Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ad16ac8a1 - Ibiza - SAMANA

Unit type:
Price: 503001.0 AED
Area: 480.0 sqft (44.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 27 387 USD
At reservation · April 2026
Paid to the date: 20% · 27 387 USD
Remaining due payment: 109 549 USD
2
1% · 1 369 USD
May 2026
Paid to the date: 21% · 28 757 USD
Remaining due payment: 108 180 USD
3
1% · 1 369 USD
June 2026
Paid to the date: 22% · 30 126 USD
Remaining due payment: 106 810 USD
4
1% · 1 369 USD
July 2026
Paid to the date: 23% · 31 495 USD
Remaining due payment: 105 441 USD
5
1% · 1 369 USD
August 2026
Paid to the date: 24% · 32 865 USD
Remaining due payment: 104 072 USD
6
1% · 1 369 USD
September 2026
Paid to the date: 25% · 34 234 USD
Remaining due payment: 102 702 USD
7
1% · 1 369 USD
October 2026
Paid to the date: 26% · 35 603 USD
Remaining due payment: 101 333 USD
8
1% · 1 369 USD
November 2026
Paid to the date: 27% · 36 973 USD
Remaining due payment: 99 963 USD
9
1% · 1 369 USD
December 2026
Paid to the date: 28% · 38 342 USD
Remaining due payment: 98 594 USD
10
1% · 1 369 USD
January 2027
Paid to the date: 29% · 39 712 USD
Remaining due payment: 97 225 USD
11
1% · 1 369 USD
February 2027
Paid to the date: 30% · 41 081 USD
Remaining due payment: 95 855 USD
Resale is available
12
10% · 13 694 USD
March 2027
Paid to the date: 40% · 54 774 USD
Remaining due payment: 82 162 USD
13
1% · 1 369 USD
April 2027
Paid to the date: 41% · 56 144 USD
Remaining due payment: 80 792 USD
14
1% · 1 369 USD
May 2027
Paid to the date: 42% · 57 513 USD
Remaining due payment: 79 423 USD
15
1% · 1 369 USD
June 2027
Paid to the date: 43% · 58 883 USD
Remaining due payment: 78 054 USD
16
1% · 1 369 USD
July 2027
Paid to the date: 44% · 60 252 USD
Remaining due payment: 76 684 USD
17
1% · 1 369 USD
August 2027
Paid to the date: 45% · 61 621 USD
Remaining due payment: 75 315 USD
18
5% · 6 847 USD
September 2027
Paid to the date: 50% · 68 468 USD
Remaining due payment: 68 468 USD
19
1% · 1 369 USD
October 2027
Paid to the date: 51% · 69 837 USD
Remaining due payment: 67 099 USD
20
1% · 1 369 USD
November 2027
Paid to the date: 52% · 71 207 USD
Remaining due payment: 65 729 USD
21
1% · 1 369 USD
December 2027
Paid to the date: 53% · 72 576 USD
Remaining due payment: 64 360 USD
22
1% · 1 369 USD
January 2028
Paid to the date: 54% · 73 946 USD
Remaining due payment: 62 991 USD
23
1% · 1 369 USD
February 2028
Paid to the date: 55% · 75 315 USD
Remaining due payment: 61 621 USD
24
1% · 1 369 USD
March 2028
Paid to the date: 56% · 76 684 USD
Remaining due payment: 60 252 USD
25
1% · 1 369 USD
April 2028
Paid to the date: 57% · 78 054 USD
Remaining due payment: 58 883 USD
26
1% · 1 369 USD
May 2028
Paid to the date: 58% · 79 423 USD
Remaining due payment: 57 513 USD
27
1% · 1 369 USD
June 2028
Paid to the date: 59% · 80 792 USD
Remaining due payment: 56 144 USD
28
1% · 1 369 USD
July 2028
Paid to the date: 60% · 82 162 USD
Remaining due payment: 54 774 USD
29
1% · 1 369 USD
August 2028
Paid to the date: 61% · 83 531 USD
Remaining due payment: 53 405 USD
30
1% · 1 369 USD
September 2028
Paid to the date: 62% · 84 900 USD
Remaining due payment: 52 036 USD
31
1% · 1 369 USD
October 2028
Paid to the date: 63% · 86 270 USD
Remaining due payment: 50 666 USD
32
1% · 1 369 USD
November 2028
Paid to the date: 64% · 87 639 USD
Remaining due payment: 49 297 USD
33
1% · 1 369 USD
December 2028
Paid to the date: 65% · 89 009 USD
Remaining due payment: 47 928 USD
34
1% · 1 369 USD
January 2029
Paid to the date: 66% · 90 378 USD
Remaining due payment: 46 558 USD
35
1% · 1 369 USD
February 2029
Paid to the date: 67% · 91 747 USD
Remaining due payment: 45 189 USD
36
1% · 1 369 USD
March 2029
Paid to the date: 68% · 93 117 USD
Remaining due payment: 43 820 USD
37
1% · 1 369 USD
April 2029
Paid to the date: 69% · 94 486 USD
Remaining due payment: 42 450 USD
38
1% · 1 369 USD
May 2029
Paid to the date: 70% · 95 855 USD
Remaining due payment: 41 081 USD
39
1% · 1 369 USD
June 2029
Paid to the date: 71% · 97 225 USD
Remaining due payment: 39 712 USD
40
1% · 1 369 USD
July 2029
Paid to the date: 72% · 98 594 USD
Remaining due payment: 38 342 USD
41
1% · 1 369 USD
August 2029
Paid to the date: 73% · 99 963 USD
Remaining due payment: 36 973 USD
42
1% · 1 369 USD
September 2029
Paid to the date: 74% · 101 333 USD
Remaining due payment: 35 603 USD
43
1% · 1 369 USD
October 2029
Paid to the date: 75% · 102 702 USD
Remaining due payment: 34 234 USD
44
1% · 1 369 USD
November 2029
Paid to the date: 76% · 104 072 USD
Remaining due payment: 32 865 USD
45
1% · 1 369 USD
December 2029
Paid to the date: 77% · 105 441 USD
Remaining due payment: 31 495 USD
46
0.5% · 685 USD
January 2030
Paid to the date: 77.5% · 106 126 USD
Remaining due payment: 30 811 USD
47
0.5% · 685 USD
February 2030
Paid to the date: 78% · 106 810 USD
Remaining due payment: 30 126 USD
48
0.5% · 685 USD
March 2030
Paid to the date: 78.5% · 107 495 USD
Remaining due payment: 29 441 USD
49
0.5% · 685 USD
April 2030
Paid to the date: 79% · 108 180 USD
Remaining due payment: 28 757 USD
50
0.5% · 685 USD
May 2030
Paid to the date: 79.5% · 108 864 USD
Remaining due payment: 28 072 USD
51
0.5% · 685 USD
June 2030
Paid to the date: 80% · 109 549 USD
Remaining due payment: 27 387 USD
52
0.5% · 685 USD
July 2030
Paid to the date: 80.5% · 110 234 USD
Remaining due payment: 26 703 USD
53
0.5% · 685 USD
August 2030
Paid to the date: 81% · 110 918 USD
Remaining due payment: 26 018 USD
54
0.5% · 685 USD
September 2030
Paid to the date: 81.5% · 111 603 USD
Remaining due payment: 25 333 USD
55
0.5% · 685 USD
October 2030
Paid to the date: 82% · 112 288 USD
Remaining due payment: 24 649 USD
56
0.5% · 685 USD
November 2030
Paid to the date: 82.5% · 112 972 USD
Remaining due payment: 23 964 USD
57
0.5% · 685 USD
December 2030
Paid to the date: 83% · 113 657 USD
Remaining due payment: 23 279 USD
58
0.5% · 685 USD
January 2031
Paid to the date: 83.5% · 114 342 USD
Remaining due payment: 22 594 USD
59
0.5% · 685 USD
February 2031
Paid to the date: 84% · 115 026 USD
Remaining due payment: 21 910 USD
60
0.5% · 685 USD
March 2031
Paid to the date: 84.5% · 115 711 USD
Remaining due payment: 21 225 USD
61
0.5% · 685 USD
April 2031
Paid to the date: 85% · 116 396 USD
Remaining due payment: 20 540 USD
62
0.5% · 685 USD
May 2031
Paid to the date: 85.5% · 117 080 USD
Remaining due payment: 19 856 USD
63
0.5% · 685 USD
June 2031
Paid to the date: 86% · 117 765 USD
Remaining due payment: 19 171 USD
64
0.5% · 685 USD
July 2031
Paid to the date: 86.5% · 118 450 USD
Remaining due payment: 18 486 USD
65
0.5% · 685 USD
August 2031
Paid to the date: 87% · 119 135 USD
Remaining due payment: 17 802 USD
66
0.5% · 685 USD
September 2031
Paid to the date: 87.5% · 119 819 USD
Remaining due payment: 17 117 USD
67
0.5% · 685 USD
October 2031
Paid to the date: 88% · 120 504 USD
Remaining due payment: 16 432 USD
68
0.5% · 685 USD
November 2031
Paid to the date: 88.5% · 121 189 USD
Remaining due payment: 15 748 USD
69
0.5% · 685 USD
December 2031
Paid to the date: 89% · 121 873 USD
Remaining due payment: 15 063 USD
70
0.5% · 685 USD
January 2032
Paid to the date: 89.5% · 122 558 USD
Remaining due payment: 14 378 USD
71
0.5% · 685 USD
February 2032
Paid to the date: 90% · 123 243 USD
Remaining due payment: 13 694 USD
72
0.5% · 685 USD
March 2032
Paid to the date: 90.5% · 123 927 USD
Remaining due payment: 13 009 USD
73
0.5% · 685 USD
April 2032
Paid to the date: 91% · 124 612 USD
Remaining due payment: 12 324 USD
74
0.5% · 685 USD
May 2032
Paid to the date: 91.5% · 125 297 USD
Remaining due payment: 11 640 USD
75
0.5% · 685 USD
June 2032
Paid to the date: 92% · 125 981 USD
Remaining due payment: 10 955 USD
76
0.5% · 685 USD
July 2032
Paid to the date: 92.5% · 126 666 USD
Remaining due payment: 10 270 USD
77
0.5% · 685 USD
August 2032
Paid to the date: 93% · 127 351 USD
Remaining due payment: 9 586 USD
78
0.5% · 685 USD
September 2032
Paid to the date: 93.5% · 128 035 USD
Remaining due payment: 8 901 USD
79
0.5% · 685 USD
October 2032
Paid to the date: 94% · 128 720 USD
Remaining due payment: 8 216 USD
80
0.5% · 685 USD
November 2032
Paid to the date: 94.5% · 129 405 USD
Remaining due payment: 7 532 USD
81
0.5% · 685 USD
December 2032
Paid to the date: 95% · 130 089 USD
Remaining due payment: 6 847 USD
82
0.5% · 685 USD
January 2033
Paid to the date: 95.5% · 130 774 USD
Remaining due payment: 6 162 USD
83
0.5% · 685 USD
February 2033
Paid to the date: 96% · 131 459 USD
Remaining due payment: 5 477 USD
84
0.5% · 685 USD
March 2033
Paid to the date: 96.5% · 132 143 USD
Remaining due payment: 4 793 USD
85
0.5% · 685 USD
April 2033
Paid to the date: 97% · 132 828 USD
Remaining due payment: 4 108 USD
86
0.5% · 685 USD
May 2033
Paid to the date: 97.5% · 133 513 USD
Remaining due payment: 3 423 USD
87
0.5% · 685 USD
June 2033
Paid to the date: 98% · 134 198 USD
Remaining due payment: 2 739 USD
88
0.5% · 685 USD
July 2033
Paid to the date: 98.5% · 134 882 USD
Remaining due payment: 2 054 USD
89
0.5% · 685 USD
August 2033
Paid to the date: 99% · 135 567 USD
Remaining due payment: 1 369 USD
90
0.5% · 685 USD
September 2033
Paid to the date: 99.5% · 136 252 USD
Remaining due payment: 685 USD
91
0.5% · 685 USD
October 2033
Paid to the date: 100% · 136 936 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use