Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-b31913254 - Ibiza - SAMANA

Unit type:
Price: 580000.0 AED
Area: 405.0 sqft (37.63 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 31 586 USD
At reservation · September 2025
Paid to the date: 20% · 31 586 USD
Remaining due payment: 126 344 USD
2
1% · 1 579 USD
October 2025
Paid to the date: 21% · 33 165 USD
Remaining due payment: 124 765 USD
3
1% · 1 579 USD
November 2025
Paid to the date: 22% · 34 745 USD
Remaining due payment: 123 186 USD
4
1% · 1 579 USD
December 2025
Paid to the date: 23% · 36 324 USD
Remaining due payment: 121 606 USD
5
1% · 1 579 USD
January 2026
Paid to the date: 24% · 37 903 USD
Remaining due payment: 120 027 USD
6
1% · 1 579 USD
February 2026
Paid to the date: 25% · 39 483 USD
Remaining due payment: 118 448 USD
7
1% · 1 579 USD
March 2026
Paid to the date: 26% · 41 062 USD
Remaining due payment: 116 868 USD
8
1% · 1 579 USD
April 2026
Paid to the date: 27% · 42 641 USD
Remaining due payment: 115 289 USD
9
1% · 1 579 USD
May 2026
Paid to the date: 28% · 44 221 USD
Remaining due payment: 113 710 USD
10
1% · 1 579 USD
June 2026
Paid to the date: 29% · 45 800 USD
Remaining due payment: 112 131 USD
11
1% · 1 579 USD
July 2026
Paid to the date: 30% · 47 379 USD
Remaining due payment: 110 551 USD
Resale is available
12
10% · 15 793 USD
August 2026
Paid to the date: 40% · 63 172 USD
Remaining due payment: 94 758 USD
13
1% · 1 579 USD
September 2026
Paid to the date: 41% · 64 751 USD
Remaining due payment: 93 179 USD
14
1% · 1 579 USD
October 2026
Paid to the date: 42% · 66 331 USD
Remaining due payment: 91 600 USD
15
1% · 1 579 USD
November 2026
Paid to the date: 43% · 67 910 USD
Remaining due payment: 90 020 USD
16
1% · 1 579 USD
December 2026
Paid to the date: 44% · 69 489 USD
Remaining due payment: 88 441 USD
17
1% · 1 579 USD
January 2027
Paid to the date: 45% · 71 069 USD
Remaining due payment: 86 862 USD
18
5% · 7 897 USD
February 2027
Paid to the date: 50% · 78 965 USD
Remaining due payment: 78 965 USD
19
1% · 1 579 USD
March 2027
Paid to the date: 51% · 80 545 USD
Remaining due payment: 77 386 USD
20
1% · 1 579 USD
April 2027
Paid to the date: 52% · 82 124 USD
Remaining due payment: 75 807 USD
21
1% · 1 579 USD
May 2027
Paid to the date: 53% · 83 703 USD
Remaining due payment: 74 227 USD
22
1% · 1 579 USD
June 2027
Paid to the date: 54% · 85 282 USD
Remaining due payment: 72 648 USD
23
1% · 1 579 USD
July 2027
Paid to the date: 55% · 86 862 USD
Remaining due payment: 71 069 USD
24
1% · 1 579 USD
August 2027
Paid to the date: 56% · 88 441 USD
Remaining due payment: 69 489 USD
25
1% · 1 579 USD
September 2027
Paid to the date: 57% · 90 020 USD
Remaining due payment: 67 910 USD
26
1% · 1 579 USD
October 2027
Paid to the date: 58% · 91 600 USD
Remaining due payment: 66 331 USD
27
1% · 1 579 USD
November 2027
Paid to the date: 59% · 93 179 USD
Remaining due payment: 64 751 USD
28
1% · 1 579 USD
December 2027
Paid to the date: 60% · 94 758 USD
Remaining due payment: 63 172 USD
29
1% · 1 579 USD
January 2028
Paid to the date: 61% · 96 338 USD
Remaining due payment: 61 593 USD
30
1% · 1 579 USD
February 2028
Paid to the date: 62% · 97 917 USD
Remaining due payment: 60 014 USD
31
1% · 1 579 USD
March 2028
Paid to the date: 63% · 99 496 USD
Remaining due payment: 58 434 USD
32
1% · 1 579 USD
April 2028
Paid to the date: 64% · 101 075 USD
Remaining due payment: 56 855 USD
33
1% · 1 579 USD
May 2028
Paid to the date: 65% · 102 655 USD
Remaining due payment: 55 276 USD
34
1% · 1 579 USD
June 2028
Paid to the date: 66% · 104 234 USD
Remaining due payment: 53 696 USD
35
1% · 1 579 USD
July 2028
Paid to the date: 67% · 105 813 USD
Remaining due payment: 52 117 USD
36
1% · 1 579 USD
August 2028
Paid to the date: 68% · 107 393 USD
Remaining due payment: 50 538 USD
37
1% · 1 579 USD
September 2028
Paid to the date: 69% · 108 972 USD
Remaining due payment: 48 958 USD
38
1% · 1 579 USD
October 2028
Paid to the date: 70% · 110 551 USD
Remaining due payment: 47 379 USD
39
1% · 1 579 USD
November 2028
Paid to the date: 71% · 112 131 USD
Remaining due payment: 45 800 USD
40
1% · 1 579 USD
December 2028
Paid to the date: 72% · 113 710 USD
Remaining due payment: 44 221 USD
41
1% · 1 579 USD
January 2029
Paid to the date: 73% · 115 289 USD
Remaining due payment: 42 641 USD
42
1% · 1 579 USD
February 2029
Paid to the date: 74% · 116 868 USD
Remaining due payment: 41 062 USD
43
1% · 1 579 USD
March 2029
Paid to the date: 75% · 118 448 USD
Remaining due payment: 39 483 USD
44
1% · 1 579 USD
April 2029
Paid to the date: 76% · 120 027 USD
Remaining due payment: 37 903 USD
45
1% · 1 579 USD
May 2029
Paid to the date: 77% · 121 606 USD
Remaining due payment: 36 324 USD
46
0.5% · 790 USD
June 2029
Paid to the date: 77.5% · 122 396 USD
Remaining due payment: 35 534 USD
47
0.5% · 790 USD
July 2029
Paid to the date: 78% · 123 186 USD
Remaining due payment: 34 745 USD
48
0.5% · 790 USD
August 2029
Paid to the date: 78.5% · 123 975 USD
Remaining due payment: 33 955 USD
49
0.5% · 790 USD
September 2029
Paid to the date: 79% · 124 765 USD
Remaining due payment: 33 165 USD
50
0.5% · 790 USD
October 2029
Paid to the date: 79.5% · 125 555 USD
Remaining due payment: 32 376 USD
51
0.5% · 790 USD
November 2029
Paid to the date: 80% · 126 344 USD
Remaining due payment: 31 586 USD
52
0.5% · 790 USD
December 2029
Paid to the date: 80.5% · 127 134 USD
Remaining due payment: 30 796 USD
53
0.5% · 790 USD
January 2030
Paid to the date: 81% · 127 924 USD
Remaining due payment: 30 007 USD
54
0.5% · 790 USD
February 2030
Paid to the date: 81.5% · 128 713 USD
Remaining due payment: 29 217 USD
55
0.5% · 790 USD
March 2030
Paid to the date: 82% · 129 503 USD
Remaining due payment: 28 427 USD
56
0.5% · 790 USD
April 2030
Paid to the date: 82.5% · 130 293 USD
Remaining due payment: 27 638 USD
57
0.5% · 790 USD
May 2030
Paid to the date: 83% · 131 082 USD
Remaining due payment: 26 848 USD
58
0.5% · 790 USD
June 2030
Paid to the date: 83.5% · 131 872 USD
Remaining due payment: 26 059 USD
59
0.5% · 790 USD
July 2030
Paid to the date: 84% · 132 662 USD
Remaining due payment: 25 269 USD
60
0.5% · 790 USD
August 2030
Paid to the date: 84.5% · 133 451 USD
Remaining due payment: 24 479 USD
61
0.5% · 790 USD
September 2030
Paid to the date: 85% · 134 241 USD
Remaining due payment: 23 690 USD
62
0.5% · 790 USD
October 2030
Paid to the date: 85.5% · 135 030 USD
Remaining due payment: 22 900 USD
63
0.5% · 790 USD
November 2030
Paid to the date: 86% · 135 820 USD
Remaining due payment: 22 110 USD
64
0.5% · 790 USD
December 2030
Paid to the date: 86.5% · 136 610 USD
Remaining due payment: 21 321 USD
65
0.5% · 790 USD
January 2031
Paid to the date: 87% · 137 399 USD
Remaining due payment: 20 531 USD
66
0.5% · 790 USD
February 2031
Paid to the date: 87.5% · 138 189 USD
Remaining due payment: 19 741 USD
67
0.5% · 790 USD
March 2031
Paid to the date: 88% · 138 979 USD
Remaining due payment: 18 952 USD
68
0.5% · 790 USD
April 2031
Paid to the date: 88.5% · 139 768 USD
Remaining due payment: 18 162 USD
69
0.5% · 790 USD
May 2031
Paid to the date: 89% · 140 558 USD
Remaining due payment: 17 372 USD
70
0.5% · 790 USD
June 2031
Paid to the date: 89.5% · 141 348 USD
Remaining due payment: 16 583 USD
71
0.5% · 790 USD
July 2031
Paid to the date: 90% · 142 137 USD
Remaining due payment: 15 793 USD
72
0.5% · 790 USD
August 2031
Paid to the date: 90.5% · 142 927 USD
Remaining due payment: 15 003 USD
73
0.5% · 790 USD
September 2031
Paid to the date: 91% · 143 717 USD
Remaining due payment: 14 214 USD
74
0.5% · 790 USD
October 2031
Paid to the date: 91.5% · 144 506 USD
Remaining due payment: 13 424 USD
75
0.5% · 790 USD
November 2031
Paid to the date: 92% · 145 296 USD
Remaining due payment: 12 634 USD
76
0.5% · 790 USD
December 2031
Paid to the date: 92.5% · 146 086 USD
Remaining due payment: 11 845 USD
77
0.5% · 790 USD
January 2032
Paid to the date: 93% · 146 875 USD
Remaining due payment: 11 055 USD
78
0.5% · 790 USD
February 2032
Paid to the date: 93.5% · 147 665 USD
Remaining due payment: 10 265 USD
79
0.5% · 790 USD
March 2032
Paid to the date: 94% · 148 455 USD
Remaining due payment: 9 476 USD
80
0.5% · 790 USD
April 2032
Paid to the date: 94.5% · 149 244 USD
Remaining due payment: 8 686 USD
81
0.5% · 790 USD
May 2032
Paid to the date: 95% · 150 034 USD
Remaining due payment: 7 897 USD
82
0.5% · 790 USD
June 2032
Paid to the date: 95.5% · 150 824 USD
Remaining due payment: 7 107 USD
83
0.5% · 790 USD
July 2032
Paid to the date: 96% · 151 613 USD
Remaining due payment: 6 317 USD
84
0.5% · 790 USD
August 2032
Paid to the date: 96.5% · 152 403 USD
Remaining due payment: 5 528 USD
85
0.5% · 790 USD
September 2032
Paid to the date: 97% · 153 192 USD
Remaining due payment: 4 738 USD
86
0.5% · 790 USD
October 2032
Paid to the date: 97.5% · 153 982 USD
Remaining due payment: 3 948 USD
87
0.5% · 790 USD
November 2032
Paid to the date: 98% · 154 772 USD
Remaining due payment: 3 159 USD
88
0.5% · 790 USD
December 2032
Paid to the date: 98.5% · 155 561 USD
Remaining due payment: 2 369 USD
89
0.5% · 790 USD
January 2033
Paid to the date: 99% · 156 351 USD
Remaining due payment: 1 579 USD
90
0.5% · 790 USD
February 2033
Paid to the date: 99.5% · 157 141 USD
Remaining due payment: 790 USD
91
0.5% · 790 USD
March 2033
Paid to the date: 100% · 157 930 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use