Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-b1bcb27d4 - Ibiza - SAMANA

Unit type:
Price: 498999.0 AED
Area: 480.0 sqft (44.59 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 27 169 USD
At reservation · April 2026
Paid to the date: 20% · 27 169 USD
Remaining due payment: 108 677 USD
2
1% · 1 358 USD
May 2026
Paid to the date: 21% · 28 528 USD
Remaining due payment: 107 319 USD
3
1% · 1 358 USD
June 2026
Paid to the date: 22% · 29 886 USD
Remaining due payment: 105 960 USD
4
1% · 1 358 USD
July 2026
Paid to the date: 23% · 31 245 USD
Remaining due payment: 104 602 USD
5
1% · 1 358 USD
August 2026
Paid to the date: 24% · 32 603 USD
Remaining due payment: 103 244 USD
6
1% · 1 358 USD
September 2026
Paid to the date: 25% · 33 962 USD
Remaining due payment: 101 885 USD
7
1% · 1 358 USD
October 2026
Paid to the date: 26% · 35 320 USD
Remaining due payment: 100 527 USD
8
1% · 1 358 USD
November 2026
Paid to the date: 27% · 36 679 USD
Remaining due payment: 99 168 USD
9
1% · 1 358 USD
December 2026
Paid to the date: 28% · 38 037 USD
Remaining due payment: 97 810 USD
10
1% · 1 358 USD
January 2027
Paid to the date: 29% · 39 396 USD
Remaining due payment: 96 451 USD
11
1% · 1 358 USD
February 2027
Paid to the date: 30% · 40 754 USD
Remaining due payment: 95 093 USD
Resale is available
12
10% · 13 585 USD
March 2027
Paid to the date: 40% · 54 339 USD
Remaining due payment: 81 508 USD
13
1% · 1 358 USD
April 2027
Paid to the date: 41% · 55 697 USD
Remaining due payment: 80 150 USD
14
1% · 1 358 USD
May 2027
Paid to the date: 42% · 57 056 USD
Remaining due payment: 78 791 USD
15
1% · 1 358 USD
June 2027
Paid to the date: 43% · 58 414 USD
Remaining due payment: 77 433 USD
16
1% · 1 358 USD
July 2027
Paid to the date: 44% · 59 773 USD
Remaining due payment: 76 074 USD
17
1% · 1 358 USD
August 2027
Paid to the date: 45% · 61 131 USD
Remaining due payment: 74 716 USD
18
5% · 6 792 USD
September 2027
Paid to the date: 50% · 67 923 USD
Remaining due payment: 67 923 USD
19
1% · 1 358 USD
October 2027
Paid to the date: 51% · 69 282 USD
Remaining due payment: 66 565 USD
20
1% · 1 358 USD
November 2027
Paid to the date: 52% · 70 640 USD
Remaining due payment: 65 206 USD
21
1% · 1 358 USD
December 2027
Paid to the date: 53% · 71 999 USD
Remaining due payment: 63 848 USD
22
1% · 1 358 USD
January 2028
Paid to the date: 54% · 73 357 USD
Remaining due payment: 62 490 USD
23
1% · 1 358 USD
February 2028
Paid to the date: 55% · 74 716 USD
Remaining due payment: 61 131 USD
24
1% · 1 358 USD
March 2028
Paid to the date: 56% · 76 074 USD
Remaining due payment: 59 773 USD
25
1% · 1 358 USD
April 2028
Paid to the date: 57% · 77 433 USD
Remaining due payment: 58 414 USD
26
1% · 1 358 USD
May 2028
Paid to the date: 58% · 78 791 USD
Remaining due payment: 57 056 USD
27
1% · 1 358 USD
June 2028
Paid to the date: 59% · 80 150 USD
Remaining due payment: 55 697 USD
28
1% · 1 358 USD
July 2028
Paid to the date: 60% · 81 508 USD
Remaining due payment: 54 339 USD
29
1% · 1 358 USD
August 2028
Paid to the date: 61% · 82 867 USD
Remaining due payment: 52 980 USD
30
1% · 1 358 USD
September 2028
Paid to the date: 62% · 84 225 USD
Remaining due payment: 51 622 USD
31
1% · 1 358 USD
October 2028
Paid to the date: 63% · 85 583 USD
Remaining due payment: 50 263 USD
32
1% · 1 358 USD
November 2028
Paid to the date: 64% · 86 942 USD
Remaining due payment: 48 905 USD
33
1% · 1 358 USD
December 2028
Paid to the date: 65% · 88 300 USD
Remaining due payment: 47 546 USD
34
1% · 1 358 USD
January 2029
Paid to the date: 66% · 89 659 USD
Remaining due payment: 46 188 USD
35
1% · 1 358 USD
February 2029
Paid to the date: 67% · 91 017 USD
Remaining due payment: 44 829 USD
36
1% · 1 358 USD
March 2029
Paid to the date: 68% · 92 376 USD
Remaining due payment: 43 471 USD
37
1% · 1 358 USD
April 2029
Paid to the date: 69% · 93 734 USD
Remaining due payment: 42 112 USD
38
1% · 1 358 USD
May 2029
Paid to the date: 70% · 95 093 USD
Remaining due payment: 40 754 USD
39
1% · 1 358 USD
June 2029
Paid to the date: 71% · 96 451 USD
Remaining due payment: 39 396 USD
40
1% · 1 358 USD
July 2029
Paid to the date: 72% · 97 810 USD
Remaining due payment: 38 037 USD
41
1% · 1 358 USD
August 2029
Paid to the date: 73% · 99 168 USD
Remaining due payment: 36 679 USD
42
1% · 1 358 USD
September 2029
Paid to the date: 74% · 100 527 USD
Remaining due payment: 35 320 USD
43
1% · 1 358 USD
October 2029
Paid to the date: 75% · 101 885 USD
Remaining due payment: 33 962 USD
44
1% · 1 358 USD
November 2029
Paid to the date: 76% · 103 244 USD
Remaining due payment: 32 603 USD
45
1% · 1 358 USD
December 2029
Paid to the date: 77% · 104 602 USD
Remaining due payment: 31 245 USD
46
0.5% · 679 USD
January 2030
Paid to the date: 77.5% · 105 281 USD
Remaining due payment: 30 566 USD
47
0.5% · 679 USD
February 2030
Paid to the date: 78% · 105 960 USD
Remaining due payment: 29 886 USD
48
0.5% · 679 USD
March 2030
Paid to the date: 78.5% · 106 640 USD
Remaining due payment: 29 207 USD
49
0.5% · 679 USD
April 2030
Paid to the date: 79% · 107 319 USD
Remaining due payment: 28 528 USD
50
0.5% · 679 USD
May 2030
Paid to the date: 79.5% · 107 998 USD
Remaining due payment: 27 849 USD
51
0.5% · 679 USD
June 2030
Paid to the date: 80% · 108 677 USD
Remaining due payment: 27 169 USD
52
0.5% · 679 USD
July 2030
Paid to the date: 80.5% · 109 357 USD
Remaining due payment: 26 490 USD
53
0.5% · 679 USD
August 2030
Paid to the date: 81% · 110 036 USD
Remaining due payment: 25 811 USD
54
0.5% · 679 USD
September 2030
Paid to the date: 81.5% · 110 715 USD
Remaining due payment: 25 132 USD
55
0.5% · 679 USD
October 2030
Paid to the date: 82% · 111 394 USD
Remaining due payment: 24 452 USD
56
0.5% · 679 USD
November 2030
Paid to the date: 82.5% · 112 074 USD
Remaining due payment: 23 773 USD
57
0.5% · 679 USD
December 2030
Paid to the date: 83% · 112 753 USD
Remaining due payment: 23 094 USD
58
0.5% · 679 USD
January 2031
Paid to the date: 83.5% · 113 432 USD
Remaining due payment: 22 415 USD
59
0.5% · 679 USD
February 2031
Paid to the date: 84% · 114 111 USD
Remaining due payment: 21 735 USD
60
0.5% · 679 USD
March 2031
Paid to the date: 84.5% · 114 790 USD
Remaining due payment: 21 056 USD
61
0.5% · 679 USD
April 2031
Paid to the date: 85% · 115 470 USD
Remaining due payment: 20 377 USD
62
0.5% · 679 USD
May 2031
Paid to the date: 85.5% · 116 149 USD
Remaining due payment: 19 698 USD
63
0.5% · 679 USD
June 2031
Paid to the date: 86% · 116 828 USD
Remaining due payment: 19 019 USD
64
0.5% · 679 USD
July 2031
Paid to the date: 86.5% · 117 507 USD
Remaining due payment: 18 339 USD
65
0.5% · 679 USD
August 2031
Paid to the date: 87% · 118 187 USD
Remaining due payment: 17 660 USD
66
0.5% · 679 USD
September 2031
Paid to the date: 87.5% · 118 866 USD
Remaining due payment: 16 981 USD
67
0.5% · 679 USD
October 2031
Paid to the date: 88% · 119 545 USD
Remaining due payment: 16 302 USD
68
0.5% · 679 USD
November 2031
Paid to the date: 88.5% · 120 224 USD
Remaining due payment: 15 622 USD
69
0.5% · 679 USD
December 2031
Paid to the date: 89% · 120 904 USD
Remaining due payment: 14 943 USD
70
0.5% · 679 USD
January 2032
Paid to the date: 89.5% · 121 583 USD
Remaining due payment: 14 264 USD
71
0.5% · 679 USD
February 2032
Paid to the date: 90% · 122 262 USD
Remaining due payment: 13 585 USD
72
0.5% · 679 USD
March 2032
Paid to the date: 90.5% · 122 941 USD
Remaining due payment: 12 905 USD
73
0.5% · 679 USD
April 2032
Paid to the date: 91% · 123 621 USD
Remaining due payment: 12 226 USD
74
0.5% · 679 USD
May 2032
Paid to the date: 91.5% · 124 300 USD
Remaining due payment: 11 547 USD
75
0.5% · 679 USD
June 2032
Paid to the date: 92% · 124 979 USD
Remaining due payment: 10 868 USD
76
0.5% · 679 USD
July 2032
Paid to the date: 92.5% · 125 658 USD
Remaining due payment: 10 189 USD
77
0.5% · 679 USD
August 2032
Paid to the date: 93% · 126 337 USD
Remaining due payment: 9 509 USD
78
0.5% · 679 USD
September 2032
Paid to the date: 93.5% · 127 017 USD
Remaining due payment: 8 830 USD
79
0.5% · 679 USD
October 2032
Paid to the date: 94% · 127 696 USD
Remaining due payment: 8 151 USD
80
0.5% · 679 USD
November 2032
Paid to the date: 94.5% · 128 375 USD
Remaining due payment: 7 472 USD
81
0.5% · 679 USD
December 2032
Paid to the date: 95% · 129 054 USD
Remaining due payment: 6 792 USD
82
0.5% · 679 USD
January 2033
Paid to the date: 95.5% · 129 734 USD
Remaining due payment: 6 113 USD
83
0.5% · 679 USD
February 2033
Paid to the date: 96% · 130 413 USD
Remaining due payment: 5 434 USD
84
0.5% · 679 USD
March 2033
Paid to the date: 96.5% · 131 092 USD
Remaining due payment: 4 755 USD
85
0.5% · 679 USD
April 2033
Paid to the date: 97% · 131 771 USD
Remaining due payment: 4 075 USD
86
0.5% · 679 USD
May 2033
Paid to the date: 97.5% · 132 451 USD
Remaining due payment: 3 396 USD
87
0.5% · 679 USD
June 2033
Paid to the date: 98% · 133 130 USD
Remaining due payment: 2 717 USD
88
0.5% · 679 USD
July 2033
Paid to the date: 98.5% · 133 809 USD
Remaining due payment: 2 038 USD
89
0.5% · 679 USD
August 2033
Paid to the date: 99% · 134 488 USD
Remaining due payment: 1 358 USD
90
0.5% · 679 USD
September 2033
Paid to the date: 99.5% · 135 167 USD
Remaining due payment: 679 USD
91
0.5% · 679 USD
October 2033
Paid to the date: 100% · 135 847 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use