 USD
Remaining due payment: 17 040 USD
67
0.5% · 682 USD
March 2031
Paid to the date: 88% · 119 965 USD
Remaining due payment: 16 359 USD
68
0.5% · 682 USD
April 2031
Paid to the date: 88.5% · 120 646 USD
Remaining due payment: 15 677 USD
69
0.5% · 682 USD
May 2031
Paid to the date: 89% · 121 328 USD
Remaining due payment: 14 996 USD
70
0.5% · 682 USD
June 2031
Paid to the date: 89.5% · 122 010 USD
Remaining due payment: 14 314 USD
71
0.5% · 682 USD
July 2031
Paid to the date: 90% · 122 691 USD
Remaining due payment: 13 632 USD
72
0.5% · 682 USD
August 2031
Paid to the date: 90.5% · 123 373 USD
Remaining due payment: 12 951 USD
73
0.5% · 682 USD
September 2031
Paid to the date: 91% · 124 054 USD
Remaining due payment: 12 269 USD
74
0.5% · 682 USD
October 2031
Paid to the date: 91.5% · 124 736 USD
Remaining due payment: 11 588 USD
75
0.5% · 682 USD
November 2031
Paid to the date: 92% · 125 418 USD
Remaining due payment: 10 906 USD
76
0.5% · 682 USD
December 2031
Paid to the date: 92.5% · 126 099 USD
Remaining due payment: 10 224 USD
77
0.5% · 682 USD
January 2032
Paid to the date: 93% · 126 781 USD
Remaining due payment: 9 543 USD
78
0.5% · 682 USD
February 2032
Paid to the date: 93.5% · 127 463 USD
Remaining due payment: 8 861 USD
79
0.5% · 682 USD
March 2032
Paid to the date: 94% · 128 144 USD
Remaining due payment: 8 179 USD
80
0.5% · 682 USD
April 2032
Paid to the date: 94.5% · 128 826 USD
Remaining due payment: 7 498 USD
81
0.5% · 682 USD
May 2032
Paid to the date: 95% · 129 507 USD
Remaining due payment: 6 816 USD
82
0.5% · 682 USD
June 2032
Paid to the date: 95.5% · 130 189 USD
Remaining due payment: 6 135 USD
83
0.5% · 682 USD
July 2032
Paid to the date: 96% · 130 871 USD
Remaining due payment: 5 453 USD
84
0.5% · 682 USD
August 2032
Paid to the date: 96.5% · 131 552 USD
Remaining due payment: 4 771 USD
85
0.5% · 682 USD
September 2032
Paid to the date: 97% · 132 234 USD
Remaining due payment: 4 090 USD
86
0.5% · 682 USD
October 2032
Paid to the date: 97.5% · 132 916 USD
Remaining due payment: 3 408 USD
87
0.5% · 682 USD
November 2032
Paid to the date: 98% · 133 597 USD
Remaining due payment: 2 726 USD
88
0.5% · 682 USD
December 2032
Paid to the date: 98.5% · 134 279 USD
Remaining due payment: 2 045 USD
89
0.5% · 682 USD
January 2033
Paid to the date: 99% · 134 960 USD
Remaining due payment: 1 363 USD
90
0.5% · 682 USD
March 2033
Paid to the date: 99.5% · 135 642 USD
Remaining due payment: 682 USD
91
0.5% · 682 USD
March 2033
Paid to the date: 100% · 136 324 USD
Remaining due payment: 0.0000 USD