Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-9c36f74f6 - Ibiza - SAMANA

Unit type:
Price: 682000.0 AED
Area: 453.0 sqft (42.09 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 141 USD
At reservation · September 2025
Paid to the date: 20% · 37 141 USD
Remaining due payment: 148 564 USD
2
1% · 1 857 USD
October 2025
Paid to the date: 21% · 38 998 USD
Remaining due payment: 146 707 USD
3
1% · 1 857 USD
November 2025
Paid to the date: 22% · 40 855 USD
Remaining due payment: 144 850 USD
4
1% · 1 857 USD
December 2025
Paid to the date: 23% · 42 712 USD
Remaining due payment: 142 992 USD
5
1% · 1 857 USD
January 2026
Paid to the date: 24% · 44 569 USD
Remaining due payment: 141 135 USD
6
1% · 1 857 USD
February 2026
Paid to the date: 25% · 46 426 USD
Remaining due payment: 139 278 USD
7
1% · 1 857 USD
March 2026
Paid to the date: 26% · 48 283 USD
Remaining due payment: 137 421 USD
8
1% · 1 857 USD
April 2026
Paid to the date: 27% · 50 140 USD
Remaining due payment: 135 564 USD
9
1% · 1 857 USD
May 2026
Paid to the date: 28% · 51 997 USD
Remaining due payment: 133 707 USD
10
1% · 1 857 USD
June 2026
Paid to the date: 29% · 53 854 USD
Remaining due payment: 131 850 USD
11
1% · 1 857 USD
July 2026
Paid to the date: 30% · 55 711 USD
Remaining due payment: 129 993 USD
Resale is available
12
10% · 18 570 USD
August 2026
Paid to the date: 40% · 74 282 USD
Remaining due payment: 111 423 USD
13
1% · 1 857 USD
September 2026
Paid to the date: 41% · 76 139 USD
Remaining due payment: 109 566 USD
14
1% · 1 857 USD
October 2026
Paid to the date: 42% · 77 996 USD
Remaining due payment: 107 709 USD
15
1% · 1 857 USD
November 2026
Paid to the date: 43% · 79 853 USD
Remaining due payment: 105 852 USD
16
1% · 1 857 USD
December 2026
Paid to the date: 44% · 81 710 USD
Remaining due payment: 103 995 USD
17
1% · 1 857 USD
January 2027
Paid to the date: 45% · 83 567 USD
Remaining due payment: 102 137 USD
18
5% · 9 285 USD
February 2027
Paid to the date: 50% · 92 852 USD
Remaining due payment: 92 852 USD
19
1% · 1 857 USD
March 2027
Paid to the date: 51% · 94 709 USD
Remaining due payment: 90 995 USD
20
1% · 1 857 USD
April 2027
Paid to the date: 52% · 96 566 USD
Remaining due payment: 89 138 USD
21
1% · 1 857 USD
May 2027
Paid to the date: 53% · 98 423 USD
Remaining due payment: 87 281 USD
22
1% · 1 857 USD
June 2027
Paid to the date: 54% · 100 280 USD
Remaining due payment: 85 424 USD
23
1% · 1 857 USD
July 2027
Paid to the date: 55% · 102 137 USD
Remaining due payment: 83 567 USD
24
1% · 1 857 USD
August 2027
Paid to the date: 56% · 103 995 USD
Remaining due payment: 81 710 USD
25
1% · 1 857 USD
September 2027
Paid to the date: 57% · 105 852 USD
Remaining due payment: 79 853 USD
26
1% · 1 857 USD
October 2027
Paid to the date: 58% · 107 709 USD
Remaining due payment: 77 996 USD
27
1% · 1 857 USD
November 2027
Paid to the date: 59% · 109 566 USD
Remaining due payment: 76 139 USD
28
1% · 1 857 USD
December 2027
Paid to the date: 60% · 111 423 USD
Remaining due payment: 74 282 USD
29
1% · 1 857 USD
January 2028
Paid to the date: 61% · 113 280 USD
Remaining due payment: 72 425 USD
30
1% · 1 857 USD
February 2028
Paid to the date: 62% · 115 137 USD
Remaining due payment: 70 568 USD
31
1% · 1 857 USD
March 2028
Paid to the date: 63% · 116 994 USD
Remaining due payment: 68 711 USD
32
1% · 1 857 USD
April 2028
Paid to the date: 64% · 118 851 USD
Remaining due payment: 66 854 USD
33
1% · 1 857 USD
May 2028
Paid to the date: 65% · 120 708 USD
Remaining due payment: 64 997 USD
34
1% · 1 857 USD
June 2028
Paid to the date: 66% · 122 565 USD
Remaining due payment: 63 140 USD
35
1% · 1 857 USD
July 2028
Paid to the date: 67% · 124 422 USD
Remaining due payment: 61 282 USD
36
1% · 1 857 USD
August 2028
Paid to the date: 68% · 126 279 USD
Remaining due payment: 59 425 USD
37
1% · 1 857 USD
September 2028
Paid to the date: 69% · 128 136 USD
Remaining due payment: 57 568 USD
38
1% · 1 857 USD
October 2028
Paid to the date: 70% · 129 993 USD
Remaining due payment: 55 711 USD
39
1% · 1 857 USD
November 2028
Paid to the date: 71% · 131 850 USD
Remaining due payment: 53 854 USD
40
1% · 1 857 USD
December 2028
Paid to the date: 72% · 133 707 USD
Remaining due payment: 51 997 USD
41
1% · 1 857 USD
January 2029
Paid to the date: 73% · 135 564 USD
Remaining due payment: 50 140 USD
42
1% · 1 857 USD
February 2029
Paid to the date: 74% · 137 421 USD
Remaining due payment: 48 283 USD
43
1% · 1 857 USD
March 2029
Paid to the date: 75% · 139 278 USD
Remaining due payment: 46 426 USD
44
1% · 1 857 USD
April 2029
Paid to the date: 76% · 141 135 USD
Remaining due payment: 44 569 USD
45
1% · 1 857 USD
May 2029
Paid to the date: 77% · 142 992 USD
Remaining due payment: 42 712 USD
46
0.5% · 929 USD
June 2029
Paid to the date: 77.5% · 143 921 USD
Remaining due payment: 41 784 USD
47
0.5% · 929 USD
July 2029
Paid to the date: 78% · 144 850 USD
Remaining due payment: 40 855 USD
48
0.5% · 929 USD
August 2029
Paid to the date: 78.5% · 145 778 USD
Remaining due payment: 39 926 USD
49
0.5% · 929 USD
September 2029
Paid to the date: 79% · 146 707 USD
Remaining due payment: 38 998 USD
50
0.5% · 929 USD
October 2029
Paid to the date: 79.5% · 147 635 USD
Remaining due payment: 38 069 USD
51
0.5% · 929 USD
November 2029
Paid to the date: 80% · 148 564 USD
Remaining due payment: 37 141 USD
52
0.5% · 929 USD
December 2029
Paid to the date: 80.5% · 149 492 USD
Remaining due payment: 36 212 USD
53
0.5% · 929 USD
January 2030
Paid to the date: 81% · 150 421 USD
Remaining due payment: 35 284 USD
54
0.5% · 929 USD
February 2030
Paid to the date: 81.5% · 151 349 USD
Remaining due payment: 34 355 USD
55
0.5% · 929 USD
March 2030
Paid to the date: 82% · 152 278 USD
Remaining due payment: 33 427 USD
56
0.5% · 929 USD
April 2030
Paid to the date: 82.5% · 153 206 USD
Remaining due payment: 32 498 USD
57
0.5% · 929 USD
May 2030
Paid to the date: 83% · 154 135 USD
Remaining due payment: 31 570 USD
58
0.5% · 929 USD
June 2030
Paid to the date: 83.5% · 155 063 USD
Remaining due payment: 30 641 USD
59
0.5% · 929 USD
July 2030
Paid to the date: 84% · 155 992 USD
Remaining due payment: 29 713 USD
60
0.5% · 929 USD
August 2030
Paid to the date: 84.5% · 156 920 USD
Remaining due payment: 28 784 USD
61
0.5% · 929 USD
September 2030
Paid to the date: 85% · 157 849 USD
Remaining due payment: 27 856 USD
62
0.5% · 929 USD
October 2030
Paid to the date: 85.5% · 158 777 USD
Remaining due payment: 26 927 USD
63
0.5% · 929 USD
November 2030
Paid to the date: 86% · 159 706 USD
Remaining due payment: 25 999 USD
64
0.5% · 929 USD
December 2030
Paid to the date: 86.5% · 160 634 USD
Remaining due payment: 25 070 USD
65
0.5% · 929 USD
January 2031
Paid to the date: 87% · 161 563 USD
Remaining due payment: 24 142 USD
66
0.5% · 929 USD
February 2031
Paid to the date: 87.5% · 162 491 USD
Remaining due payment: 23 213 USD
67
0.5% · 929 USD
March 2031
Paid to the date: 88% · 163 420 USD
Remaining due payment: 22 285 USD
68
0.5% · 929 USD
April 2031
Paid to the date: 88.5% · 164 348 USD
Remaining due payment: 21 356 USD
69
0.5% · 929 USD
May 2031
Paid to the date: 89% · 165 277 USD
Remaining due payment: 20 428 USD
70
0.5% · 929 USD
June 2031
Paid to the date: 89.5% · 166 206 USD
Remaining due payment: 19 499 USD
71
0.5% · 929 USD
July 2031
Paid to the date: 90% · 167 134 USD
Remaining due payment: 18 570 USD
72
0.5% · 929 USD
August 2031
Paid to the date: 90.5% · 168 063 USD
Remaining due payment: 17 642 USD
73
0.5% · 929 USD
September 2031
Paid to the date: 91% · 168 991 USD
Remaining due payment: 16 713 USD
74
0.5% · 929 USD
October 2031
Paid to the date: 91.5% · 169 920 USD
Remaining due payment: 15 785 USD
75
0.5% · 929 USD
November 2031
Paid to the date: 92% · 170 848 USD
Remaining due payment: 14 856 USD
76
0.5% · 929 USD
December 2031
Paid to the date: 92.5% · 171 777 USD
Remaining due payment: 13 928 USD
77
0.5% · 929 USD
January 2032
Paid to the date: 93% · 172 705 USD
Remaining due payment: 12 999 USD
78
0.5% · 929 USD
February 2032
Paid to the date: 93.5% · 173 634 USD
Remaining due payment: 12 071 USD
79
0.5% · 929 USD
March 2032
Paid to the date: 94% · 174 562 USD
Remaining due payment: 11 142 USD
80
0.5% · 929 USD
April 2032
Paid to the date: 94.5% · 175 491 USD
Remaining due payment: 10 214 USD
81
0.5% · 929 USD
May 2032
Paid to the date: 95% · 176 419 USD
Remaining due payment: 9 285 USD
82
0.5% · 929 USD
June 2032
Paid to the date: 95.5% · 177 348 USD
Remaining due payment: 8 357 USD
83
0.5% · 929 USD
July 2032
Paid to the date: 96% · 178 276 USD
Remaining due payment: 7 428 USD
84
0.5% · 929 USD
August 2032
Paid to the date: 96.5% · 179 205 USD
Remaining due payment: 6 500 USD
85
0.5% · 929 USD
September 2032
Paid to the date: 97% · 180 133 USD
Remaining due payment: 5 571 USD
86
0.5% · 929 USD
October 2032
Paid to the date: 97.5% · 181 062 USD
Remaining due payment: 4 643 USD
87
0.5% · 929 USD
November 2032
Paid to the date: 98% · 181 990 USD
Remaining due payment: 3 714 USD
88
0.5% · 929 USD
December 2032
Paid to the date: 98.5% · 182 919 USD
Remaining due payment: 2 786 USD
89
0.5% · 929 USD
January 2033
Paid to the date: 99% · 183 847 USD
Remaining due payment: 1 857 USD
90
0.5% · 929 USD
February 2033
Paid to the date: 99.5% · 184 776 USD
Remaining due payment: 929 USD
91
0.5% · 929 USD
March 2033
Paid to the date: 100% · 185 705 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use