Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-afe205432 - Ibiza - SAMANA

Unit type:
Price: 891522.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 551 USD
At reservation · September 2025
Paid to the date: 20% · 48 551 USD
Remaining due payment: 194 205 USD
2
1% · 2 428 USD
October 2025
Paid to the date: 21% · 50 979 USD
Remaining due payment: 191 777 USD
3
1% · 2 428 USD
November 2025
Paid to the date: 22% · 53 406 USD
Remaining due payment: 189 350 USD
4
1% · 2 428 USD
December 2025
Paid to the date: 23% · 55 834 USD
Remaining due payment: 186 922 USD
5
1% · 2 428 USD
January 2026
Paid to the date: 24% · 58 261 USD
Remaining due payment: 184 495 USD
6
1% · 2 428 USD
February 2026
Paid to the date: 25% · 60 689 USD
Remaining due payment: 182 067 USD
7
1% · 2 428 USD
March 2026
Paid to the date: 26% · 63 117 USD
Remaining due payment: 179 640 USD
8
1% · 2 428 USD
April 2026
Paid to the date: 27% · 65 544 USD
Remaining due payment: 177 212 USD
9
1% · 2 428 USD
May 2026
Paid to the date: 28% · 67 972 USD
Remaining due payment: 174 784 USD
10
1% · 2 428 USD
June 2026
Paid to the date: 29% · 70 399 USD
Remaining due payment: 172 357 USD
11
1% · 2 428 USD
July 2026
Paid to the date: 30% · 72 827 USD
Remaining due payment: 169 929 USD
Resale is available
12
10% · 24 276 USD
August 2026
Paid to the date: 40% · 97 102 USD
Remaining due payment: 145 654 USD
13
1% · 2 428 USD
September 2026
Paid to the date: 41% · 99 530 USD
Remaining due payment: 143 226 USD
14
1% · 2 428 USD
October 2026
Paid to the date: 42% · 101 958 USD
Remaining due payment: 140 799 USD
15
1% · 2 428 USD
November 2026
Paid to the date: 43% · 104 385 USD
Remaining due payment: 138 371 USD
16
1% · 2 428 USD
December 2026
Paid to the date: 44% · 106 813 USD
Remaining due payment: 135 943 USD
17
1% · 2 428 USD
January 2027
Paid to the date: 45% · 109 240 USD
Remaining due payment: 133 516 USD
18
5% · 12 138 USD
February 2027
Paid to the date: 50% · 121 378 USD
Remaining due payment: 121 378 USD
19
1% · 2 428 USD
March 2027
Paid to the date: 51% · 123 806 USD
Remaining due payment: 118 951 USD
20
1% · 2 428 USD
April 2027
Paid to the date: 52% · 126 233 USD
Remaining due payment: 116 523 USD
21
1% · 2 428 USD
May 2027
Paid to the date: 53% · 128 661 USD
Remaining due payment: 114 095 USD
22
1% · 2 428 USD
June 2027
Paid to the date: 54% · 131 088 USD
Remaining due payment: 111 668 USD
23
1% · 2 428 USD
July 2027
Paid to the date: 55% · 133 516 USD
Remaining due payment: 109 240 USD
24
1% · 2 428 USD
August 2027
Paid to the date: 56% · 135 943 USD
Remaining due payment: 106 813 USD
25
1% · 2 428 USD
September 2027
Paid to the date: 57% · 138 371 USD
Remaining due payment: 104 385 USD
26
1% · 2 428 USD
October 2027
Paid to the date: 58% · 140 799 USD
Remaining due payment: 101 958 USD
27
1% · 2 428 USD
November 2027
Paid to the date: 59% · 143 226 USD
Remaining due payment: 99 530 USD
28
1% · 2 428 USD
December 2027
Paid to the date: 60% · 145 654 USD
Remaining due payment: 97 102 USD
29
1% · 2 428 USD
January 2028
Paid to the date: 61% · 148 081 USD
Remaining due payment: 94 675 USD
30
1% · 2 428 USD
February 2028
Paid to the date: 62% · 150 509 USD
Remaining due payment: 92 247 USD
31
1% · 2 428 USD
March 2028
Paid to the date: 63% · 152 936 USD
Remaining due payment: 89 820 USD
32
1% · 2 428 USD
April 2028
Paid to the date: 64% · 155 364 USD
Remaining due payment: 87 392 USD
33
1% · 2 428 USD
May 2028
Paid to the date: 65% · 157 792 USD
Remaining due payment: 84 965 USD
34
1% · 2 428 USD
June 2028
Paid to the date: 66% · 160 219 USD
Remaining due payment: 82 537 USD
35
1% · 2 428 USD
July 2028
Paid to the date: 67% · 162 647 USD
Remaining due payment: 80 110 USD
36
1% · 2 428 USD
August 2028
Paid to the date: 68% · 165 074 USD
Remaining due payment: 77 682 USD
37
1% · 2 428 USD
September 2028
Paid to the date: 69% · 167 502 USD
Remaining due payment: 75 254 USD
38
1% · 2 428 USD
October 2028
Paid to the date: 70% · 169 929 USD
Remaining due payment: 72 827 USD
39
1% · 2 428 USD
November 2028
Paid to the date: 71% · 172 357 USD
Remaining due payment: 70 399 USD
40
1% · 2 428 USD
December 2028
Paid to the date: 72% · 174 784 USD
Remaining due payment: 67 972 USD
41
1% · 2 428 USD
January 2029
Paid to the date: 73% · 177 212 USD
Remaining due payment: 65 544 USD
42
1% · 2 428 USD
February 2029
Paid to the date: 74% · 179 640 USD
Remaining due payment: 63 117 USD
43
1% · 2 428 USD
March 2029
Paid to the date: 75% · 182 067 USD
Remaining due payment: 60 689 USD
44
1% · 2 428 USD
April 2029
Paid to the date: 76% · 184 495 USD
Remaining due payment: 58 261 USD
45
1% · 2 428 USD
May 2029
Paid to the date: 77% · 186 922 USD
Remaining due payment: 55 834 USD
46
0.5% · 1 214 USD
June 2029
Paid to the date: 77.5% · 188 136 USD
Remaining due payment: 54 620 USD
47
0.5% · 1 214 USD
July 2029
Paid to the date: 78% · 189 350 USD
Remaining due payment: 53 406 USD
48
0.5% · 1 214 USD
August 2029
Paid to the date: 78.5% · 190 564 USD
Remaining due payment: 52 193 USD
49
0.5% · 1 214 USD
September 2029
Paid to the date: 79% · 191 777 USD
Remaining due payment: 50 979 USD
50
0.5% · 1 214 USD
October 2029
Paid to the date: 79.5% · 192 991 USD
Remaining due payment: 49 765 USD
51
0.5% · 1 214 USD
November 2029
Paid to the date: 80% · 194 205 USD
Remaining due payment: 48 551 USD
52
0.5% · 1 214 USD
December 2029
Paid to the date: 80.5% · 195 419 USD
Remaining due payment: 47 337 USD
53
0.5% · 1 214 USD
January 2030
Paid to the date: 81% · 196 632 USD
Remaining due payment: 46 124 USD
54
0.5% · 1 214 USD
February 2030
Paid to the date: 81.5% · 197 846 USD
Remaining due payment: 44 910 USD
55
0.5% · 1 214 USD
March 2030
Paid to the date: 82% · 199 060 USD
Remaining due payment: 43 696 USD
56
0.5% · 1 214 USD
April 2030
Paid to the date: 82.5% · 200 274 USD
Remaining due payment: 42 482 USD
57
0.5% · 1 214 USD
May 2030
Paid to the date: 83% · 201 488 USD
Remaining due payment: 41 269 USD
58
0.5% · 1 214 USD
June 2030
Paid to the date: 83.5% · 202 701 USD
Remaining due payment: 40 055 USD
59
0.5% · 1 214 USD
July 2030
Paid to the date: 84% · 203 915 USD
Remaining due payment: 38 841 USD
60
0.5% · 1 214 USD
August 2030
Paid to the date: 84.5% · 205 129 USD
Remaining due payment: 37 627 USD
61
0.5% · 1 214 USD
September 2030
Paid to the date: 85% · 206 343 USD
Remaining due payment: 36 413 USD
62
0.5% · 1 214 USD
October 2030
Paid to the date: 85.5% · 207 557 USD
Remaining due payment: 35 200 USD
63
0.5% · 1 214 USD
November 2030
Paid to the date: 86% · 208 770 USD
Remaining due payment: 33 986 USD
64
0.5% · 1 214 USD
December 2030
Paid to the date: 86.5% · 209 984 USD
Remaining due payment: 32 772 USD
65
0.5% · 1 214 USD
January 2031
Paid to the date: 87% · 211 198 USD
Remaining due payment: 31 558 USD
66
0.5% · 1 214 USD
February 2031
Paid to the date: 87.5% · 212 412 USD
Remaining due payment: 30 345 USD
67
0.5% · 1 214 USD
March 2031
Paid to the date: 88% · 213 625 USD
Remaining due payment: 29 131 USD
68
0.5% · 1 214 USD
April 2031
Paid to the date: 88.5% · 214 839 USD
Remaining due payment: 27 917 USD
69
0.5% · 1 214 USD
May 2031
Paid to the date: 89% · 216 053 USD
Remaining due payment: 26 703 USD
70
0.5% · 1 214 USD
June 2031
Paid to the date: 89.5% · 217 267 USD
Remaining due payment: 25 489 USD
71
0.5% · 1 214 USD
July 2031
Paid to the date: 90% · 218 481 USD
Remaining due payment: 24 276 USD
72
0.5% · 1 214 USD
August 2031
Paid to the date: 90.5% · 219 694 USD
Remaining due payment: 23 062 USD
73
0.5% · 1 214 USD
September 2031
Paid to the date: 91% · 220 908 USD
Remaining due payment: 21 848 USD
74
0.5% · 1 214 USD
October 2031
Paid to the date: 91.5% · 222 122 USD
Remaining due payment: 20 634 USD
75
0.5% · 1 214 USD
November 2031
Paid to the date: 92% · 223 336 USD
Remaining due payment: 19 420 USD
76
0.5% · 1 214 USD
December 2031
Paid to the date: 92.5% · 224 549 USD
Remaining due payment: 18 207 USD
77
0.5% · 1 214 USD
January 2032
Paid to the date: 93% · 225 763 USD
Remaining due payment: 16 993 USD
78
0.5% · 1 214 USD
February 2032
Paid to the date: 93.5% · 226 977 USD
Remaining due payment: 15 779 USD
79
0.5% · 1 214 USD
March 2032
Paid to the date: 94% · 228 191 USD
Remaining due payment: 14 565 USD
80
0.5% · 1 214 USD
April 2032
Paid to the date: 94.5% · 229 405 USD
Remaining due payment: 13 352 USD
81
0.5% · 1 214 USD
May 2032
Paid to the date: 95% · 230 618 USD
Remaining due payment: 12 138 USD
82
0.5% · 1 214 USD
June 2032
Paid to the date: 95.5% · 231 832 USD
Remaining due payment: 10 924 USD
83
0.5% · 1 214 USD
July 2032
Paid to the date: 96% · 233 046 USD
Remaining due payment: 9 710 USD
84
0.5% · 1 214 USD
August 2032
Paid to the date: 96.5% · 234 260 USD
Remaining due payment: 8 496 USD
85
0.5% · 1 214 USD
September 2032
Paid to the date: 97% · 235 473 USD
Remaining due payment: 7 283 USD
86
0.5% · 1 214 USD
October 2032
Paid to the date: 97.5% · 236 687 USD
Remaining due payment: 6 069 USD
87
0.5% · 1 214 USD
November 2032
Paid to the date: 98% · 237 901 USD
Remaining due payment: 4 855 USD
88
0.5% · 1 214 USD
December 2032
Paid to the date: 98.5% · 239 115 USD
Remaining due payment: 3 641 USD
89
0.5% · 1 214 USD
January 2033
Paid to the date: 99% · 240 329 USD
Remaining due payment: 2 428 USD
90
0.5% · 1 214 USD
February 2033
Paid to the date: 99.5% · 241 542 USD
Remaining due payment: 1 214 USD
91
0.5% · 1 214 USD
March 2033
Paid to the date: 100% · 242 756 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use