Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ad16ac8a1 - Ibiza - SAMANA

Unit type:
Price: 503001.0 AED
Area: 480.0 sqft (44.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 27 393 USD
At reservation · October 2025
Paid to the date: 20% · 27 393 USD
Remaining due payment: 109 571 USD
2
1% · 1 370 USD
November 2025
Paid to the date: 21% · 28 762 USD
Remaining due payment: 108 202 USD
3
1% · 1 370 USD
December 2025
Paid to the date: 22% · 30 132 USD
Remaining due payment: 106 832 USD
4
1% · 1 370 USD
January 2026
Paid to the date: 23% · 31 502 USD
Remaining due payment: 105 462 USD
5
1% · 1 370 USD
February 2026
Paid to the date: 24% · 32 871 USD
Remaining due payment: 104 093 USD
6
1% · 1 370 USD
March 2026
Paid to the date: 25% · 34 241 USD
Remaining due payment: 102 723 USD
7
1% · 1 370 USD
April 2026
Paid to the date: 26% · 35 611 USD
Remaining due payment: 101 353 USD
8
1% · 1 370 USD
May 2026
Paid to the date: 27% · 36 980 USD
Remaining due payment: 99 984 USD
9
1% · 1 370 USD
June 2026
Paid to the date: 28% · 38 350 USD
Remaining due payment: 98 614 USD
10
1% · 1 370 USD
July 2026
Paid to the date: 29% · 39 720 USD
Remaining due payment: 97 244 USD
11
1% · 1 370 USD
August 2026
Paid to the date: 30% · 41 089 USD
Remaining due payment: 95 875 USD
Resale is available
12
10% · 13 696 USD
September 2026
Paid to the date: 40% · 54 786 USD
Remaining due payment: 82 178 USD
13
1% · 1 370 USD
October 2026
Paid to the date: 41% · 56 155 USD
Remaining due payment: 80 809 USD
14
1% · 1 370 USD
November 2026
Paid to the date: 42% · 57 525 USD
Remaining due payment: 79 439 USD
15
1% · 1 370 USD
December 2026
Paid to the date: 43% · 58 895 USD
Remaining due payment: 78 070 USD
16
1% · 1 370 USD
January 2027
Paid to the date: 44% · 60 264 USD
Remaining due payment: 76 700 USD
17
1% · 1 370 USD
February 2027
Paid to the date: 45% · 61 634 USD
Remaining due payment: 75 330 USD
18
5% · 6 848 USD
March 2027
Paid to the date: 50% · 68 482 USD
Remaining due payment: 68 482 USD
19
1% · 1 370 USD
April 2027
Paid to the date: 51% · 69 852 USD
Remaining due payment: 67 112 USD
20
1% · 1 370 USD
May 2027
Paid to the date: 52% · 71 221 USD
Remaining due payment: 65 743 USD
21
1% · 1 370 USD
June 2027
Paid to the date: 53% · 72 591 USD
Remaining due payment: 64 373 USD
22
1% · 1 370 USD
July 2027
Paid to the date: 54% · 73 961 USD
Remaining due payment: 63 003 USD
23
1% · 1 370 USD
August 2027
Paid to the date: 55% · 75 330 USD
Remaining due payment: 61 634 USD
24
1% · 1 370 USD
September 2027
Paid to the date: 56% · 76 700 USD
Remaining due payment: 60 264 USD
25
1% · 1 370 USD
October 2027
Paid to the date: 57% · 78 070 USD
Remaining due payment: 58 895 USD
26
1% · 1 370 USD
November 2027
Paid to the date: 58% · 79 439 USD
Remaining due payment: 57 525 USD
27
1% · 1 370 USD
December 2027
Paid to the date: 59% · 80 809 USD
Remaining due payment: 56 155 USD
28
1% · 1 370 USD
January 2028
Paid to the date: 60% · 82 178 USD
Remaining due payment: 54 786 USD
29
1% · 1 370 USD
February 2028
Paid to the date: 61% · 83 548 USD
Remaining due payment: 53 416 USD
30
1% · 1 370 USD
March 2028
Paid to the date: 62% · 84 918 USD
Remaining due payment: 52 046 USD
31
1% · 1 370 USD
April 2028
Paid to the date: 63% · 86 287 USD
Remaining due payment: 50 677 USD
32
1% · 1 370 USD
May 2028
Paid to the date: 64% · 87 657 USD
Remaining due payment: 49 307 USD
33
1% · 1 370 USD
June 2028
Paid to the date: 65% · 89 027 USD
Remaining due payment: 47 937 USD
34
1% · 1 370 USD
July 2028
Paid to the date: 66% · 90 396 USD
Remaining due payment: 46 568 USD
35
1% · 1 370 USD
August 2028
Paid to the date: 67% · 91 766 USD
Remaining due payment: 45 198 USD
36
1% · 1 370 USD
September 2028
Paid to the date: 68% · 93 136 USD
Remaining due payment: 43 828 USD
37
1% · 1 370 USD
October 2028
Paid to the date: 69% · 94 505 USD
Remaining due payment: 42 459 USD
38
1% · 1 370 USD
November 2028
Paid to the date: 70% · 95 875 USD
Remaining due payment: 41 089 USD
39
1% · 1 370 USD
December 2028
Paid to the date: 71% · 97 244 USD
Remaining due payment: 39 720 USD
40
1% · 1 370 USD
January 2029
Paid to the date: 72% · 98 614 USD
Remaining due payment: 38 350 USD
41
1% · 1 370 USD
February 2029
Paid to the date: 73% · 99 984 USD
Remaining due payment: 36 980 USD
42
1% · 1 370 USD
March 2029
Paid to the date: 74% · 101 353 USD
Remaining due payment: 35 611 USD
43
1% · 1 370 USD
April 2029
Paid to the date: 75% · 102 723 USD
Remaining due payment: 34 241 USD
44
1% · 1 370 USD
May 2029
Paid to the date: 76% · 104 093 USD
Remaining due payment: 32 871 USD
45
1% · 1 370 USD
June 2029
Paid to the date: 77% · 105 462 USD
Remaining due payment: 31 502 USD
46
0.5% · 685 USD
July 2029
Paid to the date: 77.5% · 106 147 USD
Remaining due payment: 30 817 USD
47
0.5% · 685 USD
August 2029
Paid to the date: 78% · 106 832 USD
Remaining due payment: 30 132 USD
48
0.5% · 685 USD
September 2029
Paid to the date: 78.5% · 107 517 USD
Remaining due payment: 29 447 USD
49
0.5% · 685 USD
October 2029
Paid to the date: 79% · 108 202 USD
Remaining due payment: 28 762 USD
50
0.5% · 685 USD
November 2029
Paid to the date: 79.5% · 108 886 USD
Remaining due payment: 28 078 USD
51
0.5% · 685 USD
December 2029
Paid to the date: 80% · 109 571 USD
Remaining due payment: 27 393 USD
52
0.5% · 685 USD
January 2030
Paid to the date: 80.5% · 110 256 USD
Remaining due payment: 26 708 USD
53
0.5% · 685 USD
February 2030
Paid to the date: 81% · 110 941 USD
Remaining due payment: 26 023 USD
54
0.5% · 685 USD
March 2030
Paid to the date: 81.5% · 111 626 USD
Remaining due payment: 25 338 USD
55
0.5% · 685 USD
April 2030
Paid to the date: 82% · 112 311 USD
Remaining due payment: 24 654 USD
56
0.5% · 685 USD
May 2030
Paid to the date: 82.5% · 112 995 USD
Remaining due payment: 23 969 USD
57
0.5% · 685 USD
June 2030
Paid to the date: 83% · 113 680 USD
Remaining due payment: 23 284 USD
58
0.5% · 685 USD
July 2030
Paid to the date: 83.5% · 114 365 USD
Remaining due payment: 22 599 USD
59
0.5% · 685 USD
August 2030
Paid to the date: 84% · 115 050 USD
Remaining due payment: 21 914 USD
60
0.5% · 685 USD
September 2030
Paid to the date: 84.5% · 115 735 USD
Remaining due payment: 21 229 USD
61
0.5% · 685 USD
October 2030
Paid to the date: 85% · 116 419 USD
Remaining due payment: 20 545 USD
62
0.5% · 685 USD
November 2030
Paid to the date: 85.5% · 117 104 USD
Remaining due payment: 19 860 USD
63
0.5% · 685 USD
December 2030
Paid to the date: 86% · 117 789 USD
Remaining due payment: 19 175 USD
64
0.5% · 685 USD
January 2031
Paid to the date: 86.5% · 118 474 USD
Remaining due payment: 18 490 USD
65
0.5% · 685 USD
February 2031
Paid to the date: 87% · 119 159 USD
Remaining due payment: 17 805 USD
66
0.5% · 685 USD
March 2031
Paid to the date: 87.5% · 119 844 USD
Remaining due payment: 17 121 USD
67
0.5% · 685 USD
April 2031
Paid to the date: 88% · 120 528 USD
Remaining due payment: 16 436 USD
68
0.5% · 685 USD
May 2031
Paid to the date: 88.5% · 121 213 USD
Remaining due payment: 15 751 USD
69
0.5% · 685 USD
June 2031
Paid to the date: 89% · 121 898 USD
Remaining due payment: 15 066 USD
70
0.5% · 685 USD
July 2031
Paid to the date: 89.5% · 122 583 USD
Remaining due payment: 14 381 USD
71
0.5% · 685 USD
August 2031
Paid to the date: 90% · 123 268 USD
Remaining due payment: 13 696 USD
72
0.5% · 685 USD
September 2031
Paid to the date: 90.5% · 123 952 USD
Remaining due payment: 13 012 USD
73
0.5% · 685 USD
October 2031
Paid to the date: 91% · 124 637 USD
Remaining due payment: 12 327 USD
74
0.5% · 685 USD
November 2031
Paid to the date: 91.5% · 125 322 USD
Remaining due payment: 11 642 USD
75
0.5% · 685 USD
December 2031
Paid to the date: 92% · 126 007 USD
Remaining due payment: 10 957 USD
76
0.5% · 685 USD
January 2032
Paid to the date: 92.5% · 126 692 USD
Remaining due payment: 10 272 USD
77
0.5% · 685 USD
February 2032
Paid to the date: 93% · 127 377 USD
Remaining due payment: 9 587 USD
78
0.5% · 685 USD
March 2032
Paid to the date: 93.5% · 128 061 USD
Remaining due payment: 8 903 USD
79
0.5% · 685 USD
April 2032
Paid to the date: 94% · 128 746 USD
Remaining due payment: 8 218 USD
80
0.5% · 685 USD
May 2032
Paid to the date: 94.5% · 129 431 USD
Remaining due payment: 7 533 USD
81
0.5% · 685 USD
June 2032
Paid to the date: 95% · 130 116 USD
Remaining due payment: 6 848 USD
82
0.5% · 685 USD
July 2032
Paid to the date: 95.5% · 130 801 USD
Remaining due payment: 6 163 USD
83
0.5% · 685 USD
August 2032
Paid to the date: 96% · 131 485 USD
Remaining due payment: 5 479 USD
84
0.5% · 685 USD
September 2032
Paid to the date: 96.5% · 132 170 USD
Remaining due payment: 4 794 USD
85
0.5% · 685 USD
October 2032
Paid to the date: 97% · 132 855 USD
Remaining due payment: 4 109 USD
86
0.5% · 685 USD
November 2032
Paid to the date: 97.5% · 133 540 USD
Remaining due payment: 3 424 USD
87
0.5% · 685 USD
December 2032
Paid to the date: 98% · 134 225 USD
Remaining due payment: 2 739 USD
88
0.5% · 685 USD
January 2033
Paid to the date: 98.5% · 134 910 USD
Remaining due payment: 2 054 USD
89
0.5% · 685 USD
February 2033
Paid to the date: 99% · 135 594 USD
Remaining due payment: 1 370 USD
90
0.5% · 685 USD
March 2033
Paid to the date: 99.5% · 136 279 USD
Remaining due payment: 685 USD
91
0.5% · 685 USD
April 2033
Paid to the date: 100% · 136 964 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use