Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-a2c8d3bc6 - Ibiza - SAMANA

Unit type:
Price: 687000.0 AED
Area: 615.0 sqft (57.14 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 413 USD
At reservation · September 2025
Paid to the date: 20% · 37 413 USD
Remaining due payment: 149 653 USD
2
1% · 1 871 USD
October 2025
Paid to the date: 21% · 39 284 USD
Remaining due payment: 147 782 USD
3
1% · 1 871 USD
November 2025
Paid to the date: 22% · 41 154 USD
Remaining due payment: 145 911 USD
4
1% · 1 871 USD
December 2025
Paid to the date: 23% · 43 025 USD
Remaining due payment: 144 041 USD
5
1% · 1 871 USD
January 2026
Paid to the date: 24% · 44 896 USD
Remaining due payment: 142 170 USD
6
1% · 1 871 USD
February 2026
Paid to the date: 25% · 46 766 USD
Remaining due payment: 140 299 USD
7
1% · 1 871 USD
March 2026
Paid to the date: 26% · 48 637 USD
Remaining due payment: 138 429 USD
8
1% · 1 871 USD
April 2026
Paid to the date: 27% · 50 508 USD
Remaining due payment: 136 558 USD
9
1% · 1 871 USD
May 2026
Paid to the date: 28% · 52 378 USD
Remaining due payment: 134 687 USD
10
1% · 1 871 USD
June 2026
Paid to the date: 29% · 54 249 USD
Remaining due payment: 132 817 USD
11
1% · 1 871 USD
July 2026
Paid to the date: 30% · 56 120 USD
Remaining due payment: 130 946 USD
Resale is available
12
10% · 18 707 USD
August 2026
Paid to the date: 40% · 74 826 USD
Remaining due payment: 112 239 USD
13
1% · 1 871 USD
September 2026
Paid to the date: 41% · 76 697 USD
Remaining due payment: 110 369 USD
14
1% · 1 871 USD
October 2026
Paid to the date: 42% · 78 568 USD
Remaining due payment: 108 498 USD
15
1% · 1 871 USD
November 2026
Paid to the date: 43% · 80 438 USD
Remaining due payment: 106 628 USD
16
1% · 1 871 USD
December 2026
Paid to the date: 44% · 82 309 USD
Remaining due payment: 104 757 USD
17
1% · 1 871 USD
January 2027
Paid to the date: 45% · 84 180 USD
Remaining due payment: 102 886 USD
18
5% · 9 353 USD
February 2027
Paid to the date: 50% · 93 533 USD
Remaining due payment: 93 533 USD
19
1% · 1 871 USD
March 2027
Paid to the date: 51% · 95 404 USD
Remaining due payment: 91 662 USD
20
1% · 1 871 USD
April 2027
Paid to the date: 52% · 97 274 USD
Remaining due payment: 89 792 USD
21
1% · 1 871 USD
May 2027
Paid to the date: 53% · 99 145 USD
Remaining due payment: 87 921 USD
22
1% · 1 871 USD
June 2027
Paid to the date: 54% · 101 016 USD
Remaining due payment: 86 050 USD
23
1% · 1 871 USD
July 2027
Paid to the date: 55% · 102 886 USD
Remaining due payment: 84 180 USD
24
1% · 1 871 USD
August 2027
Paid to the date: 56% · 104 757 USD
Remaining due payment: 82 309 USD
25
1% · 1 871 USD
September 2027
Paid to the date: 57% · 106 628 USD
Remaining due payment: 80 438 USD
26
1% · 1 871 USD
October 2027
Paid to the date: 58% · 108 498 USD
Remaining due payment: 78 568 USD
27
1% · 1 871 USD
November 2027
Paid to the date: 59% · 110 369 USD
Remaining due payment: 76 697 USD
28
1% · 1 871 USD
December 2027
Paid to the date: 60% · 112 240 USD
Remaining due payment: 74 826 USD
29
1% · 1 871 USD
January 2028
Paid to the date: 61% · 114 110 USD
Remaining due payment: 72 956 USD
30
1% · 1 871 USD
February 2028
Paid to the date: 62% · 115 981 USD
Remaining due payment: 71 085 USD
31
1% · 1 871 USD
March 2028
Paid to the date: 63% · 117 851 USD
Remaining due payment: 69 214 USD
32
1% · 1 871 USD
April 2028
Paid to the date: 64% · 119 722 USD
Remaining due payment: 67 344 USD
33
1% · 1 871 USD
May 2028
Paid to the date: 65% · 121 593 USD
Remaining due payment: 65 473 USD
34
1% · 1 871 USD
June 2028
Paid to the date: 66% · 123 463 USD
Remaining due payment: 63 602 USD
35
1% · 1 871 USD
July 2028
Paid to the date: 67% · 125 334 USD
Remaining due payment: 61 732 USD
36
1% · 1 871 USD
August 2028
Paid to the date: 68% · 127 205 USD
Remaining due payment: 59 861 USD
37
1% · 1 871 USD
September 2028
Paid to the date: 69% · 129 075 USD
Remaining due payment: 57 990 USD
38
1% · 1 871 USD
October 2028
Paid to the date: 70% · 130 946 USD
Remaining due payment: 56 120 USD
39
1% · 1 871 USD
November 2028
Paid to the date: 71% · 132 817 USD
Remaining due payment: 54 249 USD
40
1% · 1 871 USD
December 2028
Paid to the date: 72% · 134 687 USD
Remaining due payment: 52 378 USD
41
1% · 1 871 USD
January 2029
Paid to the date: 73% · 136 558 USD
Remaining due payment: 50 508 USD
42
1% · 1 871 USD
February 2029
Paid to the date: 74% · 138 429 USD
Remaining due payment: 48 637 USD
43
1% · 1 871 USD
March 2029
Paid to the date: 75% · 140 299 USD
Remaining due payment: 46 766 USD
44
1% · 1 871 USD
April 2029
Paid to the date: 76% · 142 170 USD
Remaining due payment: 44 896 USD
45
1% · 1 871 USD
May 2029
Paid to the date: 77% · 144 041 USD
Remaining due payment: 43 025 USD
46
0.5% · 935 USD
June 2029
Paid to the date: 77.5% · 144 976 USD
Remaining due payment: 42 090 USD
47
0.5% · 935 USD
July 2029
Paid to the date: 78% · 145 911 USD
Remaining due payment: 41 154 USD
48
0.5% · 935 USD
August 2029
Paid to the date: 78.5% · 146 847 USD
Remaining due payment: 40 219 USD
49
0.5% · 935 USD
September 2029
Paid to the date: 79% · 147 782 USD
Remaining due payment: 39 284 USD
50
0.5% · 935 USD
October 2029
Paid to the date: 79.5% · 148 717 USD
Remaining due payment: 38 349 USD
51
0.5% · 935 USD
November 2029
Paid to the date: 80% · 149 653 USD
Remaining due payment: 37 413 USD
52
0.5% · 935 USD
December 2029
Paid to the date: 80.5% · 150 588 USD
Remaining due payment: 36 478 USD
53
0.5% · 935 USD
January 2030
Paid to the date: 81% · 151 523 USD
Remaining due payment: 35 543 USD
54
0.5% · 935 USD
February 2030
Paid to the date: 81.5% · 152 459 USD
Remaining due payment: 34 607 USD
55
0.5% · 935 USD
March 2030
Paid to the date: 82% · 153 394 USD
Remaining due payment: 33 672 USD
56
0.5% · 935 USD
April 2030
Paid to the date: 82.5% · 154 329 USD
Remaining due payment: 32 737 USD
57
0.5% · 935 USD
May 2030
Paid to the date: 83% · 155 265 USD
Remaining due payment: 31 801 USD
58
0.5% · 935 USD
June 2030
Paid to the date: 83.5% · 156 200 USD
Remaining due payment: 30 866 USD
59
0.5% · 935 USD
July 2030
Paid to the date: 84% · 157 135 USD
Remaining due payment: 29 931 USD
60
0.5% · 935 USD
August 2030
Paid to the date: 84.5% · 158 071 USD
Remaining due payment: 28 995 USD
61
0.5% · 935 USD
September 2030
Paid to the date: 85% · 159 006 USD
Remaining due payment: 28 060 USD
62
0.5% · 935 USD
October 2030
Paid to the date: 85.5% · 159 941 USD
Remaining due payment: 27 125 USD
63
0.5% · 935 USD
November 2030
Paid to the date: 86% · 160 877 USD
Remaining due payment: 26 189 USD
64
0.5% · 935 USD
December 2030
Paid to the date: 86.5% · 161 812 USD
Remaining due payment: 25 254 USD
65
0.5% · 935 USD
January 2031
Paid to the date: 87% · 162 747 USD
Remaining due payment: 24 319 USD
66
0.5% · 935 USD
February 2031
Paid to the date: 87.5% · 163 683 USD
Remaining due payment: 23 383 USD
67
0.5% · 935 USD
March 2031
Paid to the date: 88% · 164 618 USD
Remaining due payment: 22 448 USD
68
0.5% · 935 USD
April 2031
Paid to the date: 88.5% · 165 553 USD
Remaining due payment: 21 513 USD
69
0.5% · 935 USD
May 2031
Paid to the date: 89% · 166 489 USD
Remaining due payment: 20 577 USD
70
0.5% · 935 USD
June 2031
Paid to the date: 89.5% · 167 424 USD
Remaining due payment: 19 642 USD
71
0.5% · 935 USD
July 2031
Paid to the date: 90% · 168 359 USD
Remaining due payment: 18 707 USD
72
0.5% · 935 USD
August 2031
Paid to the date: 90.5% · 169 295 USD
Remaining due payment: 17 771 USD
73
0.5% · 935 USD
September 2031
Paid to the date: 91% · 170 230 USD
Remaining due payment: 16 836 USD
74
0.5% · 935 USD
October 2031
Paid to the date: 91.5% · 171 165 USD
Remaining due payment: 15 901 USD
75
0.5% · 935 USD
November 2031
Paid to the date: 92% · 172 101 USD
Remaining due payment: 14 965 USD
76
0.5% · 935 USD
December 2031
Paid to the date: 92.5% · 173 036 USD
Remaining due payment: 14 030 USD
77
0.5% · 935 USD
January 2032
Paid to the date: 93% · 173 971 USD
Remaining due payment: 13 095 USD
78
0.5% · 935 USD
February 2032
Paid to the date: 93.5% · 174 907 USD
Remaining due payment: 12 159 USD
79
0.5% · 935 USD
March 2032
Paid to the date: 94% · 175 842 USD
Remaining due payment: 11 224 USD
80
0.5% · 935 USD
April 2032
Paid to the date: 94.5% · 176 777 USD
Remaining due payment: 10 289 USD
81
0.5% · 935 USD
May 2032
Paid to the date: 95% · 177 713 USD
Remaining due payment: 9 353 USD
82
0.5% · 935 USD
June 2032
Paid to the date: 95.5% · 178 648 USD
Remaining due payment: 8 418 USD
83
0.5% · 935 USD
July 2032
Paid to the date: 96% · 179 583 USD
Remaining due payment: 7 483 USD
84
0.5% · 935 USD
August 2032
Paid to the date: 96.5% · 180 519 USD
Remaining due payment: 6 547 USD
85
0.5% · 935 USD
September 2032
Paid to the date: 97% · 181 454 USD
Remaining due payment: 5 612 USD
86
0.5% · 935 USD
October 2032
Paid to the date: 97.5% · 182 389 USD
Remaining due payment: 4 677 USD
87
0.5% · 935 USD
November 2032
Paid to the date: 98% · 183 325 USD
Remaining due payment: 3 741 USD
88
0.5% · 935 USD
December 2032
Paid to the date: 98.5% · 184 260 USD
Remaining due payment: 2 806 USD
89
0.5% · 935 USD
January 2033
Paid to the date: 99% · 185 195 USD
Remaining due payment: 1 871 USD
90
0.5% · 935 USD
February 2033
Paid to the date: 99.5% · 186 131 USD
Remaining due payment: 935 USD
91
0.5% · 935 USD
March 2033
Paid to the date: 100% · 187 066 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use