Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9993f861c - Ibiza - SAMANA

Unit type:
Price: 566966.0 AED
Area: 469.0 sqft (43.57 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 30 876 USD
At reservation · September 2025
Paid to the date: 20% · 30 876 USD
Remaining due payment: 123 505 USD
2
1% · 1 544 USD
October 2025
Paid to the date: 21% · 32 420 USD
Remaining due payment: 121 961 USD
3
1% · 1 544 USD
November 2025
Paid to the date: 22% · 33 964 USD
Remaining due payment: 120 417 USD
4
1% · 1 544 USD
December 2025
Paid to the date: 23% · 35 508 USD
Remaining due payment: 118 874 USD
5
1% · 1 544 USD
January 2026
Paid to the date: 24% · 37 052 USD
Remaining due payment: 117 330 USD
6
1% · 1 544 USD
February 2026
Paid to the date: 25% · 38 595 USD
Remaining due payment: 115 786 USD
7
1% · 1 544 USD
March 2026
Paid to the date: 26% · 40 139 USD
Remaining due payment: 114 242 USD
8
1% · 1 544 USD
April 2026
Paid to the date: 27% · 41 683 USD
Remaining due payment: 112 698 USD
9
1% · 1 544 USD
May 2026
Paid to the date: 28% · 43 227 USD
Remaining due payment: 111 155 USD
10
1% · 1 544 USD
June 2026
Paid to the date: 29% · 44 771 USD
Remaining due payment: 109 611 USD
11
1% · 1 544 USD
July 2026
Paid to the date: 30% · 46 314 USD
Remaining due payment: 108 067 USD
Resale is available
12
10% · 15 438 USD
August 2026
Paid to the date: 40% · 61 753 USD
Remaining due payment: 92 629 USD
13
1% · 1 544 USD
September 2026
Paid to the date: 41% · 63 296 USD
Remaining due payment: 91 085 USD
14
1% · 1 544 USD
October 2026
Paid to the date: 42% · 64 840 USD
Remaining due payment: 89 541 USD
15
1% · 1 544 USD
November 2026
Paid to the date: 43% · 66 384 USD
Remaining due payment: 87 997 USD
16
1% · 1 544 USD
December 2026
Paid to the date: 44% · 67 928 USD
Remaining due payment: 86 454 USD
17
1% · 1 544 USD
January 2027
Paid to the date: 45% · 69 472 USD
Remaining due payment: 84 910 USD
18
5% · 7 719 USD
February 2027
Paid to the date: 50% · 77 191 USD
Remaining due payment: 77 191 USD
19
1% · 1 544 USD
March 2027
Paid to the date: 51% · 78 734 USD
Remaining due payment: 75 647 USD
20
1% · 1 544 USD
April 2027
Paid to the date: 52% · 80 278 USD
Remaining due payment: 74 103 USD
21
1% · 1 544 USD
May 2027
Paid to the date: 53% · 81 822 USD
Remaining due payment: 72 559 USD
22
1% · 1 544 USD
June 2027
Paid to the date: 54% · 83 366 USD
Remaining due payment: 71 015 USD
23
1% · 1 544 USD
July 2027
Paid to the date: 55% · 84 910 USD
Remaining due payment: 69 472 USD
24
1% · 1 544 USD
August 2027
Paid to the date: 56% · 86 454 USD
Remaining due payment: 67 928 USD
25
1% · 1 544 USD
September 2027
Paid to the date: 57% · 87 997 USD
Remaining due payment: 66 384 USD
26
1% · 1 544 USD
October 2027
Paid to the date: 58% · 89 541 USD
Remaining due payment: 64 840 USD
27
1% · 1 544 USD
November 2027
Paid to the date: 59% · 91 085 USD
Remaining due payment: 63 296 USD
28
1% · 1 544 USD
December 2027
Paid to the date: 60% · 92 629 USD
Remaining due payment: 61 753 USD
29
1% · 1 544 USD
January 2028
Paid to the date: 61% · 94 173 USD
Remaining due payment: 60 209 USD
30
1% · 1 544 USD
February 2028
Paid to the date: 62% · 95 716 USD
Remaining due payment: 58 665 USD
31
1% · 1 544 USD
March 2028
Paid to the date: 63% · 97 260 USD
Remaining due payment: 57 121 USD
32
1% · 1 544 USD
April 2028
Paid to the date: 64% · 98 804 USD
Remaining due payment: 55 577 USD
33
1% · 1 544 USD
May 2028
Paid to the date: 65% · 100 348 USD
Remaining due payment: 54 033 USD
34
1% · 1 544 USD
June 2028
Paid to the date: 66% · 101 892 USD
Remaining due payment: 52 490 USD
35
1% · 1 544 USD
July 2028
Paid to the date: 67% · 103 435 USD
Remaining due payment: 50 946 USD
36
1% · 1 544 USD
August 2028
Paid to the date: 68% · 104 979 USD
Remaining due payment: 49 402 USD
37
1% · 1 544 USD
September 2028
Paid to the date: 69% · 106 523 USD
Remaining due payment: 47 858 USD
38
1% · 1 544 USD
October 2028
Paid to the date: 70% · 108 067 USD
Remaining due payment: 46 314 USD
39
1% · 1 544 USD
November 2028
Paid to the date: 71% · 109 611 USD
Remaining due payment: 44 771 USD
40
1% · 1 544 USD
December 2028
Paid to the date: 72% · 111 155 USD
Remaining due payment: 43 227 USD
41
1% · 1 544 USD
January 2029
Paid to the date: 73% · 112 698 USD
Remaining due payment: 41 683 USD
42
1% · 1 544 USD
February 2029
Paid to the date: 74% · 114 242 USD
Remaining due payment: 40 139 USD
43
1% · 1 544 USD
March 2029
Paid to the date: 75% · 115 786 USD
Remaining due payment: 38 595 USD
44
1% · 1 544 USD
April 2029
Paid to the date: 76% · 117 330 USD
Remaining due payment: 37 052 USD
45
1% · 1 544 USD
May 2029
Paid to the date: 77% · 118 874 USD
Remaining due payment: 35 508 USD
46
0.5% · 772 USD
June 2029
Paid to the date: 77.5% · 119 646 USD
Remaining due payment: 34 736 USD
47
0.5% · 772 USD
July 2029
Paid to the date: 78% · 120 417 USD
Remaining due payment: 33 964 USD
48
0.5% · 772 USD
August 2029
Paid to the date: 78.5% · 121 189 USD
Remaining due payment: 33 192 USD
49
0.5% · 772 USD
September 2029
Paid to the date: 79% · 121 961 USD
Remaining due payment: 32 420 USD
50
0.5% · 772 USD
October 2029
Paid to the date: 79.5% · 122 733 USD
Remaining due payment: 31 648 USD
51
0.5% · 772 USD
November 2029
Paid to the date: 80% · 123 505 USD
Remaining due payment: 30 876 USD
52
0.5% · 772 USD
December 2029
Paid to the date: 80.5% · 124 277 USD
Remaining due payment: 30 104 USD
53
0.5% · 772 USD
January 2030
Paid to the date: 81% · 125 049 USD
Remaining due payment: 29 332 USD
54
0.5% · 772 USD
February 2030
Paid to the date: 81.5% · 125 821 USD
Remaining due payment: 28 561 USD
55
0.5% · 772 USD
March 2030
Paid to the date: 82% · 126 593 USD
Remaining due payment: 27 789 USD
56
0.5% · 772 USD
April 2030
Paid to the date: 82.5% · 127 365 USD
Remaining due payment: 27 017 USD
57
0.5% · 772 USD
May 2030
Paid to the date: 83% · 128 136 USD
Remaining due payment: 26 245 USD
58
0.5% · 772 USD
June 2030
Paid to the date: 83.5% · 128 908 USD
Remaining due payment: 25 473 USD
59
0.5% · 772 USD
July 2030
Paid to the date: 84% · 129 680 USD
Remaining due payment: 24 701 USD
60
0.5% · 772 USD
August 2030
Paid to the date: 84.5% · 130 452 USD
Remaining due payment: 23 929 USD
61
0.5% · 772 USD
September 2030
Paid to the date: 85% · 131 224 USD
Remaining due payment: 23 157 USD
62
0.5% · 772 USD
October 2030
Paid to the date: 85.5% · 131 996 USD
Remaining due payment: 22 385 USD
63
0.5% · 772 USD
November 2030
Paid to the date: 86% · 132 768 USD
Remaining due payment: 21 613 USD
64
0.5% · 772 USD
December 2030
Paid to the date: 86.5% · 133 540 USD
Remaining due payment: 20 841 USD
65
0.5% · 772 USD
January 2031
Paid to the date: 87% · 134 312 USD
Remaining due payment: 20 070 USD
66
0.5% · 772 USD
February 2031
Paid to the date: 87.5% · 135 084 USD
Remaining due payment: 19 298 USD
67
0.5% · 772 USD
March 2031
Paid to the date: 88% · 135 856 USD
Remaining due payment: 18 526 USD
68
0.5% · 772 USD
April 2031
Paid to the date: 88.5% · 136 627 USD
Remaining due payment: 17 754 USD
69
0.5% · 772 USD
May 2031
Paid to the date: 89% · 137 399 USD
Remaining due payment: 16 982 USD
70
0.5% · 772 USD
June 2031
Paid to the date: 89.5% · 138 171 USD
Remaining due payment: 16 210 USD
71
0.5% · 772 USD
July 2031
Paid to the date: 90% · 138 943 USD
Remaining due payment: 15 438 USD
72
0.5% · 772 USD
August 2031
Paid to the date: 90.5% · 139 715 USD
Remaining due payment: 14 666 USD
73
0.5% · 772 USD
September 2031
Paid to the date: 91% · 140 487 USD
Remaining due payment: 13 894 USD
74
0.5% · 772 USD
October 2031
Paid to the date: 91.5% · 141 259 USD
Remaining due payment: 13 122 USD
75
0.5% · 772 USD
November 2031
Paid to the date: 92% · 142 031 USD
Remaining due payment: 12 351 USD
76
0.5% · 772 USD
December 2031
Paid to the date: 92.5% · 142 803 USD
Remaining due payment: 11 579 USD
77
0.5% · 772 USD
January 2032
Paid to the date: 93% · 143 575 USD
Remaining due payment: 10 807 USD
78
0.5% · 772 USD
February 2032
Paid to the date: 93.5% · 144 347 USD
Remaining due payment: 10 035 USD
79
0.5% · 772 USD
March 2032
Paid to the date: 94% · 145 118 USD
Remaining due payment: 9 263 USD
80
0.5% · 772 USD
April 2032
Paid to the date: 94.5% · 145 890 USD
Remaining due payment: 8 491 USD
81
0.5% · 772 USD
May 2032
Paid to the date: 95% · 146 662 USD
Remaining due payment: 7 719 USD
82
0.5% · 772 USD
June 2032
Paid to the date: 95.5% · 147 434 USD
Remaining due payment: 6 947 USD
83
0.5% · 772 USD
July 2032
Paid to the date: 96% · 148 206 USD
Remaining due payment: 6 175 USD
84
0.5% · 772 USD
August 2032
Paid to the date: 96.5% · 148 978 USD
Remaining due payment: 5 403 USD
85
0.5% · 772 USD
September 2032
Paid to the date: 97% · 149 750 USD
Remaining due payment: 4 631 USD
86
0.5% · 772 USD
October 2032
Paid to the date: 97.5% · 150 522 USD
Remaining due payment: 3 860 USD
87
0.5% · 772 USD
November 2032
Paid to the date: 98% · 151 294 USD
Remaining due payment: 3 088 USD
88
0.5% · 772 USD
December 2032
Paid to the date: 98.5% · 152 066 USD
Remaining due payment: 2 316 USD
89
0.5% · 772 USD
January 2033
Paid to the date: 99% · 152 838 USD
Remaining due payment: 1 544 USD
90
0.5% · 772 USD
February 2033
Paid to the date: 99.5% · 153 609 USD
Remaining due payment: 772 USD
91
0.5% · 772 USD
March 2033
Paid to the date: 100% · 154 381 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use