Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-a2c8d3bc6 - Ibiza - SAMANA

Unit type:
Price: 687000.0 AED
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 406 USD
At reservation · April 2026
Paid to the date: 20% · 37 406 USD
Remaining due payment: 149 622 USD
2
1% · 1 870 USD
May 2026
Paid to the date: 21% · 39 276 USD
Remaining due payment: 147 752 USD
3
1% · 1 870 USD
June 2026
Paid to the date: 22% · 41 146 USD
Remaining due payment: 145 882 USD
4
1% · 1 870 USD
July 2026
Paid to the date: 23% · 43 016 USD
Remaining due payment: 144 011 USD
5
1% · 1 870 USD
August 2026
Paid to the date: 24% · 44 887 USD
Remaining due payment: 142 141 USD
6
1% · 1 870 USD
September 2026
Paid to the date: 25% · 46 757 USD
Remaining due payment: 140 271 USD
7
1% · 1 870 USD
October 2026
Paid to the date: 26% · 48 627 USD
Remaining due payment: 138 401 USD
8
1% · 1 870 USD
November 2026
Paid to the date: 27% · 50 498 USD
Remaining due payment: 136 530 USD
9
1% · 1 870 USD
December 2026
Paid to the date: 28% · 52 368 USD
Remaining due payment: 134 660 USD
10
1% · 1 870 USD
January 2027
Paid to the date: 29% · 54 238 USD
Remaining due payment: 132 790 USD
11
1% · 1 870 USD
February 2027
Paid to the date: 30% · 56 108 USD
Remaining due payment: 130 919 USD
Resale is available
12
10% · 18 703 USD
March 2027
Paid to the date: 40% · 74 811 USD
Remaining due payment: 112 217 USD
13
1% · 1 870 USD
April 2027
Paid to the date: 41% · 76 681 USD
Remaining due payment: 110 346 USD
14
1% · 1 870 USD
May 2027
Paid to the date: 42% · 78 552 USD
Remaining due payment: 108 476 USD
15
1% · 1 870 USD
June 2027
Paid to the date: 43% · 80 422 USD
Remaining due payment: 106 606 USD
16
1% · 1 870 USD
July 2027
Paid to the date: 44% · 82 292 USD
Remaining due payment: 104 736 USD
17
1% · 1 870 USD
August 2027
Paid to the date: 45% · 84 163 USD
Remaining due payment: 102 865 USD
18
5% · 9 351 USD
September 2027
Paid to the date: 50% · 93 514 USD
Remaining due payment: 93 514 USD
19
1% · 1 870 USD
October 2027
Paid to the date: 51% · 95 384 USD
Remaining due payment: 91 644 USD
20
1% · 1 870 USD
November 2027
Paid to the date: 52% · 97 254 USD
Remaining due payment: 89 773 USD
21
1% · 1 870 USD
December 2027
Paid to the date: 53% · 99 125 USD
Remaining due payment: 87 903 USD
22
1% · 1 870 USD
January 2028
Paid to the date: 54% · 100 995 USD
Remaining due payment: 86 033 USD
23
1% · 1 870 USD
February 2028
Paid to the date: 55% · 102 865 USD
Remaining due payment: 84 163 USD
24
1% · 1 870 USD
March 2028
Paid to the date: 56% · 104 736 USD
Remaining due payment: 82 292 USD
25
1% · 1 870 USD
April 2028
Paid to the date: 57% · 106 606 USD
Remaining due payment: 80 422 USD
26
1% · 1 870 USD
May 2028
Paid to the date: 58% · 108 476 USD
Remaining due payment: 78 552 USD
27
1% · 1 870 USD
June 2028
Paid to the date: 59% · 110 346 USD
Remaining due payment: 76 681 USD
28
1% · 1 870 USD
July 2028
Paid to the date: 60% · 112 217 USD
Remaining due payment: 74 811 USD
29
1% · 1 870 USD
August 2028
Paid to the date: 61% · 114 087 USD
Remaining due payment: 72 941 USD
30
1% · 1 870 USD
September 2028
Paid to the date: 62% · 115 957 USD
Remaining due payment: 71 071 USD
31
1% · 1 870 USD
October 2028
Paid to the date: 63% · 117 828 USD
Remaining due payment: 69 200 USD
32
1% · 1 870 USD
November 2028
Paid to the date: 64% · 119 698 USD
Remaining due payment: 67 330 USD
33
1% · 1 870 USD
December 2028
Paid to the date: 65% · 121 568 USD
Remaining due payment: 65 460 USD
34
1% · 1 870 USD
January 2029
Paid to the date: 66% · 123 438 USD
Remaining due payment: 63 589 USD
35
1% · 1 870 USD
February 2029
Paid to the date: 67% · 125 309 USD
Remaining due payment: 61 719 USD
36
1% · 1 870 USD
March 2029
Paid to the date: 68% · 127 179 USD
Remaining due payment: 59 849 USD
37
1% · 1 870 USD
April 2029
Paid to the date: 69% · 129 049 USD
Remaining due payment: 57 979 USD
38
1% · 1 870 USD
May 2029
Paid to the date: 70% · 130 919 USD
Remaining due payment: 56 108 USD
39
1% · 1 870 USD
June 2029
Paid to the date: 71% · 132 790 USD
Remaining due payment: 54 238 USD
40
1% · 1 870 USD
July 2029
Paid to the date: 72% · 134 660 USD
Remaining due payment: 52 368 USD
41
1% · 1 870 USD
August 2029
Paid to the date: 73% · 136 530 USD
Remaining due payment: 50 498 USD
42
1% · 1 870 USD
September 2029
Paid to the date: 74% · 138 401 USD
Remaining due payment: 48 627 USD
43
1% · 1 870 USD
October 2029
Paid to the date: 75% · 140 271 USD
Remaining due payment: 46 757 USD
44
1% · 1 870 USD
November 2029
Paid to the date: 76% · 142 141 USD
Remaining due payment: 44 887 USD
45
1% · 1 870 USD
December 2029
Paid to the date: 77% · 144 011 USD
Remaining due payment: 43 016 USD
46
0.5% · 935 USD
January 2030
Paid to the date: 77.5% · 144 947 USD
Remaining due payment: 42 081 USD
47
0.5% · 935 USD
February 2030
Paid to the date: 78% · 145 882 USD
Remaining due payment: 41 146 USD
48
0.5% · 935 USD
March 2030
Paid to the date: 78.5% · 146 817 USD
Remaining due payment: 40 211 USD
49
0.5% · 935 USD
April 2030
Paid to the date: 79% · 147 752 USD
Remaining due payment: 39 276 USD
50
0.5% · 935 USD
May 2030
Paid to the date: 79.5% · 148 687 USD
Remaining due payment: 38 341 USD
51
0.5% · 935 USD
June 2030
Paid to the date: 80% · 149 622 USD
Remaining due payment: 37 406 USD
52
0.5% · 935 USD
July 2030
Paid to the date: 80.5% · 150 557 USD
Remaining due payment: 36 470 USD
53
0.5% · 935 USD
August 2030
Paid to the date: 81% · 151 493 USD
Remaining due payment: 35 535 USD
54
0.5% · 935 USD
September 2030
Paid to the date: 81.5% · 152 428 USD
Remaining due payment: 34 600 USD
55
0.5% · 935 USD
October 2030
Paid to the date: 82% · 153 363 USD
Remaining due payment: 33 665 USD
56
0.5% · 935 USD
November 2030
Paid to the date: 82.5% · 154 298 USD
Remaining due payment: 32 730 USD
57
0.5% · 935 USD
December 2030
Paid to the date: 83% · 155 233 USD
Remaining due payment: 31 795 USD
58
0.5% · 935 USD
January 2031
Paid to the date: 83.5% · 156 168 USD
Remaining due payment: 30 860 USD
59
0.5% · 935 USD
February 2031
Paid to the date: 84% · 157 103 USD
Remaining due payment: 29 924 USD
60
0.5% · 935 USD
March 2031
Paid to the date: 84.5% · 158 039 USD
Remaining due payment: 28 989 USD
61
0.5% · 935 USD
April 2031
Paid to the date: 85% · 158 974 USD
Remaining due payment: 28 054 USD
62
0.5% · 935 USD
May 2031
Paid to the date: 85.5% · 159 909 USD
Remaining due payment: 27 119 USD
63
0.5% · 935 USD
June 2031
Paid to the date: 86% · 160 844 USD
Remaining due payment: 26 184 USD
64
0.5% · 935 USD
July 2031
Paid to the date: 86.5% · 161 779 USD
Remaining due payment: 25 249 USD
65
0.5% · 935 USD
August 2031
Paid to the date: 87% · 162 714 USD
Remaining due payment: 24 314 USD
66
0.5% · 935 USD
September 2031
Paid to the date: 87.5% · 163 649 USD
Remaining due payment: 23 378 USD
67
0.5% · 935 USD
October 2031
Paid to the date: 88% · 164 585 USD
Remaining due payment: 22 443 USD
68
0.5% · 935 USD
November 2031
Paid to the date: 88.5% · 165 520 USD
Remaining due payment: 21 508 USD
69
0.5% · 935 USD
December 2031
Paid to the date: 89% · 166 455 USD
Remaining due payment: 20 573 USD
70
0.5% · 935 USD
January 2032
Paid to the date: 89.5% · 167 390 USD
Remaining due payment: 19 638 USD
71
0.5% · 935 USD
February 2032
Paid to the date: 90% · 168 325 USD
Remaining due payment: 18 703 USD
72
0.5% · 935 USD
March 2032
Paid to the date: 90.5% · 169 260 USD
Remaining due payment: 17 768 USD
73
0.5% · 935 USD
April 2032
Paid to the date: 91% · 170 195 USD
Remaining due payment: 16 833 USD
74
0.5% · 935 USD
May 2032
Paid to the date: 91.5% · 171 130 USD
Remaining due payment: 15 897 USD
75
0.5% · 935 USD
June 2032
Paid to the date: 92% · 172 066 USD
Remaining due payment: 14 962 USD
76
0.5% · 935 USD
July 2032
Paid to the date: 92.5% · 173 001 USD
Remaining due payment: 14 027 USD
77
0.5% · 935 USD
August 2032
Paid to the date: 93% · 173 936 USD
Remaining due payment: 13 092 USD
78
0.5% · 935 USD
September 2032
Paid to the date: 93.5% · 174 871 USD
Remaining due payment: 12 157 USD
79
0.5% · 935 USD
October 2032
Paid to the date: 94% · 175 806 USD
Remaining due payment: 11 222 USD
80
0.5% · 935 USD
November 2032
Paid to the date: 94.5% · 176 741 USD
Remaining due payment: 10 287 USD
81
0.5% · 935 USD
December 2032
Paid to the date: 95% · 177 676 USD
Remaining due payment: 9 351 USD
82
0.5% · 935 USD
January 2033
Paid to the date: 95.5% · 178 612 USD
Remaining due payment: 8 416 USD
83
0.5% · 935 USD
February 2033
Paid to the date: 96% · 179 547 USD
Remaining due payment: 7 481 USD
84
0.5% · 935 USD
March 2033
Paid to the date: 96.5% · 180 482 USD
Remaining due payment: 6 546 USD
85
0.5% · 935 USD
April 2033
Paid to the date: 97% · 181 417 USD
Remaining due payment: 5 611 USD
86
0.5% · 935 USD
May 2033
Paid to the date: 97.5% · 182 352 USD
Remaining due payment: 4 676 USD
87
0.5% · 935 USD
June 2033
Paid to the date: 98% · 183 287 USD
Remaining due payment: 3 741 USD
88
0.5% · 935 USD
July 2033
Paid to the date: 98.5% · 184 222 USD
Remaining due payment: 2 805 USD
89
0.5% · 935 USD
August 2033
Paid to the date: 99% · 185 158 USD
Remaining due payment: 1 870 USD
90
0.5% · 935 USD
September 2033
Paid to the date: 99.5% · 186 093 USD
Remaining due payment: 935 USD
91
0.5% · 935 USD
October 2033
Paid to the date: 100% · 187 028 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use